損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)10.5812.677.5739.412.171.880.07133.330.05400.00.010.000000.010000000-0.1100.73-69.330.59-70.650.14-62.1618.6821.221.99-72.932.33-51.760.0003011.111.13-57.84
2022 (9)9.39-2.85.4328.072.136.50.03200.00.0100.010.000000000000.5500.5602.38-28.742.01-28.720.37-27.4515.410.597.35-35.364.83-50.050.000278.02.68-24.93
2021 (8)9.6641.644.246.02.037.930.010.0000.010.00000000000-0.090-0.0803.34145.592.82138.980.51168.4215.3212.2311.37113.729.67143.580.0002513.643.57124.53
2020 (7)6.8230.654.026.181.4522.880.01-66.67000.010.00000000000-0.110-0.0101.3665.851.1866.20.1972.7313.653.025.3252.873.9758.80.0002210.01.5954.37
2019 (6)5.2211.783.1714.441.1812.380.0350.0000.0100000000000-0.060-0.0400.82-15.460.71-7.790.11-42.1113.25-33.883.48-7.452.5017.370.000200.01.03-3.74
2018 (5)4.67-1.892.77-3.481.0526.510.02100.0000000000000000.100.1300.9710.230.776.940.1918.7520.0412.463.76-10.482.13-29.00.0002017.651.0712.63
2017 (4)4.764.162.870.70.837.790.010.000000000000000-0.190-0.1800.88-2.220.72-1.370.16-5.8817.82-6.164.20-17.323.0015.380.0001721.430.95-1.04
2016 (3)4.5718.392.8521.280.7713.240.01000000000000000-0.050-0.0500.9-1.10.73-3.950.176.2518.9910.865.0802.6014.540.000147.690.960.0
2015 (2)3.8602.3500.68000000000000000000.0800.0800.9100.7600.16017.1300.0002.2700.0001318.180.960
2014 (1)000000000000000000000000000000000.0000.0000.0000.00011000
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.04-13.147.422.03-6.88-5.140.765.5624.590.01-50.0-50.00-100.0-100.00000000000-100.000000000-100.0-100.0-0.01-116.67-105.560.24-63.08-7.690.19-65.45-24.00.05-50.0400.019.8431.83508.590.64-65.78-23.810.67-58.9191.33.9519.34221.14300.00.00.36-52.630.0
24Q2 (19)3.59.7233.082.183.3216.580.72-1.3750.00.02100.00.00.02100.0100.00000000000.0100.00000000.08-57.89700.00.06-60.0250.00.6530.0170.830.5527.91243.750.142.8625.015.052.24-55.831.8729.86246.31.6375.27143.283.31129.86771.05300.00.00.7624.59123.53
24Q1 (18)3.19-6.1886.552.11-10.5977.310.7315.8762.220.01-50.00.00.010.00.00000000000000000000.19190.481050.00.15183.33314.290.5117.3900.4386.96960.00.07040.014.72001.4487.01900.00.93-32.121228.571.44-28.0900.0300.011.110.6184.85510.0
23Q4 (17)3.420.14139.442.3610.28159.340.633.2861.540.020.0100.00.01-50.00.0000000000000000000-0.21-195.45-23.53-0.18-200.05.260.23-11.54387.50.23-8.0560.00-100.0100.00.00-100.000.77-8.33527.781.37495.65191.492.0062.6-73.23300.011.110.33-8.333200.0
23Q3 (16)2.837.626.342.1414.4458.520.6127.081.670.020.0100.00.02100.000000000000-100.000000000.222100.0-31.250.18550.0-43.750.268.33-58.060.2556.25-53.70.01-87.5-87.53.26-90.43-74.250.8455.56-58.210.23-65.67-68.491.23223.68-83.92300.011.110.365.88-48.57
23Q2 (15)2.6353.8-13.21.8757.145.650.486.67-9.430.02100.0100.00.010.000000000000.01000000000.01150.0-90.0-0.0442.86-130.770.240-72.090.16420.0-77.140.0860.0-50.034.07081.90.54400.0-79.070.67857.14-64.740.38311.11-93.263011.1111.110.34240.0-63.04
23Q1 (14)1.7120.42-36.431.1930.77-15.00.4515.38-26.230.010.00.00.010.00000000000000000000-0.0288.24-106.67-0.0763.16-123.330100.0-100.0-0.050.0-106.020.05266.67-68.750.000-100.0-0.180.0-105.340.07-85.11-96.05-0.18-102.41-105.34270.08.00.1900.0-90.38
22Q4 (13)1.42-36.61-42.740.91-32.59-20.180.39-35.0-23.530.010.00.00.0100000000000000000000-0.17-153.12-1800.0-0.19-159.38-2000.0-0.08-112.9-109.52-0.05-109.26-107.46-0.03-137.5-117.650.00-100.0-100.0-0.18-108.96-106.570.47-35.62-78.647.47-2.35-35.16270.08.00.01-98.57-98.89
22Q3 (12)2.24-26.07-15.151.35-23.7326.170.613.219.090.010.000000000000000000000000.32220.03100.00.32146.1500.62-27.91-39.220.54-22.86-38.640.08-50.0-42.8612.66-32.41-8.722.01-22.09-43.850.73-61.58-75.097.6535.64-12.77270.08.00.7-23.91-35.19
22Q2 (11)3.0312.6423.171.7726.4377.00.53-13.118.160.010.000000000000000000000000.1-66.67211.110.13-56.67244.440.86-12.24-2.270.7-15.66-7.890.160.033.3318.7317.541.472.58-23.44-24.561.907.34-32.865.6467.36-1.23278.022.730.92-11.54-2.13
22Q1 (10)2.698.4729.331.422.8135.920.6119.6138.640.010.000000000000000000000000.32900.03100.00.32900.03100.00.9816.6766.10.8323.8862.750.16-5.88100.015.94-21.5615.763.3722.9947.161.77-19.552.313.37-70.7547.16250.013.641.0415.5660.0
21Q4 (9)2.48-6.0629.171.146.543.640.51-7.2727.50.01000000000000000000000000.010.0125.00.0100.00.84-17.65100.00.67-23.8686.110.1721.43183.3320.3246.546.192.74-23.4665.062.20-24.9188.0311.5231.36112.94250.013.640.9-16.6791.49
21Q3 (8)2.647.3245.861.077.00.00.5512.2448.650000000000000000000000000.01111.11133.330100.0100.01.0215.91200.00.8815.79193.330.1416.67250.013.874.766.23.584.68167.162.933.53166.368.7753.59132.012513.6413.641.0814.89170.0
21Q2 (7)2.4618.2734.431.0-2.91-4.760.4911.3644.12000000000000000000000000-0.09-800.00-0.09-800.000.8849.15104.650.7649.02100.00.1250.0140.013.24-3.8515.943.4249.3497.692.8363.58122.835.71149.34134.02220.00.00.9444.6291.84
21Q1 (6)2.088.3363.781.03-6.3633.770.4410.025.71000000000000000000000000-0.0175.00-0.01-200.0-150.00.5940.48247.060.5141.67292.310.0833.33166.6713.77-0.94-31.152.2937.95246.971.7347.86367.572.29-57.67246.97220.010.00.6538.3182.61
20Q4 (5)1.926.088.471.12.88.910.48.1114.2900-100.0000000000000000000000-0.04-33.3350.00.01133.33114.290.4223.5323.530.3620.09.090.0650.0500.013.906.43558.771.6623.880.611.176.36-12.035.4143.1251.54220.010.00.4717.520.51
20Q3 (4)1.81-1.090.01.071.90.00.378.820.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0300.0-0.0300.00.34-20.930.00.3-21.050.00.04-20.00.013.0614.360.01.34-22.540.01.10-13.390.03.7854.920.0220.00.00.4-18.370.0
20Q2 (3)1.8344.090.01.0536.360.00.34-2.860.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.43152.940.00.38192.310.00.0566.670.011.42-42.90.01.73162.120.01.27243.240.02.44269.70.02210.00.00.49113.040.0
20Q1 (2)1.27-28.250.00.77-23.760.00.350.00.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.02128.570.00.17-50.00.00.13-60.610.00.03200.00.020.00847.870.00.66-60.00.00.37-72.180.00.66-81.510.0200.00.00.23-41.030.0
19Q4 (1)1.770.00.01.010.00.00.350.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.080.00.0-0.070.00.00.340.00.00.330.00.00.010.00.02.110.00.01.650.00.01.330.00.03.570.00.0200.00.00.390.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。