損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.899.983.4810.486.1814.871.02229.0300000.020.00.0100.03-70.000000.1600.94487.55.1821.63.9817.751.1935.2323.0211.963.3719.082.58-5.490.000118-0.845.5720.04
2022 (9)12.6314.713.1516.675.3816.450.31520.000000.020000.166.670000-0.1600.16166.674.2613.93.3813.420.8817.3320.562.092.839.692.7310.530.0001193.484.6416.88
2021 (8)11.0125.832.712.974.6217.860.05-44.44000000000.06500.000000.0100.06-45.453.7447.242.9844.660.7559.5720.148.862.5835.082.4749.70.0001157.483.9744.36
2020 (7)8.7530.792.397.663.9217.720.09-35.71000000000.01-50.0000.090-0.0700.11-21.432.5496.92.06100.00.4780.7718.50-8.61.91101.051.65120.00.0001070.02.7584.56
2019 (6)6.6925.992.2229.073.339.540.1455.56000000000.02100.00000-0.0300.140.01.2986.961.0339.190.26020.2400.9537.680.7547.060.00010733.751.4988.61
2018 (5)5.3123.781.7228.363.048.960.09200.0000000000.010.000000.0400.1400.69590.00.74572.73-0.0400.0000.696800.00.51264.290.00080-89.90.79338.89
2017 (4)4.2901.3402.7900.030000000000.0100000-0.090-0.0600.100.110-0.0100.0000.0100.1400.00079200.180
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.81-0.7817.591.042.9719.541.64-2.9611.560.2-16.67-16.670000000-100.0-100.000-100.00-100.0-100.00000000-100.0-100.00.15-44.44-68.751.28-9.86-6.571.04-11.86-8.770.24-4.04.3518.978.2113.190.88-12.0-9.280.75-2.633.932.9043.5618.371180.00.01.39-8.55-5.44
24Q2 (19)3.843.2318.151.013.0618.821.693.0514.970.2414.29-14.290000000.010.00.00000.0100.00000000.04-71.43-80.950.27-27.03-35.711.42-4.055.191.18-1.6719.190.25-10.71-30.5617.53-6.06-34.641.00-1.9619.050.7710.060.422.0298.0436.491180.00.01.52-3.184.83
24Q1 (18)3.72-10.7914.810.987.6915.291.64-9.8915.490.21-19.23-8.70000000.010.00.00000-100.000000000.14153.85255.560.371950.0428.571.484.2343.691.210.0957.890.28-15.153.718.66-20.26-27.811.0210.8759.380.70-25.5320.691.02-69.7359.381180.00.01.573.2938.94
23Q4 (17)4.1728.77.470.914.610.981.8223.8127.270.268.3313.040000000.010.00.00-100.000.010.0-50.0000000-0.26-186.6733.33-0.02-104.1787.51.423.65-3.41.09-4.39-8.40.3343.4817.8623.4039.6222.580.92-5.15-8.00.9467.86-17.543.3737.5519.081180.0-0.841.523.4-3.18
23Q3 (16)3.24-0.319.090.872.3512.991.470.05.00.24-14.291100.00000000.010.00.00.01000.010.0-83.330000000.342.86150.00.4814.29140.01.371.4838.381.1415.1542.50.23-36.1121.0516.76-37.51-13.870.9715.4844.780.5616.679.82.4565.5433.881180.00.01.471.3834.86
23Q2 (15)3.250.319.80.850.08.971.473.5213.080.2821.74600.00000000.010.00.00000.010-50.00000000.21333.33200.00.42500.0500.01.3531.0742.110.9930.2637.50.3633.3356.5226.823.7513.120.8431.2540.00.48-17.24-12.731.48131.2527.591180.0-1.671.4528.3239.42
23Q1 (14)3.24-16.4914.890.853.6610.391.42-0.713.60.230.01050.00000000.010.000000-100.0-100.0000000-0.0976.92-325.00.07143.7540.01.03-29.9321.180.76-36.1313.430.27-3.5750.025.8535.4123.80.64-36.016.360.58-49.129.430.64-77.3916.36118-0.84-2.481.13-28.0320.21
22Q4 (13)3.8830.6416.170.826.493.81.432.1415.320.231050.02200.00000000.010.000000.02-66.670.0000000-0.39-425.0-3800.0-0.16-180.0-700.01.4748.4813.951.1948.7519.00.2847.373.719.09-1.9-8.661.0049.2516.281.14123.5332.562.8354.649.691190.853.481.5744.0415.44
22Q3 (12)2.970.348.790.77-1.2816.671.47.6921.740.02-50.0100.00000000.010.000000.06200.0200.00000000.1271.4300.2185.71566.670.994.214.210.811.115.260.19-17.390.019.46-17.92-5.210.6711.676.350.51-7.27-17.741.8357.764.57118-1.67-2.481.094.817.92
22Q2 (11)2.964.9614.730.781.320.01.34.014.040.04100.0300.00000000.01000000.02100.0100.00000000.0775.0250.00.0740.0133.330.9511.7615.850.727.46-8.860.2327.78360.023.7113.55310.920.609.09-14.290.553.77-14.061.16110.913.57120-0.836.191.0410.6419.54
22Q1 (10)2.82-15.5719.490.77-2.5326.231.250.8114.680.02100.0100.00000000000000.01-50.0-50.00000000.04500.000.05350.0150.00.85-34.1125.00.67-33.052.270.18-33.33-25.020.88-0.1-41.020.55-36.0534.150.53-38.3747.220.55-78.6834.151215.2213.080.94-30.8828.77
21Q4 (9)3.3422.3420.140.7919.78.221.247.8316.980.010.00.00000000000000.020.0100.000000-100.0-0.01066.67-0.02-166.67-125.01.2935.7919.441.031.5814.940.2742.1135.020.901.812.370.8636.516.170.8638.7128.362.5847.4334.38115-4.967.481.3634.6520.35
21Q3 (8)2.735.8125.810.661.5413.791.150.8810.580.010.00.00000000000000.02100.000000000-100.0100.00.030.0200.00.9515.8586.270.76-3.890.00.19280.072.7320.53255.81-2.140.63-10.070.270.62-3.1372.221.7556.2557.661217.0813.081.0116.0980.36
21Q2 (7)2.589.3230.30.656.5622.641.144.5915.150.010.0-66.670000000000000.01-50.000000000.020166.670.0350.0200.00.8220.5970.830.7979.5575.560.05-79.1766.675.77-83.7-12.840.7070.7366.670.6477.7872.971.12173.1751.351135.615.610.8719.1864.15
21Q1 (6)2.36-15.1100.61-16.4401.092.8300.010.000000000000000.02100.000000-100.000100.000.02-75.000.68-37.0400.44-49.4300.2420.0035.4090.3200.41-49.3800.36-46.2700.41-78.6501070.000.73-35.40
20Q4 (5)2.7828.1100.7325.8601.061.9200.010.000000000000000.01000000.0900-0.030.000.08366.6701.08111.7600.87117.500.281.82018.60-11.3400.81118.9200.6786.1101.9272.9701070.001.13101.790
20Q3 (4)2.179.60.00.589.430.01.045.050.00.01-66.670.0000.0000.0000.0000.0000.0000.0000.0-0.030.00.0-0.03-400.00.00.516.250.00.4-11.110.00.11266.670.020.98216.920.00.37-11.90.00.36-2.70.01.1150.00.01070.00.00.565.660.0
20Q2 (3)1.9800.00.5300.00.9900.00.0300.0000.0000.0000.0000.0000.0000.0000.0-0.0300.00.0100.00.4800.00.4500.00.0300.06.6200.00.4200.00.3700.00.7400.010700.00.5300.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。