現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.3357.14-10.9904.63000-10.6604.021082.350.01030.133851.22-5.090-3.7702.34-12.360.030.00.000
2022 (9)0.21-98.684.240-2.190-0.0404.45-53.740.34-72.8-0.0900.76-65.137.23-41.039.31-6.812.675.530.03-25.01.75-98.62
2021 (8)15.91489.26-6.2900.53-83.64-2.909.6201.25-89.330.0102.19-94.112.26178.649.99191.252.5369.80.0433.33126.67132.23
2020 (7)2.70-11.1903.2413.68-0.040-8.49011.712068.52-0.02037.062451.444.45.263.438.541.4921.140.030.054.550
2019 (6)-4.830-0.8402.85-47.990.180-5.6700.54-43.16001.45-51.874.1870.613.166.41.2361.840.03200.0-109.280
2018 (5)11.68495.92-3.1605.482183.33-0.1308.52321.780.95131.71003.02149.452.45-48.852.97-9.170.7680.950.010.0312.30489.54
2017 (4)1.9668.970.0600.2400.0402.02260.710.4170.83-0.0201.21-13.654.7968.073.2734.020.4290.910.010.052.9721.93
2016 (3)1.16231.43-0.60-0.550000.56107.410.24166.670.03200.01.40-31.822.854650.02.441933.330.22175.00.010.043.45-73.93
2015 (2)0.350-0.080-0.070-0.0100.2700.0900.0102.0500.0600.1200.0800.010166.670
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.67-339.29-213.561.98118.7160.741.54-49.84136.920100.001.31112.71149.061.715.56-14.500080.28-16.258.78-0.9643.8642.17-1.018.7-1150.00.434.88-24.560.010.00.00.000-100.0
24Q2 (19)0.28125.23-72.82-10.59-376.5-7160.03.07189.24237.36-0.01-150.00.0-10.31-479.04-973.731.6243.36548.000-100.095.8652.691460.57-1.71-6.88-41.32-1.23-70.83-59.740.410.0-31.670.010.00.00.0000
24Q1 (18)-1.1132.73-408.333.83489.23144.9-3.44-207.5-2546.150.02100.0300.02.72372.0133.291.13-20.42222.8600062.7815.39608.49-1.6-1.27-150.0-0.7269.36-24.140.41-24.07-34.920.010.00.00.000-100.0
23Q4 (17)-1.65-379.66-1278.570.65119.94242.113.2392.31942.110.010133.33-1.062.55-403.031.42-29.01190.9100100.054.41-26.281794.32-1.584.82-372.41-2.35-2837.5-2837.50.54-5.26-20.590.010.00.00.00-100.0-100.0
23Q3 (16)0.59-42.72-85.5-3.26-2273.33-297.580.65-28.57144.830100.0-100.0-2.67-326.27-146.682.0700.02400.00-100.0100.073.801101.487150.92-1.66-37.19-425.49-0.0889.61-103.270.57-5.0-14.930.010.00.0118.000-9.25
23Q2 (15)1.03186.11116.860.15101.76118.750.91800.0555.0-0.010.080.01.18114.44117.080.25-28.57316.670.01006.14-30.681406.96-1.21-89.06-148.59-0.77-32.76-124.680.6-4.76-9.090.010.00.00.00-100.0100.0
23Q1 (14)0.36157.14-82.86-8.53-4589.47-366.56-0.1365.7918.75-0.0166.6775.0-8.17-2575.76-254.150.35218.18250.00100.0-100.08.86208.521510.0-0.64-210.34-117.58-0.58-625.0-115.220.63-7.35-3.080.010.00.0600.002514.291177.14
22Q4 (13)0.14-96.56-95.540.19-88.48-77.91-0.3873.7987.21-0.03-142.8690.00.33-94.23-91.750.1137.5257.14-0.09-800.002.87182.18772.060.5813.73-84.53-0.08-103.27-102.490.681.494.620.010.00.022.95-82.35-71.71
22Q3 (12)4.07166.61-53.911.65306.25155.0-1.45-625.0-339.390.07240.0102.695.72182.78-1.890.0833.33-90.12-0.01001.02149.7-81.00.51-79.52-86.822.45-21.47-23.910.671.524.690.010.00.0130.03180.66-43.01
22Q2 (11)-6.11-390.95-1936.67-0.8-125.060.78-0.2-25.075.0-0.05-25.0-66.67-6.91-230.38-195.30.06-40.0160.00-100.000.41-25.94156.292.49-31.59-1.973.12-18.1167.740.661.543.120.010.00.0-161.21-443.15-1248.82
22Q1 (10)2.1-33.12-50.473.2272.09250.94-0.1694.61-103.46-0.0486.67-233.335.332.5150.00.1242.86-83.610.01000.55228.78-89.323.64-2.9374.163.8118.69122.810.650.08.330.010.00.046.98-42.1-74.29
21Q4 (9)3.14-64.44-32.620.86128.67248.28-2.97-800.0-2184.62-0.388.4604.0-31.39-1.96-0.07-108.64-109.86000-0.43-107.98-105.283.75-3.197.373.21-0.31112.580.651.5647.730.010.00.081.14-64.44-65.87
21Q3 (8)8.833043.33965.69-3.0-47.06-187.21-0.3358.7591.45-2.6-8566.67-12900.05.83349.15140.910.81910.014.0800100.05.36839.82-51.943.8752.36287.03.2273.12307.590.640.077.780.010.00.0228.172008.98359.48
21Q2 (7)-0.3-107.0866.67-2.043.77-500.0-0.8-117.28-187.91-0.03-200.0-400.0-2.34-210.38-500.0-0.1-116.39-127.0300100.0-0.72-114.05-114.662.5421.53217.51.868.77322.730.646.6777.780.010.00.0-11.95-106.5489.24
21Q1 (6)4.24-9.0110700.0-2.12-265.5285.444.633661.54-26.740.030200.02.12-48.04114.520.61-14.08-93.850005.15-36.29-95.352.0910.0202.91.7113.25144.290.636.3681.820.010.00.0182.76-23.134851.72
20Q4 (5)4.66556.86235.25-0.58-116.86-5900.0-0.1396.63-105.70100.004.0868.6191.430.710.0446.150100.008.09-27.45403.231.990.0140.511.5191.14459.260.4422.2241.940.010.00.0237.76370.390.92
20Q3 (4)-1.02-13.330.03.44574.510.0-3.86-524.180.0-0.02-300.00.02.42720.510.00.7191.890.0-0.0150.00.011.15125.630.01.025.00.00.7979.550.00.360.00.00.010.00.0-87.9320.860.0
20Q2 (3)-0.9-2150.00.00.51103.50.00.91-85.60.00.01133.330.0-0.3997.330.00.37-96.270.0-0.0200.04.94-95.540.00.815.940.00.44-37.140.00.369.090.00.010.00.0-111.11-2788.890.0
20Q1 (2)-0.04-102.880.0-14.56-145700.00.06.32177.190.0-0.0300.0-14.6-1142.860.09.927530.770.0000.0110.716789.840.00.69-12.660.00.7159.260.00.336.450.00.010.00.0-3.85-101.630.0
19Q4 (1)1.390.00.00.010.00.02.280.00.000.00.01.40.00.00.130.00.000.00.01.610.00.00.790.00.00.270.00.00.310.00.00.010.00.0235.590.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。