損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.34-70.0812.33-57.726.11-25.491.11208.330.16128.570.010.000000.04-42.860.02-80.0000.33-90.620.6-85.54-4.490-3.770-0.7200.000-5.130-5.9100.000740.0-1.970
2022 (9)44.58-21.9929.16-15.458.2-21.150.36620.00.070.00.010.0000.04100.00.07-41.670.1-60.0003.5204.15011.39-6.029.31-6.812.08-1.8918.264.2212.16-8.646.97-49.090.000744.2314.16-4.13
2021 (8)57.1580.8534.4965.3410.463.780.05-58.330.07-22.220.010.0000.020.00.12200.00.2592.3100-0.530-0.14012.12200.09.99191.252.12247.5417.5216.0313.31166.7313.69167.380.000715.9714.77160.95
2020 (7)31.6-15.0120.86-19.776.35-9.030.12-53.850.0912.50.010.0000.020.00.0400.13000-0.740-0.3604.044.943.438.540.61-11.5915.10-15.224.99-2.545.128.470.000679.845.668.85
2019 (6)37.1818.1126.020.936.98-7.30.26160.00.08166.670.0100.010.00.020.000-0.01000-0.570-0.3303.8510.323.166.40.6932.6917.8118.815.120.04.7280.840.000618.935.221.21
2018 (5)31.48-7.1121.52.637.53-7.490.1233.330.03200.0000.0100.0200.010-0.030001.0501.0403.49-10.512.97-9.170.52-16.1314.99-6.085.12-50.772.61-53.560.0005693.14.29-0.92
2017 (4)33.8997.8420.95129.718.1457.750.0300.01-50.0000000000000-0.510-0.8903.938.793.2734.020.6267.5715.9621.0910.407.775.6267.760.0002926.094.3341.5
2016 (3)17.13291.19.12223.45.16244.0000.02100.00000000.04-73.330000-0.060-0.0402.811461.112.441933.330.37516.6713.18-60.869.6503.3500.000230.03.06992.86
2015 (2)4.3802.8201.50000.0100000000.1500.050000.0800.1200.1800.1200.06033.6700.0000.0000.0002300.280
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.1326.04-21.41.810.56-32.211.27-21.12-25.290.2618.18-16.130-100.0-100.00000000000000000000-100.0-100.0-0.18-146.15-113.24-1.1413.64-280.0-1.018.7-1150.0-0.14-55.5636.360.0000-1.3618.56-1136.36-1.1149.3243.08-4.01-51.32-106.7740.00.0-0.6423.81-300.0
24Q2 (19)1.69-6.11-58.481.821.62-54.311.61-14.3619.260.2210.0-29.030.050.066.6700000000000-100.00000000.27-63.01-44.90.39-55.17-53.57-1.32-80.82-247.37-1.23-70.83-59.74-0.09-800.0-123.080.0000-1.67-70.41-59.05-2.19-1.86-0.46-2.65-170.41-44.81740.00.0-0.84-236.0-423.08
24Q1 (18)1.8-31.03-54.431.48-40.08-54.321.889.340.30.2-13.04-23.080.05-16.6766.670000000000-100.000-100.000000.73174.49343.330.87156.131840.0-0.7376.68-7.35-0.7269.36-24.14-0.0198.7290.910.0000-0.9869.28-25.64-2.15-99.07-198.61-0.9880.9-25.64740.00.0-0.2590.16-2400.0
23Q4 (17)2.61-3.69-31.852.47-7.49-6.081.721.18173.020.23-25.8127.780.0650.0200.00000000000.02000.010-85.71000-0.98-186.73-34.25-1.55-213.97-176.79-3.13-943.33-10533.33-2.35-2837.5-2837.5-0.78-254.55-880.00.0000-3.19-2800.0-3090.0-1.0844.62-266.15-5.13-164.43-140.52740.00.0-2.54-893.75-443.24
23Q3 (16)2.71-33.42-65.522.67-32.23-49.911.725.93-15.840.310.0181.820.0433.33100.000000000-100.00-100.0-100.000-100.00001.13130.61-46.451.3661.9-44.94-0.321.05-110.03-0.0889.61-103.27-0.22-156.41-140.740.000-100.0-0.1189.52-103.3-1.9510.55-6400.0-1.94-6.01-115.2740.00.00.3223.08-91.3
23Q2 (15)4.073.04-72.353.9421.6-59.01.350.75-48.470.3119.23520.00.030.0200.00000000000.010-50.00000000.49263.33-59.50.841780.0-33.33-0.3844.12-110.13-0.77-32.76-124.680.39454.55-38.10.000-100.0-1.05-34.62-124.71-2.18-202.78-186.85-1.83-134.62-119.41740.00.00.262700.0-94.14
23Q1 (14)3.953.13-78.263.2423.19-72.041.34112.7-54.270.2644.441200.00.0350.0200.000000000000-100.00-100.0-100.0000-0.358.9-132.26-0.0591.07-105.15-0.68-2366.67-114.72-0.58-625.0-115.22-0.11-210.0-113.580.000-100.0-0.78-680.0-115.06-0.72-210.77-118.75-0.78-106.16-115.06740.00.0-0.01-101.35-100.19
22Q4 (13)3.83-51.27-76.622.63-50.66-72.750.63-68.81-78.790.1863.641700.00.020.00.00000000-100.000-100.0-100.00.07250.0-50.0000-0.73-134.6-7200.0-0.56-122.67-380.00.03-99.0-99.24-0.08-103.27-102.490.1-81.48-86.490.00-100.0-100.0-0.10-103.0-102.230.652266.67-84.0312.66-0.78-9.44740.04.230.74-79.89-84.05
22Q3 (12)7.86-46.6-48.025.33-44.54-40.112.02-22.9-14.040.11120.01000.00.02100.00.00000000.040100.00.01-50.0-75.00.020-71.430002.1174.387133.332.4796.032644.442.99-20.27-24.692.45-21.47-23.910.54-14.29-28.018.007.27-4.713.33-21.65-25.34-0.03-101.2-100.7112.7635.3133.61740.02.783.68-17.12-20.69
22Q2 (11)14.72-18.996.599.61-17.0812.662.62-10.58-4.380.05150.0400.00.010.0-50.00000000000.02-60.000-100.0-100.00001.2130.11490.321.2629.9566.673.75-18.8365.23.12-18.1167.740.63-22.2253.6616.78-4.11-7.244.25-17.9565.372.51-34.64-12.859.4382.0586.36740.02.784.44-16.0751.54
22Q1 (10)18.1710.9353.4611.5920.156.22.93-1.3525.750.02100.0100.00.01-50.0-50.00000000000.05-37.500.01-92.860.00000.939400.0616.670.97385.0706.254.6216.96139.383.8118.69122.810.819.46268.1817.50-7.0153.515.1815.37108.033.84-5.6551.785.18-62.95108.03744.237.255.2914.01105.84
21Q4 (9)16.388.3386.569.658.4393.392.9726.3857.140.010.0-50.00.020.00.00000000-100.000.08100.0100.00.14100.0366.67000-0.0166.6796.00.2122.22211.113.95-0.5129.653.21-0.31112.580.74-1.33252.3818.82-0.3754.144.490.6798.674.07-3.7878.5113.9846.39173.0571-1.395.974.640.0111.87
21Q3 (8)15.129.49137.368.94.34109.412.35-14.23109.820.010.0-50.00.020.00.00000000.0200.00.04000.07133.33-12.5000-0.0390.3286.360.09133.33250.03.9774.89317.893.2273.12307.590.7582.93368.7518.894.4211.254.4673.54281.24.2346.88267.839.5588.74233.92720.07.464.6458.36246.27
21Q2 (7)13.8116.6484.388.5314.9668.912.7417.667.070.010.000.020.0-33.330000000000000.03200.00000-0.31-72.220-0.27-68.75-28.572.2717.62284.751.868.77322.730.4186.36173.3318.0958.68-31.032.573.21295.382.8813.83227.275.06103.21199.41724.357.462.9314.01195.96
21Q1 (6)11.8434.8532.147.4248.713.112.3323.2836.260.01-50.0-75.00.020.00.00000000000-100.000.01-66.670000-0.1828.0-460.0-0.1611.11-300.01.9312.21147.441.7113.25144.290.224.76175.011.40-6.635.852.4910.18139.422.5310.96201.192.49-51.37139.42692.992.992.5717.35125.44
20Q4 (5)8.7837.838.534.9917.41-9.61.8968.756.780.020.000.020.000000000-100.000.04000.03-62.50000-0.25-13.640-0.18-200.070.971.7281.05911.761.5191.14459.260.2131.25310.012.21-28.0902.2693.16402.222.2898.2690.05.1279.02-1.35670.09.842.1963.43321.15
20Q3 (4)6.37-14.950.04.25-15.840.01.12-31.710.00.0200.00.02-33.330.0000.0000.00.0200.0000.00.0800.0000.0-0.2200.0-0.0671.430.00.9561.020.00.7979.550.00.166.670.016.98-35.260.01.1780.00.01.1530.680.02.8669.230.0670.00.01.3435.350.0
20Q2 (3)7.49-16.410.05.05-23.020.01.64-4.090.00-100.00.00.0350.00.0000.0000.0000.0000.0000.0000.00-100.00.0-0.21-362.50.00.59-24.360.00.44-37.140.00.1587.50.026.23143.550.00.65-37.50.00.884.760.01.6962.50.0670.00.00.99-13.160.0
20Q1 (2)8.9610.750.06.5618.840.01.71-3.390.00.0400.00.0200.0000.0000.0000.0000.0000.0000.00.0500.00.08112.90.00.78358.820.00.7159.260.00.08180.00.010.7700.01.04131.110.00.84-30.00.01.04-79.960.0679.840.01.14119.230.0
19Q4 (1)8.090.00.05.520.00.01.770.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.620.00.00.170.00.00.270.00.0-0.10.00.00.000.00.00.450.00.01.200.00.05.190.00.0610.00.00.520.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。