- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 43 | -2.27 | 2.38 | 0.28 | -65.0 | 211.11 | 0.16 | -75.38 | 169.57 | 1.74 | 19.18 | 597.14 | 0.7 | -31.37 | 55.56 | 43.96 | -27.11 | -15.9 | 9.85 | -70.93 | 155.62 | 17.39 | -49.68 | 102.21 | 0.07 | -80.0 | 187.5 | 0.12 | -65.71 | 200.0 | 16.63 | -59.59 | 35.09 | 17.39 | -49.68 | 102.21 | -23.19 | -24.53 | -10.31 |
| 24Q2 (19) | 44 | 4.76 | 10.0 | 0.80 | 15.94 | 766.67 | 0.65 | 54.76 | 564.29 | 1.46 | 111.59 | 410.64 | 1.02 | -15.0 | 137.21 | 60.31 | 0.03 | 4.14 | 33.88 | 46.41 | 374.55 | 34.56 | 42.99 | 409.12 | 0.35 | 25.0 | 800.0 | 0.35 | 20.69 | 800.0 | 41.15 | 27.72 | 489.68 | 34.56 | 42.99 | 409.12 | -4.87 | 8.71 | 4.65 |
| 24Q1 (18) | 42 | 0.0 | 5.0 | 0.69 | 1.47 | 302.94 | 0.42 | -45.45 | 220.0 | 0.69 | 109.09 | 302.94 | 1.2 | 5.26 | 242.86 | 60.29 | -12.25 | 40.34 | 23.14 | -35.18 | 149.88 | 24.17 | -3.97 | 162.15 | 0.28 | -31.71 | 275.0 | 0.29 | 0.0 | 307.14 | 32.22 | 0.25 | 174.12 | 24.17 | -3.97 | 162.15 | 79.30 | 328.51 | 194.66 |
| 23Q4 (17) | 42 | 0.0 | 7.69 | 0.68 | 655.56 | 395.65 | 0.77 | 434.78 | 650.0 | 0.33 | 194.29 | -88.09 | 1.14 | 153.33 | 80.95 | 68.71 | 31.45 | 39.85 | 35.70 | 301.58 | 721.95 | 25.17 | 192.67 | 274.55 | 0.41 | 612.5 | 1125.0 | 0.29 | 625.0 | 422.22 | 32.14 | 161.09 | 404.64 | 25.17 | 192.67 | 274.55 | 78.99 | 415.28 | 185.24 |
| 23Q3 (16) | 42 | 5.0 | 5.0 | 0.09 | 175.0 | -86.96 | -0.23 | -64.29 | -188.46 | -0.35 | 25.53 | -111.55 | 0.45 | 4.65 | -56.31 | 52.27 | -9.74 | -18.89 | -17.71 | -43.52 | -187.76 | 8.60 | 176.92 | -67.68 | -0.08 | -60.0 | -138.1 | 0.04 | 180.0 | -85.71 | 12.31 | 216.57 | -66.61 | 8.60 | 176.92 | -67.68 | 13.75 | 119.85 | -2.15 |
| 23Q2 (15) | 40 | 0.0 | 0.0 | -0.12 | 64.71 | -111.32 | -0.14 | 60.0 | -118.18 | -0.47 | -38.24 | -119.92 | 0.43 | 22.86 | -69.93 | 57.91 | 34.8 | -16.95 | -12.34 | 73.4 | -137.6 | -11.18 | 71.25 | -137.96 | -0.05 | 68.75 | -110.64 | -0.05 | 64.29 | -111.9 | -10.56 | 75.71 | -127.04 | -11.18 | 71.25 | -137.96 | -10.79 | 8.44 | -45.00 |
| 23Q1 (14) | 40 | 2.56 | 14.29 | -0.34 | -47.83 | -125.76 | -0.35 | -150.0 | -139.77 | -0.34 | -112.27 | -125.76 | 0.35 | -44.44 | -71.77 | 42.96 | -12.56 | -39.18 | -46.39 | -708.19 | -216.12 | -38.89 | -169.69 | -203.9 | -0.16 | -300.0 | -132.0 | -0.14 | -55.56 | -129.79 | -43.47 | -312.04 | -191.69 | -38.89 | -169.69 | -203.9 | -41.63 | -90.58 | -151.93 |
| 22Q4 (13) | 39 | -2.5 | 11.43 | -0.23 | -133.33 | -125.27 | -0.14 | -153.85 | -119.44 | 2.77 | -8.58 | -37.05 | 0.63 | -38.83 | -37.62 | 49.13 | -23.76 | -27.45 | -5.74 | -128.44 | -114.74 | -14.42 | -154.19 | -145.6 | -0.04 | -119.05 | -110.26 | -0.09 | -132.14 | -128.12 | -10.55 | -128.61 | -126.47 | -14.42 | -154.19 | -145.6 | -33.40 | -84.12 | -110.04 |
| 22Q3 (12) | 40 | 0.0 | 14.29 | 0.69 | -34.91 | -33.65 | 0.26 | -66.23 | -69.05 | 3.03 | 28.39 | -13.18 | 1.03 | -27.97 | -5.5 | 64.44 | -7.59 | -16.64 | 20.18 | -38.51 | -52.57 | 26.61 | -9.64 | -20.76 | 0.21 | -55.32 | -54.35 | 0.28 | -33.33 | -24.32 | 36.87 | -5.58 | -14.99 | 26.61 | -9.64 | -20.76 | -6.32 | -27.30 | -39.37 |
| 22Q2 (11) | 40 | 14.29 | 14.29 | 1.06 | -19.7 | -22.06 | 0.77 | -12.5 | -36.36 | 2.36 | 78.79 | -3.67 | 1.43 | 15.32 | 7.52 | 69.73 | -1.29 | -5.97 | 32.82 | -17.85 | -32.05 | 29.45 | -21.32 | -18.47 | 0.47 | -6.0 | -26.56 | 0.42 | -10.64 | -12.5 | 39.05 | -17.63 | -14.31 | 29.45 | -21.32 | -18.47 | 19.05 | 12.67 | 4.86 |
| 22Q1 (10) | 35 | 0.0 | 0.0 | 1.32 | 45.05 | 21.1 | 0.88 | 22.22 | 11.39 | 1.32 | -70.0 | 21.1 | 1.24 | 22.77 | 12.73 | 70.64 | 4.31 | 6.74 | 39.95 | 2.62 | 2.59 | 37.43 | 18.37 | 7.71 | 0.5 | 28.21 | 16.28 | 0.47 | 46.88 | 23.68 | 47.41 | 18.94 | 10.28 | 37.43 | 18.37 | 7.71 | 7.71 | 16.27 | 3.96 |
| 21Q4 (9) | 35 | 0.0 | 0.0 | 0.91 | -12.5 | 68.52 | 0.72 | -14.29 | 71.43 | 4.40 | 26.07 | 30.56 | 1.01 | -7.34 | 42.25 | 67.72 | -12.39 | 0.49 | 38.93 | -8.51 | 18.36 | 31.62 | -5.84 | 17.85 | 0.39 | -15.22 | 69.57 | 0.32 | -13.51 | 68.42 | 39.86 | -8.09 | 17.34 | 31.62 | -5.84 | 17.85 | -12.70 | -18.02 | -22.43 |
| 21Q3 (8) | 35 | 0.0 | 0.0 | 1.04 | -23.53 | -19.38 | 0.84 | -30.58 | -22.94 | 3.49 | 42.45 | 23.32 | 1.09 | -18.05 | -8.4 | 77.30 | 4.23 | 0.91 | 42.55 | -11.9 | -14.71 | 33.58 | -7.03 | -11.82 | 0.46 | -28.12 | -22.03 | 0.37 | -22.92 | -17.78 | 43.37 | -4.83 | -10.8 | 33.58 | -7.03 | -11.82 | 1.43 | 0.62 | 11.29 |
| 21Q2 (7) | 35 | 0.0 | 9.38 | 1.36 | 24.77 | -20.0 | 1.21 | 53.16 | -3.97 | 2.45 | 124.77 | 44.12 | 1.33 | 20.91 | -11.33 | 74.16 | 12.06 | -6.46 | 48.30 | 24.04 | 4.91 | 36.12 | 3.94 | -0.17 | 0.64 | 48.84 | -7.25 | 0.48 | 26.32 | -11.11 | 45.57 | 6.0 | -1.43 | 36.12 | 3.94 | -0.17 | 37.92 | 63.31 | 70.63 |
| 21Q1 (6) | 35 | 0.0 | 0 | 1.09 | 101.85 | 0 | 0.79 | 88.1 | 0 | 1.09 | -67.66 | 0 | 1.1 | 54.93 | 0 | 66.18 | -1.8 | 0 | 38.94 | 18.39 | 0 | 34.75 | 29.52 | 0 | 0.43 | 86.96 | 0 | 0.38 | 100.0 | 0 | 42.99 | 26.55 | 0 | 34.75 | 29.52 | 0 | 7.29 | 21.85 | 13.31 |
| 20Q4 (5) | 35 | 0.0 | 0 | 0.54 | -58.14 | 0 | 0.42 | -61.47 | 0 | 3.37 | 19.08 | 0 | 0.71 | -40.34 | 0 | 67.39 | -12.02 | 0 | 32.89 | -34.07 | 0 | 26.83 | -29.54 | 0 | 0.23 | -61.02 | 0 | 0.19 | -57.78 | 0 | 33.97 | -30.13 | 0 | 26.83 | -29.54 | 0 | - | - | 0.00 |
| 20Q3 (4) | 35 | 9.38 | 0.0 | 1.29 | -24.12 | 0.0 | 1.09 | -13.49 | 0.0 | 2.83 | 66.47 | 0.0 | 1.19 | -20.67 | 0.0 | 76.60 | -3.38 | 0.0 | 49.89 | 8.36 | 0.0 | 38.08 | 5.25 | 0.0 | 0.59 | -14.49 | 0.0 | 0.45 | -16.67 | 0.0 | 48.62 | 5.17 | 0.0 | 38.08 | 5.25 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 32 | 0 | 0.0 | 1.70 | 0 | 0.0 | 1.26 | 0 | 0.0 | 1.70 | 0 | 0.0 | 1.5 | 0 | 0.0 | 79.28 | 0 | 0.0 | 46.04 | 0 | 0.0 | 36.18 | 0 | 0.0 | 0.69 | 0 | 0.0 | 0.54 | 0 | 0.0 | 46.23 | 0 | 0.0 | 36.18 | 0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 0.24 | 17.96 | -37.62 | 3.36 | 70.48 | 0.66 | N/A | 本年訂單需求增加 | ||
| 2024/10 | 0.2 | -5.28 | -40.96 | 3.12 | 96.8 | 0.63 | N/A | 本月訂單需求增加 | ||
| 2024/9 | 0.22 | 1.62 | 3.03 | 2.92 | 135.21 | 0.7 | 3.05 | 本月訂單需求增加 | ||
| 2024/8 | 0.21 | -21.01 | 107.53 | 2.7 | 162.03 | 0.75 | 2.82 | 本月訂單需求增加 | ||
| 2024/7 | 0.27 | -0.73 | 90.94 | 2.49 | 168.03 | 0.85 | 2.48 | 本月訂單需求增加 | ||
| 2024/6 | 0.27 | -14.14 | 38.04 | 2.22 | 181.79 | 1.02 | 2.22 | 本月訂單需求增加 | ||
| 2024/5 | 0.32 | -27.53 | 132.12 | 1.95 | 229.37 | 1.19 | 1.91 | 本月訂單需求增加 | ||
| 2024/4 | 0.43 | -0.28 | 322.94 | 1.63 | 258.3 | 1.22 | 1.85 | 本月訂單需求增加 | ||
| 2024/3 | 0.44 | 25.29 | 406.6 | 1.2 | 239.5 | 1.2 | 2.01 | 本月訂單需求增加 | ||
| 2024/2 | 0.35 | -16.39 | 126.13 | 0.76 | 185.73 | 1.17 | 2.06 | 本月訂單需求增加 | ||
| 2024/1 | 0.42 | 2.48 | 266.47 | 0.42 | 266.47 | 1.21 | 1.99 | 本月訂單需求增加 | ||
| 2023/12 | 0.41 | 5.19 | 185.74 | 2.38 | -45.15 | 1.14 | 2.12 | 本月訂單需求增加 | ||
| 2023/11 | 0.39 | 11.65 | 113.42 | 1.97 | -52.98 | 0.94 | 2.56 | 本年訂單需求減少 | ||
| 2023/10 | 0.35 | 65.29 | 14.33 | 1.59 | -60.48 | 0.66 | 3.67 | 訂單需求減少 | ||
| 2023/9 | 0.21 | 104.68 | -44.03 | 1.24 | -66.58 | 0.45 | 5.35 | 訂單需求減少 | ||
| 2023/8 | 0.1 | -27.32 | -69.94 | 1.03 | -69.1 | 0.44 | 5.52 | 訂單需求減少 | ||
| 2023/7 | 0.14 | -28.23 | -56.2 | 0.93 | -69.01 | 0.47 | 5.12 | 訂單需求減少 | ||
| 2023/6 | 0.2 | 44.36 | -49.3 | 0.79 | -70.54 | 0.43 | 5.52 | 訂單需求減少 | ||
| 2023/5 | 0.14 | 32.04 | -72.55 | 0.59 | -74.13 | 0.32 | 7.39 | 訂單需求減少 | ||
| 2023/4 | 0.1 | 19.43 | -81.31 | 0.46 | -74.57 | 0.34 | 7.0 | 訂單需求減少 | ||
| 2023/3 | 0.09 | -44.06 | -85.8 | 0.35 | -71.59 | 0.35 | 6.76 | 訂單需求減少 | ||
| 2023/2 | 0.15 | 35.48 | -49.11 | 0.27 | -58.08 | 0.41 | 5.84 | 訂單需求減少 | ||
| 2023/1 | 0.11 | -20.08 | -66.16 | 0.11 | -66.16 | 0.44 | 5.47 | 訂單需求減少 | ||
| 2022/12 | 0.14 | -21.42 | -53.28 | 4.34 | -4.44 | 0.63 | 3.69 | 訂單需求減少 | ||
| 2022/11 | 0.18 | -40.18 | -43.58 | 4.19 | -0.93 | 0.86 | 2.7 | - | ||
| 2022/10 | 0.3 | -19.09 | -22.13 | 4.01 | 2.56 | 1.02 | 2.27 | - | ||
| 2022/9 | 0.37 | 9.93 | -7.48 | 3.71 | 5.28 | 1.03 | 2.31 | - | ||
| 2022/8 | 0.34 | 5.87 | -6.62 | 3.34 | 6.93 | 1.05 | 2.28 | - | ||
| 2022/7 | 0.32 | -16.91 | -0.95 | 3.0 | 8.72 | 1.2 | 1.99 | - | ||
| 2022/6 | 0.39 | -21.83 | 23.1 | 2.68 | 10.01 | 1.43 | 1.61 | - | ||
| 2022/5 | 0.49 | -10.12 | -3.1 | 2.29 | 8.07 | 1.65 | 1.4 | - | ||
| 2022/4 | 0.55 | -9.25 | 8.91 | 1.79 | 11.63 | 1.46 | 1.58 | - | ||
| 2022/3 | 0.61 | 100.49 | 31.68 | 1.24 | 12.87 | 1.24 | 1.69 | - | ||
| 2022/2 | 0.3 | -9.91 | 4.95 | 0.64 | -0.6 | 0.94 | 2.23 | - | ||
| 2022/1 | 0.34 | 10.34 | -5.14 | 0.34 | -5.14 | 0.96 | 2.19 | - | ||
| 2021/12 | 0.3 | -5.12 | 14.47 | 4.54 | 33.32 | 1.01 | 1.69 | - | ||
| 2021/11 | 0.32 | -17.44 | 56.87 | 4.23 | 34.92 | 1.11 | 1.54 | 本月增減百分比達50％以上，主係客戶需求增加所致。 | ||
| 2021/10 | 0.39 | -3.86 | 62.81 | 3.91 | 33.39 | 1.16 | 1.48 | 本月增減百分比達50％以上，主係客戶需求增加所致。 | ||
| 2021/9 | 0.4 | 10.96 | 11.58 | 3.52 | 30.78 | 1.09 | 1.2 | - | ||
| 2021/8 | 0.36 | 12.29 | -2.53 | 3.12 | 33.76 | 1.0 | 1.31 | - | ||
| 2021/7 | 0.32 | 3.26 | -29.06 | 2.76 | 40.69 | 1.15 | 1.14 | - | ||
| 2021/6 | 0.31 | -38.47 | -18.21 | 2.43 | 61.91 | 1.33 | 0.77 | 本年累計增減百分比達50%以上，主係客戶需求增加所致。 | ||
| 2021/5 | 0.51 | 1.03 | 38.53 | 2.12 | 89.43 | 1.48 | 0.69 | 客戶需求增加 | ||
| 2021/4 | 0.51 | 9.71 | 180.2 | 1.61 | 114.44 | 1.25 | 0.81 | 客戶需求增加 | ||
| 2021/3 | 0.46 | 59.8 | 76.07 | 1.1 | 93.62 | 1.1 | 0.72 | 客戶需求增加 | ||
| 2021/2 | 0.29 | -18.57 | 152.17 | 0.64 | 108.53 | 0.91 | 0.87 | 客戶需求增加 | ||
| 2021/1 | 0.35 | 33.16 | 82.78 | 0.35 | 82.78 | 0.82 | 0.96 | 客戶需求增加 | ||
| 2020/12 | 0.27 | 30.01 | -27.27 | 3.4 | 55.97 | 0.71 | 0.93 | 客戶需求增加 | ||
| 2020/11 | 0.2 | -14.31 | -46.24 | 3.14 | 72.72 | 0.8 | 0.82 | 客戶需求增加 | ||
| 2020/10 | 0.24 | -34.11 | 8.77 | 2.93 | 104.21 | 0.97 | 0.68 | 客戶需求增加 | ||
| 2020/9 | 0.36 | -3.08 | 374.54 | 2.69 | 121.4 | 1.19 | 0.54 | 客戶需求增加 | ||
| 2020/8 | 0.37 | -18.27 | 34.32 | 2.33 | 104.47 | 1.21 | 0.53 | 客戶需求增加 | ||
| 2020/7 | 0.46 | 19.06 | 69.19 | 1.96 | 127.09 | 1.21 | 0.53 | 客戶需求增加 | ||
| 2020/6 | 0.38 | 4.2 | 259.6 | 1.5 | 153.49 | 0.93 | 0.77 | 客戶需求增加 | ||
| 2020/5 | 0.37 | 104.35 | 239.49 | 1.12 | 130.16 | 0.81 | 0.89 | 客戶需求增加 | ||
| 2020/4 | 0.18 | -31.05 | 131.5 | 0.75 | 98.71 | 0.56 | 1.29 | 客戶需求增加 | ||
| 2020/3 | 0.26 | 128.86 | 220.91 | 0.57 | 90.19 | 0.57 | 0.0 | 客戶需求增加 | ||
| 2020/2 | 0.11 | -40.98 | 16.7 | 0.31 | 41.3 | 0.67 | 0.0 | - | ||
| 2020/1 | 0.19 | -47.01 | 61.37 | 0.19 | 61.37 | 0.0 | N/A | 客戶需求增加 | ||
| 2019/12 | 0.37 | -3.89 | 1034.07 | 2.18 | 26.43 | 0.0 | N/A | 客戶需求增加 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42 | 7.69 | 0.33 | -87.96 | 0.07 | -95.98 | 2.38 | -45.16 | 59.79 | -9.08 | 4.57 | -82.62 | 5.86 | -76.3 | 0.11 | -90.35 | 0.22 | -84.93 | 0.14 | -86.92 |
| 2022 (9) | 39 | 11.43 | 2.74 | -37.16 | 1.74 | -50.71 | 4.34 | -4.41 | 65.76 | -8.08 | 26.29 | -38.21 | 24.73 | -27.63 | 1.14 | -40.93 | 1.46 | -25.51 | 1.07 | -30.97 |
| 2021 (8) | 35 | 0.0 | 4.36 | 30.93 | 3.53 | 27.44 | 4.54 | 33.53 | 71.54 | -5.71 | 42.55 | -4.7 | 34.17 | -2.09 | 1.93 | 26.97 | 1.96 | 29.8 | 1.55 | 30.25 |
| 2020 (7) | 35 | 9.38 | 3.33 | 57.08 | 2.77 | 97.86 | 3.4 | 55.96 | 75.87 | -2.92 | 44.65 | 22.97 | 34.90 | 11.36 | 1.52 | 92.41 | 1.51 | 73.56 | 1.19 | 75.0 |
| 2019 (6) | 32 | 14.29 | 2.12 | 53.62 | 1.40 | 81.82 | 2.18 | 26.01 | 78.15 | 5.25 | 36.31 | 45.18 | 31.34 | 33.36 | 0.79 | 83.72 | 0.87 | 70.59 | 0.68 | 65.85 |
| 2018 (5) | 28 | 47.37 | 1.38 | -50.54 | 0.77 | -49.67 | 1.73 | -21.36 | 74.25 | -5.17 | 25.01 | -30.35 | 23.50 | -7.92 | 0.43 | -45.57 | 0.51 | -26.09 | 0.41 | -26.79 |
| 2017 (4) | 19 | 0.0 | 2.79 | 0 | 1.53 | 337.14 | 2.2 | 74.6 | 78.30 | 5.68 | 35.91 | 120.71 | 25.52 | 143.74 | 0.79 | 276.19 | 0.69 | 283.33 | 0.56 | 330.77 |
| 2016 (3) | 19 | 0 | 0.00 | 0 | 0.35 | 0 | 1.26 | 0 | 74.09 | 0 | 16.27 | 0 | 10.47 | 0 | 0.21 | 0 | 0.18 | 0 | 0.13 | 0 |
