損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)18.4515.111.1115.615.09.410.03200.00.01-50.00.030.0000000000000-0.0102.3224.061.9123.230.4231.2517.924.678.559.348.7325.610.0002210.09.357.1
2022 (9)16.0310.789.616.194.5711.460.01-50.00.0200.03200.0000.010000000000.02-33.331.8738.521.5578.160.3245.4517.126.477.8253.946.9581.940.0002017.658.7336.41
2021 (8)14.4780.29.0587.764.185.520.02100.0000.0100000000000000.03200.01.3533.660.876.10.2215.7916.08-15.375.083.673.823.80.000170.06.460.0
2020 (7)8.0325.084.8229.922.2113.920.01000000000000000000.01-88.891.0117.440.8220.590.195.5619.00-9.484.90-2.783.6837.310.0001730.774.026.18
2019 (6)6.4225.883.7122.041.9443.70000000000000000000.0900.8621.130.6817.240.1838.4620.9916.425.047.692.680.00.000138.333.17114.19
2018 (5)5.1-57.993.04-65.221.35-62.71000000000000000000-0.0100.7100.5800.13018.0304.6802.6800.00012-93.721.48-45.19
2017 (4)12.145.478.749.83.6259.470.02100.0000000000000000.0600.080-0.140-0.090-0.0500.000-0.050-0.7700.0001912.142.7-38.64
2016 (3)11.51-1.297.965.712.2711.820.010.00.02-71.43000000000000-0.070-0.0801.19-39.290.94-8.740.26-72.0421.65-54.430.5004.64-11.950.0001870.04.4-10.75
2015 (2)11.6607.5302.0300.0100.070000000000000-0.060-0.1301.9601.0300.93047.5100.0005.2700.00018704.930
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.615.8518.353.252.8513.241.536.9924.390-100.000.07600.000.010.00.0000000000000000000-0.07-600.0-600.00.768.5718.750.67.1417.650.166.6723.0820.680.341.772.758.2718.033.0517.7629.247.3260.1819.02220.00.03.08-4.6414.93
24Q2 (19)5.317.2618.573.1617.4717.041.4313.4916.260.010-50.00.010.000.010.00.0000000000000000000-0.010-200.00.725.027.270.5624.4421.740.1525.066.6720.61-0.4821.742.5425.1222.712.5926.3426.344.57125.1219.32220.00.03.2342.9252.36
24Q1 (18)4.52-13.2412.442.69-14.3312.081.26-11.2711.50-100.000.010.000.010.00.000000000000000000000100.00.56-13.8516.670.45-18.1815.380.1220.020.020.7139.653.552.03-19.1216.02.05-18.012.642.03-76.5616.0220.00.02.26-17.2223.5
23Q4 (17)5.219.9215.523.149.4118.491.4215.458.40.0100.00.01000.010.00.00000000000000000000100.0-100.00.651.5612.070.557.8414.580.1-23.080.014.83-27.02-13.382.517.732.032.505.9321.958.6640.819.34220.010.02.731.87-1.8
23Q3 (16)4.746.0417.912.876.318.61.230.016.040-100.000000.010.00.000000-100.0000000000000-0.01-200.0-200.00.6416.3616.360.5110.8713.330.1344.4430.020.3220.028.372.3312.5614.782.3615.1218.06.1560.578.47220.00.02.6826.4228.85
23Q2 (15)4.4711.1914.322.712.517.391.238.855.130.020000-100.00.010.00.00000000000000000000.01200.0200.00.5514.5827.910.4617.9535.290.09-10.00.016.93-15.35-17.622.0718.296.72.0512.6428.933.83118.866.09220.029.412.1215.854.43
23Q1 (14)4.02-10.8611.982.4-9.437.141.13-13.7410.780-100.0000-100.00.010.00.0000000000000000000-0.01-133.3350.00.48-17.2454.840.39-18.7539.290.10.0233.3320.0016.82108.121.75-28.864.791.82-11.2233.821.75-77.94.792210.029.411.83-34.17-0.54
22Q4 (13)4.5112.19-3.632.659.5-13.681.3123.5814.910.01000000.010.00.00000-100.000000000000000.03200.000.585.4526.090.486.6777.780.10.066.6717.12-8.6923.432.4621.1856.692.052.566.677.9239.6854.9920-9.0917.652.7833.6532.38
22Q3 (12)4.022.8114.22.425.2212.561.06-9.4-0.930000-100.000.010.000000.01000000000000000.01200.00.00.5527.9177.420.4532.3595.650.111.1166.6718.75-8.762.682.034.6450.372.0025.79100.05.6757.0660.172229.4129.412.082.4641.5
22Q2 (11)3.918.9119.212.32.6815.01.1714.7119.3900-100.00.010.000.010.00000000000000000000-0.0150.0-150.00.4338.7134.380.3421.4361.90.09200.080.020.55113.8419.061.9416.1757.721.5916.9184.883.61116.1761.16170.00.02.0310.3340.0
22Q1 (10)3.59-23.2920.072.24-27.0422.41.02-10.5312.0900-100.00.01000.010.00000000000000000000-0.020-300.00.31-32.6119.230.283.764.710.03-50.0-25.09.61-30.71-39.821.676.3767.01.3610.5786.31.67-67.3267.0170.00.01.84-12.3834.31
21Q4 (9)4.6832.9580.693.0742.7993.081.146.5470.150000000.01000000000000000000000-100.000.4648.3935.290.2717.39-3.570.060.00.013.87-24.04-25.631.5716.3-5.421.2323.0-3.155.1144.353.65170.00.02.142.8646.85
21Q3 (8)3.527.3278.682.157.585.341.079.1894.550-100.000000000000000000000000000.01-50.000.31-3.1219.230.239.529.520.0620.020.018.265.79-9.961.359.768.871.0016.285.263.5458.048.26170.00.01.471.3848.48
21Q2 (7)3.289.780.222.09.2983.490.987.6988.460.010.000000000000000000000000000.02100.000.3223.0845.450.2123.5316.670.0525.025.017.268.08-0.351.2323.011.820.8617.814.882.24124.08.21170.06.251.455.8476.83
21Q1 (6)2.9915.4481.211.8315.0984.850.9135.8293.620.01000000000000000000000000000.01000.26-23.5330.00.17-39.296.250.04-33.330.015.97-14.37-19.221.00-39.762.040.73-42.520.01.00-79.722.04170.06.251.37-4.282.67
20Q4 (5)2.5931.4730.811.5937.0744.550.6721.823.080000000000000000000000000000000.3430.7747.830.2833.3347.370.0620.050.018.65-8.0411.141.6633.8716.081.2733.6847.674.9350.76-3.52170.030.771.4344.4485.71
20Q3 (4)1.978.240.01.166.420.00.555.770.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.2618.180.00.2116.670.00.0525.00.020.2817.090.01.2412.730.00.9515.850.03.2757.970.0176.250.00.9920.730.0
20Q2 (3)1.8210.30.01.0910.10.00.5210.640.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.2210.00.00.1812.50.00.040.00.017.32-12.390.01.1012.240.00.8212.330.02.07111.220.0160.00.00.829.330.0
20Q1 (2)1.65-16.670.00.99-10.00.00.47-27.690.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.2-13.040.00.16-15.790.00.040.00.019.7717.820.00.98-31.470.00.73-15.120.00.98-80.820.01623.080.00.75-2.60.0
19Q4 (1)1.980.00.01.10.00.00.650.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.230.00.00.190.00.00.040.00.016.780.00.01.430.00.00.860.00.05.110.00.0130.00.00.770.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。