資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.0779.5300000013.430.980.7432.143.53-3.8126.28-4.750.03-62.50.45-2.17000.010.02.730.00.5412.50.01-80.00.9941.431.5425.2-0.0200.9740.580.000
2022 (9)1.7122.1400000013.30.30.56-22.223.677.9427.597.620.08-11.110.4627.78000.010.02.730.00.4817.070.0525.00.7-9.091.230.82-0.0100.69-4.170.000
2021 (8)1.462.7900000013.267.720.729.093.4-32.025.64-36.870.09-78.050.36-5.26000.01-85.712.730.00.4117.140.0433.330.7714.931.2217.31-0.0500.7214.290.000
2020 (7)0.8622.8600000012.310.240.6610.05.06.3840.626.120.4110.810.3811.76000.07-30.02.730.00.3520.690.0350.00.678.061.0411.83-0.0400.636.780.000
2019 (6)0.7-54.840.16-92.45000012.280.90.633.334.720.238.2719.130.37-50.00.349.681.7522.380.142.862.7334.480.2920.830.020.00.6229.170.9325.68-0.0300.5925.530.000
2018 (5)1.55192.452.1222.540.0350.00012.178.180.45-2.173.9112.0332.133.570.74-38.840.313.331.4350.530.0716.672.031.50.2426.320.020.00.482.130.748.82-0.0100.474.440.000
2017 (4)0.5315.221.73-38.870.020.00.11011.25-6.950.460.03.496.431.0214.351.211.680.30.00.951257.140.06-45.452.00.00.1926.670.020.00.474.440.689.68-0.0200.45-6.250.000
2016 (3)0.46-20.692.83185.860.0200012.0948.160.469.523.2817.9927.13-20.371.1950.630.37.140.0700.1183.332.00.00.1536.360.020.00.457.140.6212.730.03-50.00.480.00.000
2015 (2)0.5800.99000008.1600.4202.78034.0700.7900.280000.0602.000.1100.0200.4200.5500.0600.4800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
24Q3 (20)2.76-3.1629.580000000002.759.56-17.170.18-5.265.882.94-2.65-27.5924.121.9-21.530.09-35.7112.50.494.26-7.550000.1122.221000.02.730.00.00.610.012.960.020.0100.00.8525.03.661.4812.988.030.010.00.00.8624.643.610.0000
24Q2 (19)2.85-27.6652.410000000002.51-31.04-10.990.195.56-5.03.02-17.26-15.6423.67-15.25-15.110.1455.5675.00.472.17-6.00000.09800.0350.02.730.00.00.6112.9612.960.02100.0100.00.6819.34.621.3116.969.170.010200.00.6921.057.810.0000
24Q1 (18)3.9428.3439.720000000003.6410.64-9.230.1812.5-10.03.653.44.8927.936.333.760.09200.028.570.462.22-2.130000.010.00.02.730.00.00.540.012.50.010.0-80.00.57-42.4223.911.12-27.2712.00100.0100.00.57-41.2426.670.0000
23Q4 (17)3.0744.1379.530000000003.29-0.97.520.16-5.88900.03.53-13.05-3.8126.26-14.54-4.820.03-62.5-62.50.45-15.09-2.170000.010.00.02.730.00.00.540.012.50.010.0-80.00.9920.7341.431.5412.4125.2-0.02-300.0-100.00.9716.8740.580.0000
23Q3 (16)2.1313.962.60000000003.3217.7312.540.17-15.0-15.04.0613.4127.6730.7310.2326.030.080.0-27.270.536.029.270000.01-50.002.730.00.00.540.012.50.010.0-80.00.8226.1515.491.3714.1710.480.01200.00.00.8329.6915.280.0000
23Q2 (15)1.87-33.693.890000000002.82-29.68-3.090.20.011.113.582.870.027.883.59-0.390.0814.29-57.890.56.3828.210000.02100.0100.02.730.00.00.5412.512.50.01-80.0-80.00.6541.327.451.220.015.38-0.010.050.00.6442.2230.610.0000
23Q1 (14)2.8264.9118.990000000004.0131.05-8.450.21100.00.03.48-5.18-12.5626.91-2.46-14.390.07-12.5-36.360.472.1723.680000.010.00.02.730.00.00.480.017.070.050.025.00.46-34.29-52.081.0-18.7-29.08-0.010.066.670.45-34.78-51.610.0000
22Q4 (13)1.7130.5322.140000000003.063.739.29-0.02-110.0-116.673.6715.417.9427.5913.157.620.08-27.27-11.110.4612.227.780000.0100.02.730.00.00.480.017.070.050.025.00.7-1.41-9.091.23-0.810.82-0.01-200.080.00.69-4.17-4.170.0000
22Q3 (12)1.31-27.2221.30000000002.951.379.260.211.110.03.18-11.17-0.6224.39-12.888.60.11-42.11-35.290.415.137.890000-100.0-100.02.730.00.00.480.017.070.050.025.00.7139.2210.941.2419.2312.730.01150.0116.670.7246.9424.140.0000
22Q2 (11)1.8-24.0510.430000000002.91-33.564.680.18-10.012.53.58-10.05-3.2427.99-10.964.470.1972.7311.760.392.632.630000.010.0-75.02.730.00.00.4817.0737.140.0525.066.670.51-46.88-52.341.04-26.24-28.28-0.0233.3366.670.49-47.31-51.490.0000
22Q1 (10)2.3769.2936.990000000004.3856.43-12.050.266.67-16.673.9817.06-29.6831.4422.61-27.680.1122.22-68.570.385.560.00000.010.0-80.02.730.00.00.410.017.140.040.033.330.9624.685.491.4115.5710.16-0.0340.025.00.9329.176.90.0000
21Q4 (9)1.429.6362.790000000002.83.7-26.120.12-40.0-14.293.46.25-32.025.6414.18-36.870.09-47.06-78.050.36-5.26-5.260000.01-66.67-85.712.730.00.00.410.017.140.040.033.330.7720.3114.931.2210.9117.31-0.0516.67-25.00.7224.1414.290.0000
21Q3 (8)1.08-33.7431.710000000002.7-2.8819.470.225.042.863.2-13.51-14.4422.46-16.18-32.330.170.0-56.410.380.0-9.5200-100.00.03-25.0-57.142.730.00.00.4117.1417.140.0433.3333.330.64-40.1923.081.1-24.1422.22-0.060.0-50.00.58-42.5720.830.0000
21Q2 (7)1.63-5.78139.710000000002.78-44.1839.70.16-33.33-5.883.7-34.631.9326.79-38.3700.17-51.43-37.040.380.02.700-100.00.04-20.0-50.02.730.00.00.350.00.00.030.00.01.0717.58174.361.4513.2890.79-0.06-50.0-50.01.0116.09188.570.0000
21Q1 (6)1.73101.167.4500-100.00000004.9831.416.630.2471.4320.05.6613.255.0743.477.0300.35-14.6334.620.380.08.570000.05-28.57-44.442.730.00.00.350.020.690.030.050.00.9135.829.641.2823.0813.27-0.040.0-33.330.8738.18.750.0000
20Q4 (5)0.864.8822.8600-100.00000003.7967.737.820.140.00.05.033.696.3840.6222.400.415.1310.810.38-9.5211.760-100.0-100.00.070.0-30.02.730.00.00.350.020.690.030.050.00.6728.858.061.0415.5611.83-0.040.0-33.330.6331.256.780.0000
20Q3 (4)0.8220.590.0000.0000.0000.02.2613.570.00.14-17.650.03.743.030.033.1900.00.3944.440.00.4213.510.00.8100.00.00.07-12.50.02.730.00.00.350.00.00.030.00.00.5233.330.00.918.420.0-0.040.00.00.4837.140.00.0000.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。