玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)810.09.460.23-83.92-93.780.9319.23-12.261.9413.45-67.122.4839.339.2571.419.56-0.3538.07-13.36-26.637.47-88.46-93.840.9420.51-20.340.19-83.62-93.0915.57-78.87-88.477.47-88.46-93.8424.27146.3815.33
24Q2 (19)8110.968.01.43376.67110.290.7811.4344.441.71470.0-22.971.789.211.2565.18-16.156.0443.94-0.712.9364.74376.73103.840.788.3325.811.16427.27127.4573.70219.4671.3664.74376.73103.84-13.44149.70-17.36
24Q1 (18)73-1.357.350.30-77.27-82.350.70-46.15204.350.30-95.86-82.351.63-36.0839.3277.7315.8871.4444.25-15.73115.5413.58-64.7-86.280.72-46.27200.00.22-77.55-81.0323.07-53.68-77.713.58-64.7-86.28-11.88-70.79-11.75
23Q4 (17)740.08.821.32-64.32-30.891.3022.6454.767.2422.71145.422.5512.3341.6767.08-6.39-5.8552.511.19-3.7738.47-68.26-46.881.3413.5636.730.98-64.36-24.6249.81-63.13-43.9138.47-68.26-46.8827.11189.9059.47
23Q3 (16)74-1.338.823.70444.12560.711.0696.347.225.90165.77467.312.2741.8831.9871.6616.586.4851.8933.3618.96121.19281.58443.941.1890.3257.332.75439.22623.68135.08214.07322.26121.19281.58443.9439.31192.06115.54
23Q2 (15)7510.2910.290.68-60.011.480.54134.78-20.592.2230.59372.341.636.754.5861.4735.582.1438.9189.53-3.4331.76-67.9116.640.62158.331.640.51-56.0321.4343.01-58.4235.1231.76-67.9116.640.88-35.4931.08
23Q1 (14)680.09.681.70-10.991233.330.23-72.62-52.081.70-42.371233.331.17-35.0-4.8845.34-36.36-29.2620.53-62.38-48.6198.9636.651419.470.24-75.51-51.021.16-10.771388.89103.4416.4912670.3798.9636.651419.47-15.18115.04-27.98
22Q4 (13)680.09.681.91241.0743.610.8416.6742.372.95183.65-50.831.84.6516.1371.255.879.3354.5725.140.2172.42225.0436.740.9830.6763.331.3242.1158.5488.80177.5946.2772.42225.0436.748.54116.4411.28
22Q3 (12)680.09.680.56-8.2-85.190.725.8856.521.04121.28-77.731.7212.4219.4467.3011.8322.1943.628.2725.622.28-18.18-86.270.7522.9550.00.38-9.52-83.6931.990.5-81.3322.28-18.18-86.2718.41249.2423.78
22Q2 (11)689.6811.480.61506.67-44.550.6841.67195.650.47413.33-46.591.5324.3968.1360.18-6.110.240.290.8583.3927.23463.07-63.370.6124.49205.00.42566.67-38.2431.833829.63-58.1727.23463.07-63.371.87197.6911.52
22Q1 (10)620.00.0-0.15-111.2831.820.48-18.64382.35-0.15-102.531.821.23-20.65151.0264.09-1.66102.1139.952.65239.15-7.50-114.1672.670.49-18.33450.0-0.09-110.9830.770.81-98.67103.08-7.50-114.1672.67-6.50-88.054.81
21Q4 (9)620.010.711.33-64.81382.980.5928.26284.376.0028.48414.141.557.64496.1565.1718.32574.6538.9212.06130.752.96-67.37152.40.620.0281.820.82-64.81415.3860.71-64.57148.1752.96-67.37152.432.9489.4164.13
21Q3 (8)621.6410.713.78243.641675.00.46100.0209.524.67430.68424.311.4458.24433.3355.080.86354.8834.7358.08122.05162.28118.29430.110.5150.0216.282.33242.651892.31171.35125.19311.99162.28118.29430.1171.97421.82167.64
21Q2 (7)61-1.618.931.10600.0191.670.23235.29128.40.88500.0173.330.9185.71435.2954.6172.22211.6821.97176.52104.774.34370.92119.250.2242.86124.690.68623.08201.4976.09389.54116.0174.34370.92119.2587.08326.60141.09
21Q1 (6)6210.7110.71-0.2253.1953.19-0.1746.8848.48-0.2288.4853.190.4988.46512.531.71330.951389.02-28.7177.3593.38-27.4472.8591.83-0.1457.5858.82-0.1350.050.0-26.2879.1593.73-27.4472.8591.8342.38-21.3235.34
20Q4 (5)560.00.0-0.47-95.8330.88-0.3223.8130.43-1.91-32.64-13.690.26-3.7188.89-13.7336.46-154.66-126.7719.577.01-101.06-105.5776.57-0.3323.2631.25-0.26-100.031.58-126.02-55.9177.55-101.06-105.5776.57--0.00
20Q3 (4)560.00.0-0.2480.00.0-0.4248.150.0-1.44-20.00.00.2758.820.0-21.6155.810.0-157.4766.340.0-49.1687.270.0-0.4346.910.0-0.1380.60.0-80.8382.990.0-49.1687.270.0--0.00
20Q2 (3)560.00.0-1.20-155.320.0-0.81-145.450.0-1.20-155.320.00.17112.50.0-48.90-1887.80.0-467.83-7.950.0-386.26-15.040.0-0.81-138.240.0-0.67-157.690.0-475.23-13.390.0-386.26-15.040.0--0.00
20Q1 (2)560.00.0-0.4730.880.0-0.3328.260.0-0.4772.020.00.08-11.110.0-2.46-109.790.0-433.3821.410.0-335.7522.150.0-0.3429.170.0-0.2631.580.0-419.1125.350.0-335.7522.150.0--0.00
19Q4 (1)560.00.0-0.680.00.0-0.460.00.0-1.680.00.00.090.00.025.120.00.0-551.410.00.0-431.270.00.0-0.480.00.0-0.380.00.0-561.400.00.0-431.270.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/111.2324.6240.968.1219.723.13N/A-
2024/100.9910.0613.226.8916.572.77N/A-
2024/90.92.543.255.917.152.480.44-
2024/80.8825.0311.45.020.062.20.49-
2024/70.713.0115.854.1222.091.920.56-
2024/60.623.338.413.4223.451.780.59-
2024/50.67.2911.282.827.381.710.61-
2024/40.561.7215.262.232.631.660.63-
2024/30.550.3323.341.6339.861.630.56-
2024/20.552.640.591.0850.071.890.49本年營收較去年同期增加,係因業務量持續增加所致。
2024/10.54-33.9961.230.5461.232.220.41本月及本年營收較去年同期增加,係因業務量持續增加所致。
2023/120.81-7.4733.947.621.042.560.27-
2023/110.880.0945.746.7919.672.620.26-
2023/100.880.3748.015.9116.572.540.27-
2023/90.8710.6450.035.0312.422.270.34本月營收較去年同期增加,係因業務量持續增加所致。
2023/80.7930.0338.24.166.811.970.39-
2023/70.615.757.223.371.441.720.45-
2023/60.576.073.992.770.251.60.51-
2023/50.5411.121.482.2-0.671.470.56-
2023/40.498.8610.161.65-1.361.320.62-
2023/30.4514.3715.871.17-5.471.170.73-
2023/20.3917.6621.910.72-15.141.330.64-
2023/10.33-45.16-37.490.33-37.491.540.55-
2022/120.610.6715.266.2842.991.80.49-
2022/110.61.6516.885.6746.761.770.5本年營收較去年同期增加,係因業務量持續增加所致。
2022/100.591.7415.545.0751.341.740.5本年營收較去年同期增加,係因業務量持續增加所致。
2022/90.581.9114.874.4857.81.720.49本年營收較去年同期增加,係因業務量持續增加所致。
2022/80.570.8816.813.967.111.690.5本年營收較去年同期增加,係因業務量持續增加所致。
2022/70.572.5627.543.3380.431.650.51本年營收較去年同期增加,係因業務量持續增加所致。
2022/60.553.5149.332.7697.171.520.53本月及本年營收較去年同期增加,係因業務量持續增加所致。
2022/50.5320.6276.582.21114.281.360.6本月及本年營收較去年同期增加,係因業務量持續增加所致。
2022/40.4414.583.851.68129.851.150.71本月及本年營收較去年同期增加,係因業務量持續增加所致。
2022/30.3920.3398.01.24152.391.240.59本月及本年營收較去年同期增加,係因業務量持續增加所致。
2022/20.32-39.67104.630.85188.241.380.53本月及本年營收較去年同期增加,係因業務量持續增加所致。
2022/10.531.12282.520.53282.521.570.46本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/120.522.09308.254.39521.611.550.37本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/110.510.49901.793.86569.131.530.37本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/100.511.14532.823.35536.671.510.38本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/90.513.63333.272.84537.371.440.38本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/80.4910.16420.332.33609.931.30.42本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/70.4420.08628.671.84685.731.110.48本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/60.3722.4884.521.4705.70.910.54本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/50.325.591375.521.03656.530.740.67本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/40.2423.32527.010.73529.80.590.83本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/30.1924.36780.670.49531.170.490.82本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/20.1612.76479.620.3431.860.420.94本月及本年營收較去年同期增加,係因業務量持續增加所致。
2021/10.147.93386.640.14386.640.321.26本月及本年營收較去年同期增加,係因業務量持續增加所致。
2020/120.13150.51188.180.71552.520.261.34本月及本年營收較去年同期增加,係因業務量持續增加所致。
2020/110.05-36.51110.540.58808.250.251.41本月及本年營收較去年同期增加,係因開始接單產生收入所致。
2020/100.08-30.74327.830.531242.30.291.2本月及本年營收較去年同期增加,係因業務量持續增加所致。
2020/90.1224.461034.690.452094.130.270.99本月及本年營收較去年同期增加,係因業務量持續增加所致。
2020/80.0954.263180.060.333184.30.191.41本月及本年營收較去年同期增加,係因業務量持續增加所致。
2020/70.0662.24751.680.233185.990.122.27本月及本年營收較去年同期增加,係因業務量持續增加所致。
2020/60.0483.450.00.170.00.13.53本月及本年營收較去年同期增加,係因開始接單產生收入所致。
2020/50.02-46.630.00.140.00.084.21本月及本年營收較去年同期增加,係因開始接單產生收入所致。
2020/40.0473.210.00.120.00.093.89本月及本年營收較去年同期增加,係因開始接單產生收入所致。
2020/30.02-18.140.00.080.00.082.58本月及本年營收較去年同期增加,係因開始接單產生收入所致。
2020/20.03-5.320.00.060.00.12.0本月及本年營收較去年同期增加,係因開始接單產生收入所致。
2020/10.03-36.080.00.030.00.0N/A本月及本年營收較去年同期增加,係因開始接單產生收入所致。
2019/120.0483.010.00.110.00.0N/A本月及本年營收較去年同期增加,係因開始接單產生收入所致。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)748.827.22146.423.1415.027.5820.763.92-3.2444.53-1.5571.12122.323.3819.016.23135.985.39168.16
2022 (9)689.682.93-50.672.73148.186.2843.0566.0618.0945.2370.8131.99-62.022.84144.832.64-33.52.01-45.68
2021 (8)6210.715.9401.1004.39518.3155.94026.48084.2201.1603.9703.70
2020 (7)560.0-1.910-1.5700.71545.45-25.420-222.540-151.320-1.570-1.370-1.070
2019 (6)565.66-1.680-1.3600.11020.940-1252.310-870.870-1.350-1.20-0.940
2018 (5)5343.24-1.310-0.940000.0000.0000.000-0.940-0.870-0.690
2017 (4)37270.0-0.830-0.420000.0000.0000.000-0.40-0.370-0.310
2016 (3)100-0.0400.000000.0000.0000.000-0.010-0.01000

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。