- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 95 | 0.0 | 0.0 | -0.30 | 25.0 | -203.45 | -0.28 | 49.09 | -833.33 | -0.92 | -46.03 | -2200.0 | 2.77 | 27.65 | -8.88 | 42.52 | 5.85 | 2.36 | -9.56 | 59.92 | -1024.71 | -10.30 | 40.7 | -214.57 | -0.26 | 50.0 | -766.67 | -0.29 | 23.68 | -207.41 | -10.30 | 40.7 | -214.57 | -10.30 | 40.7 | -214.57 | 14.29 | -24.45 | 23.62 |
| 24Q2 (19) | 95 | -1.04 | 0.0 | -0.40 | -73.91 | -900.0 | -0.55 | -1.85 | -223.53 | -0.63 | -173.91 | -90.91 | 2.17 | 0.93 | -24.13 | 40.17 | -2.88 | 0.05 | -23.85 | -1.36 | -335.22 | -17.37 | -69.79 | -1242.76 | -0.52 | -1.96 | -225.0 | -0.38 | -72.73 | -1050.0 | -17.37 | -69.79 | -1242.76 | -17.37 | -69.79 | -1242.76 | -9.28 | -4.92 | -6.02 |
| 24Q1 (18) | 96 | 1.05 | 1.05 | -0.23 | 64.06 | 37.84 | -0.54 | -10.2 | -50.0 | -0.23 | 66.18 | 37.84 | 2.15 | -19.48 | -11.52 | 41.36 | -0.91 | -2.01 | -23.53 | -34.15 | -66.64 | -10.23 | 55.07 | 29.84 | -0.51 | -8.51 | -50.0 | -0.22 | 63.93 | 37.14 | -10.23 | 55.07 | 29.84 | -10.23 | 55.07 | 29.84 | -15.82 | -128.31 | -771.76 |
| 23Q4 (17) | 95 | 0.0 | 9.2 | -0.64 | -320.69 | -300.0 | -0.49 | -1533.33 | -512.5 | -0.68 | -1600.0 | -185.0 | 2.67 | -12.17 | 27.14 | 41.74 | 0.48 | -14.76 | -17.54 | -1963.53 | -323.67 | -22.77 | -353.28 | -254.12 | -0.47 | -1466.67 | -422.22 | -0.61 | -325.93 | -369.23 | -22.77 | -353.28 | -254.12 | -22.77 | -353.28 | -254.12 | -2.94 | 79.66 | -725.49 |
| 23Q3 (16) | 95 | 0.0 | 10.47 | 0.29 | 480.0 | 0.0 | -0.03 | 82.35 | 75.0 | -0.04 | 87.88 | -104.08 | 3.04 | 6.29 | 14.29 | 41.54 | 3.46 | -3.33 | -0.85 | 84.49 | 80.73 | 8.99 | 491.45 | -2.92 | -0.03 | 81.25 | 75.0 | 0.27 | 575.0 | 8.0 | 8.99 | 491.45 | -2.92 | 8.99 | 491.45 | -2.92 | 11.99 | 296.75 | 67.56 |
| 23Q2 (15) | 95 | 0.0 | 11.76 | 0.05 | 113.51 | -90.57 | -0.17 | 52.78 | -153.12 | -0.33 | 10.81 | -147.83 | 2.86 | 17.7 | -19.44 | 40.15 | -4.88 | -6.95 | -5.48 | 61.19 | -162.99 | 1.52 | 110.43 | -88.15 | -0.16 | 52.94 | -151.61 | 0.04 | 111.43 | -91.11 | 1.52 | 110.43 | -88.15 | 1.52 | 110.43 | -88.15 | 16.70 | -8.87 | -148.61 |
| 23Q1 (14) | 95 | 9.2 | 13.1 | -0.37 | -131.25 | -346.67 | -0.36 | -350.0 | -1300.0 | -0.37 | -146.25 | -346.67 | 2.43 | 15.71 | -7.6 | 42.21 | -13.8 | -6.3 | -14.12 | -241.06 | -1186.15 | -14.58 | -126.75 | -393.95 | -0.34 | -277.78 | -1233.33 | -0.35 | -169.23 | -369.23 | -14.58 | -126.75 | -393.95 | -14.58 | -126.75 | -393.95 | -2.67 | -143.21 | -158.34 |
| 22Q4 (13) | 87 | 1.16 | 20.83 | -0.16 | -155.17 | -143.24 | -0.08 | 33.33 | -129.63 | 0.80 | -18.37 | -57.89 | 2.1 | -21.05 | -32.04 | 48.97 | 13.96 | 6.97 | -4.14 | 6.12 | -149.05 | -6.43 | -169.44 | -173.4 | -0.09 | 25.0 | -134.62 | -0.13 | -152.0 | -148.15 | -6.43 | -169.44 | -173.4 | -6.43 | -169.44 | -173.4 | -23.06 | -100.22 | -52.09 |
| 22Q3 (12) | 86 | 1.18 | 16.22 | 0.29 | -45.28 | -59.72 | -0.12 | -137.5 | -122.22 | 0.98 | 42.03 | -33.78 | 2.66 | -25.07 | -24.0 | 42.97 | -0.42 | -6.51 | -4.41 | -150.69 | -130.67 | 9.26 | -27.83 | -39.56 | -0.12 | -138.71 | -124.0 | 0.25 | -44.44 | -53.7 | 9.26 | -27.83 | -39.56 | 9.26 | -27.83 | -39.56 | 4.95 | 104.03 | 414.58 |
| 22Q2 (11) | 85 | 1.19 | 14.86 | 0.53 | 253.33 | -43.01 | 0.32 | 966.67 | -15.79 | 0.69 | 360.0 | -12.66 | 3.55 | 34.98 | 7.9 | 43.15 | -4.22 | -5.23 | 8.70 | 569.23 | -20.33 | 12.83 | 158.67 | -39.28 | 0.31 | 933.33 | -13.89 | 0.45 | 246.15 | -35.71 | 12.83 | 158.67 | -39.28 | 12.83 | 158.67 | -39.28 | 10.04 | 96.94 | 438.89 |
| 22Q1 (10) | 84 | 16.67 | 13.51 | 0.15 | -59.46 | 188.24 | 0.03 | -88.89 | 121.43 | 0.15 | -92.11 | 188.24 | 2.63 | -14.89 | 19.55 | 45.05 | -1.59 | 0.51 | 1.30 | -84.6 | 122.89 | 4.96 | -43.38 | 185.52 | 0.03 | -88.46 | 125.0 | 0.13 | -51.85 | 200.0 | 4.96 | -43.38 | 185.52 | 4.96 | -43.38 | 185.52 | -13.30 | -54.03 | -69.44 |
| 21Q4 (9) | 72 | -2.7 | 1.41 | 0.37 | -48.61 | 346.67 | 0.27 | -50.0 | 400.0 | 1.90 | 28.38 | 277.57 | 3.09 | -11.71 | -32.97 | 45.78 | -0.39 | 6.1 | 8.44 | -41.31 | 574.16 | 8.76 | -42.82 | 479.22 | 0.26 | -48.0 | 425.0 | 0.27 | -50.0 | 345.45 | 8.76 | -42.82 | 479.22 | 8.76 | -42.82 | 479.22 | -2.67 | -35.59 | -3.95 |
| 21Q3 (8) | 74 | 0.0 | 0 | 0.72 | -22.58 | 0 | 0.54 | 42.11 | 0 | 1.48 | 87.34 | 0 | 3.5 | 6.38 | 0 | 45.96 | 0.94 | 0 | 14.38 | 31.68 | 0 | 15.32 | -27.5 | 0 | 0.5 | 38.89 | 0 | 0.54 | -22.86 | 0 | 15.32 | -27.5 | 0 | 15.32 | -27.5 | 0 | 27.96 | 312.24 | 206.77 |
| 21Q2 (7) | 74 | 0.0 | 0 | 0.93 | 647.06 | 0 | 0.38 | 371.43 | 0 | 0.79 | 564.71 | 0 | 3.29 | 49.55 | 0 | 45.53 | 1.58 | 0 | 10.92 | 292.25 | 0 | 21.13 | 464.31 | 0 | 0.36 | 400.0 | 0 | 0.7 | 638.46 | 0 | 21.13 | 464.31 | 0 | 21.13 | 464.31 | 0 | -1.37 | 316.86 | 157.94 |
| 21Q1 (6) | 74 | 4.23 | 0 | -0.17 | -13.33 | 0 | -0.14 | -55.56 | 0 | -0.17 | 84.11 | 0 | 2.2 | -52.28 | 0 | 44.82 | 3.87 | 0 | -5.68 | -219.1 | 0 | -5.80 | -151.08 | 0 | -0.12 | -50.0 | 0 | -0.13 | -18.18 | 0 | -5.80 | -151.08 | 0 | -5.80 | -151.08 | 0 | -26.14 | -6.67 | -27.78 |
| 20Q4 (5) | 71 | 0 | 0 | -0.15 | 0 | 0 | -0.09 | 0 | 0 | -1.07 | 0 | 0 | 4.61 | 0 | 0 | 43.15 | 0 | 0 | -1.78 | 0 | 0 | -2.31 | 0 | 0 | -0.08 | 0 | 0 | -0.11 | 0 | 0 | -2.31 | 0 | 0 | -2.31 | 0 | 0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 0.96 | 3.07 | 5.77 | 8.99 | -11.44 | 2.83 | N/A | - | ||
| 2024/10 | 0.93 | -0.12 | 3.58 | 8.03 | -13.13 | 2.79 | N/A | - | ||
| 2024/9 | 0.94 | 1.19 | -15.22 | 7.09 | -14.94 | 2.77 | 0.68 | - | ||
| 2024/8 | 0.92 | 1.63 | -8.26 | 6.16 | -14.89 | 2.56 | 0.73 | - | ||
| 2024/7 | 0.91 | 24.96 | -2.61 | 5.24 | -15.97 | 2.36 | 0.8 | - | ||
| 2024/6 | 0.73 | 0.63 | -9.74 | 4.33 | -18.32 | 2.17 | 1.11 | - | ||
| 2024/5 | 0.72 | -0.13 | -24.4 | 3.6 | -19.86 | 2.17 | 1.11 | - | ||
| 2024/4 | 0.72 | -0.19 | -34.2 | 2.88 | -18.63 | 2.06 | 1.17 | - | ||
| 2024/3 | 0.73 | 19.39 | -28.57 | 2.15 | -11.6 | 2.15 | 1.33 | - | ||
| 2024/2 | 0.61 | -25.75 | -20.42 | 1.43 | 0.55 | 2.28 | 1.26 | - | ||
| 2024/1 | 0.82 | -4.2 | 25.02 | 0.82 | 25.02 | 2.58 | 1.11 | - | ||
| 2023/12 | 0.85 | -6.14 | 34.77 | 11.01 | 0.68 | 2.67 | 1.24 | - | ||
| 2023/11 | 0.91 | 0.94 | 45.01 | 10.15 | -1.41 | 2.91 | 1.13 | - | ||
| 2023/10 | 0.9 | -18.25 | 7.76 | 9.24 | -4.42 | 3.01 | 1.1 | - | ||
| 2023/9 | 1.1 | 9.49 | 29.41 | 8.34 | -5.58 | 3.04 | 1.25 | - | ||
| 2023/8 | 1.01 | 7.89 | 25.51 | 7.24 | -9.31 | 2.75 | 1.38 | - | ||
| 2023/7 | 0.93 | 15.81 | -7.14 | 6.23 | -13.21 | 2.7 | 1.41 | - | ||
| 2023/6 | 0.81 | -15.7 | -31.71 | 5.3 | -14.2 | 2.86 | 1.66 | - | ||
| 2023/5 | 0.96 | -13.08 | -23.64 | 4.49 | -10.06 | 3.07 | 1.54 | - | ||
| 2023/4 | 1.1 | 8.34 | -1.11 | 3.53 | -5.51 | 2.88 | 1.65 | - | ||
| 2023/3 | 1.02 | 33.0 | -2.48 | 2.43 | -7.37 | 2.43 | 2.4 | - | ||
| 2023/2 | 0.76 | 16.65 | -5.0 | 1.42 | -10.58 | 2.05 | 2.85 | - | ||
| 2023/1 | 0.65 | 3.26 | -16.32 | 0.65 | -16.32 | 1.92 | 3.05 | - | ||
| 2022/12 | 0.63 | 0.98 | -37.34 | 10.93 | -9.5 | 2.1 | 3.17 | - | ||
| 2022/11 | 0.63 | -24.98 | -38.61 | 10.3 | -6.96 | 2.32 | 2.87 | - | ||
| 2022/10 | 0.84 | -1.83 | -20.94 | 9.67 | -3.74 | 2.49 | 2.67 | - | ||
| 2022/9 | 0.85 | 6.18 | -23.43 | 8.83 | -1.71 | 2.66 | 2.57 | - | ||
| 2022/8 | 0.8 | -20.17 | -34.48 | 7.98 | 1.35 | 2.99 | 2.29 | - | ||
| 2022/7 | 1.01 | -14.82 | -13.52 | 7.18 | 7.95 | 3.44 | 1.99 | - | ||
| 2022/6 | 1.18 | -5.74 | 2.04 | 6.17 | 12.5 | 3.55 | 1.93 | - | ||
| 2022/5 | 1.25 | 12.55 | 11.07 | 4.99 | 15.3 | 3.41 | 2.01 | - | ||
| 2022/4 | 1.11 | 6.85 | 10.71 | 3.74 | 16.78 | 2.96 | 2.32 | - | ||
| 2022/3 | 1.04 | 29.56 | 24.97 | 2.63 | 19.56 | 2.63 | 2.69 | - | ||
| 2022/2 | 0.8 | 2.75 | 21.95 | 1.59 | 16.25 | 2.6 | 2.72 | - | ||
| 2022/1 | 0.78 | -22.67 | 10.93 | 0.78 | 10.93 | 2.82 | 2.51 | - | ||
| 2021/12 | 1.01 | -1.05 | 65.68 | 12.08 | 59.32 | 3.09 | 2.11 | 主要係因車用影像及智能居家安防監控市場應用需求增加所致。 | ||
| 2021/11 | 1.02 | -3.39 | 47.79 | 11.07 | 58.77 | 3.19 | 2.05 | 主要係因車用影像及智能居家安防監控市場應用需求增加所致。 | ||
| 2021/10 | 1.06 | -4.93 | 28.08 | 10.05 | 59.98 | 3.4 | 1.93 | 主要係因車用影像及智能居家安防監控市場應用需求增加所致。 | ||
| 2021/9 | 1.11 | -9.13 | 21.87 | 8.99 | 64.81 | 3.5 | 1.55 | 主要係因車用影像及智能居家安防監控市場應用需求增加所致。 | ||
| 2021/8 | 1.23 | 5.35 | 52.07 | 7.87 | 73.45 | 3.54 | 1.53 | 主要係因車用影像及智能居家安防監控市場應用需求增加所致。 | ||
| 2021/7 | 1.16 | 0.51 | 53.37 | 6.65 | 78.06 | 3.45 | 1.57 | 主要係因車用影像應用恢復成長以及智能居家安防監控市場與穿戴式應用需求增加所致。 | ||
| 2021/6 | 1.16 | 2.59 | 126.1 | 5.49 | 84.35 | 3.29 | 1.25 | 主要係因車用影像應用恢復成長以及智能居家安防監控市場與穿戴式應用需求增加所致。 | ||
| 2021/5 | 1.13 | 12.18 | 161.82 | 4.33 | 75.68 | 2.97 | 1.38 | 主要係因車用影像應用恢復成長以及智能居家安防監控市場與穿戴式應用需求增加所致。 | ||
| 2021/4 | 1.01 | 20.62 | 98.23 | 3.2 | 57.44 | 2.5 | 1.64 | 110年04月營收較109年同期大幅成長，主要係因車用影像應用恢復成長以及智能居家安防監控市場與穿戴式應用需求增加所致。 | ||
| 2021/3 | 0.83 | 26.43 | 24.49 | 2.2 | 43.9 | 2.2 | 1.23 | - | ||
| 2021/2 | 0.66 | -6.52 | 59.52 | 1.36 | 59.04 | 1.97 | 1.37 | 110年02月營收較109年同期大幅成長，主要係因車用影像及智能居家安防監控市場需求增加所致。 | ||
| 2021/1 | 0.71 | 15.48 | 58.59 | 0.71 | 58.59 | 2.01 | 1.35 | 110年01月營收較109年同期大幅成長，主要係因車用影像及智能居家安防監控市場需求增加所致。 | ||
| 2020/12 | 0.61 | -11.74 | 24.61 | 7.58 | -14.5 | 2.13 | 0.85 | - | ||
| 2020/11 | 0.69 | -16.28 | -8.24 | 6.97 | -16.79 | 2.43 | 0.74 | - | ||
| 2020/10 | 0.83 | -9.53 | 8.86 | 6.28 | -17.64 | 2.55 | 0.71 | - | ||
| 2020/9 | 0.91 | 13.38 | 12.86 | 5.45 | -20.57 | 2.48 | 0.0 | - | ||
| 2020/8 | 0.81 | 6.26 | -20.44 | 4.54 | -25.03 | 2.08 | 0.0 | - | ||
| 2020/7 | 0.76 | 48.17 | -25.16 | 3.73 | -25.96 | 1.7 | 0.0 | - | ||
| 2020/6 | 0.51 | 18.8 | -45.09 | 2.98 | -26.16 | 1.45 | 0.0 | - | ||
| 2020/5 | 0.43 | -15.06 | -48.05 | 2.46 | -20.46 | 1.61 | 0.0 | - | ||
| 2020/4 | 0.51 | -24.24 | -33.95 | 2.03 | -10.39 | 1.59 | 0.0 | - | ||
| 2020/3 | 0.67 | 62.01 | 4.39 | 1.53 | 1.64 | 1.53 | 0.0 | - | ||
| 2020/2 | 0.41 | -7.06 | 10.3 | 0.86 | -0.39 | 1.35 | 0.0 | - | ||
| 2020/1 | 0.44 | -9.25 | -8.63 | 0.44 | -8.63 | 0.0 | N/A | - | ||
| 2019/12 | 0.49 | -35.01 | 19.58 | 8.87 | 8.68 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 95 | 9.2 | -0.68 | 0 | -1.04 | 0 | 11.01 | 0.73 | 41.37 | -7.41 | -9.03 | 0 | -5.86 | 0 | -0.99 | 0 | -0.64 | 0 | -0.64 | 0 |
| 2022 (9) | 87 | 20.83 | 0.79 | -55.87 | 0.15 | -85.58 | 10.93 | -9.52 | 44.68 | -2.0 | 1.27 | -84.64 | 6.37 | -44.02 | 0.14 | -86.0 | 0.7 | -48.91 | 0.7 | -48.91 |
| 2021 (8) | 72 | 1.41 | 1.79 | 0 | 1.04 | 0 | 12.08 | 59.37 | 45.59 | 10.39 | 8.27 | 0 | 11.38 | 0 | 1.0 | 0 | 1.37 | 0 | 1.37 | 0 |
| 2020 (7) | 71 | 1.43 | -1.07 | 0 | -0.88 | 0 | 7.58 | -14.54 | 41.30 | 12.72 | -11.08 | 0 | -10.09 | 0 | -0.84 | 0 | -0.77 | 0 | -0.77 | 0 |
| 2019 (6) | 70 | 22.81 | -1.13 | 0 | -0.79 | 0 | 8.87 | 8.7 | 36.64 | -5.08 | -8.49 | 0 | -9.01 | 0 | -0.75 | 0 | -0.8 | 0 | -0.8 | 0 |
| 2018 (5) | 57 | 3.64 | -1.82 | 0 | -1.14 | 0 | 8.16 | -8.0 | 38.60 | 3.99 | -13.30 | 0 | -12.64 | 0 | -1.09 | 0 | -1.03 | 0 | -1.03 | 0 |
| 2017 (4) | 55 | 0.0 | -1.28 | 0 | -0.64 | 0 | 8.87 | -5.54 | 37.12 | -10.45 | -6.90 | 0 | -7.94 | 0 | -0.61 | 0 | -0.7 | 0 | -0.7 | 0 |
| 2016 (3) | 55 | 0.0 | -1.52 | 0 | -0.89 | 0 | 9.39 | -19.26 | 41.45 | 0.24 | -8.62 | 0 | -8.90 | 0 | -0.81 | 0 | -0.79 | 0 | -0.84 | 0 |
| 2015 (2) | 55 | 0 | 0.00 | 0 | 1.28 | 0 | 11.63 | 0 | 41.35 | 0 | 11.03 | 0 | 11.73 | 0 | 1.28 | 0 | 1.42 | 0 | 1.36 | 0 |
