- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 72 | 1.41 | 10.77 | -0.06 | -150.0 | -200.0 | 0.10 | 350.0 | 138.46 | 0.08 | -42.86 | -85.96 | 1.88 | 4.44 | 55.37 | 18.77 | -7.85 | 371.61 | 3.79 | -10.19 | 125.8 | -2.30 | -148.22 | -176.92 | 0.07 | -12.5 | 138.89 | -0.04 | -144.44 | -200.0 | -1.83 | -117.13 | -140.31 | -2.30 | -148.22 | -176.92 | 15.16 | 175.00 | 217.31 |
24Q2 (19) | 71 | 0.0 | 18.33 | 0.12 | 500.0 | -64.71 | -0.04 | 84.62 | -500.0 | 0.14 | 600.0 | -75.0 | 1.8 | 25.87 | 60.71 | 20.37 | 145.42 | 44.88 | 4.22 | 139.92 | 150.54 | 4.77 | 304.24 | -73.99 | 0.08 | 153.33 | 188.89 | 0.09 | 350.0 | -57.14 | 10.68 | 173.15 | 14.22 | 4.77 | 304.24 | -73.99 | 11.91 | 310.00 | -137.69 |
24Q1 (18) | 71 | 0.0 | 18.33 | 0.02 | 120.0 | -90.48 | -0.26 | -360.0 | -204.0 | 0.02 | -95.24 | -90.48 | 1.43 | -2.05 | -14.37 | 8.30 | -48.83 | -73.51 | -10.57 | -3744.83 | -175.18 | 1.18 | 123.46 | -84.62 | -0.15 | 0 | -162.5 | 0.02 | 128.57 | -84.62 | 3.91 | 141.51 | -64.96 | 1.18 | 123.46 | -84.62 | 9.30 | -73.34 | -110.77 |
23Q4 (17) | 71 | 9.23 | 20.34 | -0.10 | -266.67 | -107.69 | 0.10 | 138.46 | -92.42 | 0.42 | -26.32 | -90.87 | 1.46 | 20.66 | -53.94 | 16.22 | 307.54 | -66.99 | 0.29 | 101.97 | -99.21 | -5.03 | -268.23 | -120.73 | 0 | 100.0 | -100.0 | -0.07 | -275.0 | -109.09 | -9.42 | -307.49 | -130.47 | -5.03 | -268.23 | -120.73 | 14.35 | -174.51 | -1280.77 |
23Q3 (16) | 65 | 8.33 | 10.17 | 0.06 | -82.35 | -97.3 | -0.26 | -2700.0 | -120.97 | 0.57 | 1.79 | -82.67 | 1.21 | 8.04 | -66.2 | 3.98 | -71.69 | -91.74 | -14.69 | -75.93 | -142.09 | 2.99 | -83.7 | -91.89 | -0.18 | -100.0 | -114.4 | 0.04 | -80.95 | -96.97 | 4.54 | -51.44 | -90.34 | 2.99 | -83.7 | -91.89 | -12.45 | -10.22 | -1398.00 |
23Q2 (15) | 60 | 0.0 | 3.45 | 0.34 | 61.9 | -61.36 | 0.01 | -96.0 | -98.04 | 0.56 | 166.67 | -48.62 | 1.12 | -32.93 | -41.36 | 14.06 | -55.12 | -63.73 | -8.35 | -159.39 | -134.45 | 18.34 | 139.11 | -31.8 | -0.09 | -137.5 | -119.57 | 0.21 | 61.54 | -58.82 | 9.35 | -16.22 | -70.32 | 18.34 | 139.11 | -31.8 | -40.12 | -10.97 | -88.53 |
23Q1 (14) | 60 | 1.69 | 5.26 | 0.21 | -83.85 | 0.0 | 0.25 | -81.06 | 516.67 | 0.21 | -95.43 | 0.0 | 1.67 | -47.32 | 45.22 | 31.33 | -36.23 | 50.62 | 14.06 | -61.71 | 767.9 | 7.67 | -68.4 | -26.11 | 0.24 | -79.49 | 1100.0 | 0.13 | -83.12 | 8.33 | 11.16 | -63.91 | -29.14 | 7.67 | -68.4 | -26.11 | -29.38 | -62.64 | -37.30 |
22Q4 (13) | 59 | 0.0 | 3.51 | 1.30 | -41.44 | 73.33 | 1.32 | 6.45 | 230.0 | 4.60 | 39.82 | 1050.0 | 3.17 | -11.45 | 28.86 | 49.13 | 2.01 | 52.2 | 36.72 | 5.21 | 155.89 | 24.27 | -34.21 | 39.0 | 1.17 | -6.4 | 234.29 | 0.77 | -41.67 | 79.07 | 30.92 | -34.21 | 55.53 | 24.27 | -34.21 | 39.0 | 37.99 | 55.42 | 74.79 |
22Q3 (12) | 59 | 1.72 | 0 | 2.22 | 152.27 | 0 | 1.24 | 143.14 | 0 | 3.29 | 201.83 | 0 | 3.58 | 87.43 | 0 | 48.16 | 24.25 | 0 | 34.90 | 43.98 | 0 | 36.89 | 37.19 | 0 | 1.25 | 171.74 | 0 | 1.32 | 158.82 | 0 | 47.00 | 49.21 | 0 | 36.89 | 37.19 | 0 | 76.76 | 235.66 | 546.57 |
22Q2 (11) | 58 | 1.75 | 0 | 0.88 | 319.05 | 0 | 0.51 | 950.0 | 0 | 1.09 | 419.05 | 0 | 1.91 | 66.09 | 0 | 38.76 | 86.35 | 0 | 24.24 | 1396.3 | 0 | 26.89 | 159.06 | 0 | 0.46 | 2200.0 | 0 | 0.51 | 325.0 | 0 | 31.50 | 100.0 | 0 | 26.89 | 159.06 | 0 | 6.42 | 123.53 | 417.50 |
22Q1 (10) | 57 | 0.0 | 0 | 0.21 | -72.0 | 0 | -0.06 | -115.0 | 0 | 0.21 | -47.5 | 0 | 1.15 | -53.25 | 0 | 20.80 | -35.56 | 0 | 1.62 | -88.71 | 0 | 10.38 | -40.55 | 0 | 0.02 | -94.29 | 0 | 0.12 | -72.09 | 0 | 15.75 | -20.77 | 0 | 10.38 | -40.55 | 0 | -26.62 | -36.00 | -57.50 |
21Q4 (9) | 57 | 0 | 0 | 0.75 | 0 | 0 | 0.40 | 0 | 0 | 0.40 | 0 | 0 | 2.46 | 0 | 0 | 32.28 | 0 | 0 | 14.35 | 0 | 0 | 17.46 | 0 | 0 | 0.35 | 0 | 0 | 0.43 | 0 | 0 | 19.88 | 0 | 0 | 17.46 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 0.56 | -8.2 | 0.89 | 5.67 | 24.3 | 1.75 | N/A | - | ||
2024/9 | 0.61 | 3.96 | 33.02 | 5.11 | 27.53 | 1.88 | 0.64 | - | ||
2024/8 | 0.58 | -15.76 | 47.1 | 4.5 | 26.83 | 1.88 | 0.64 | - | ||
2024/7 | 0.69 | 14.72 | 94.31 | 3.92 | 24.27 | 1.89 | 0.64 | 薄膜濾光片及光學鍍膜、半導體光學鍍膜相關產品銷量成長,使營收較去年同期增加。 | ||
2024/6 | 0.6 | 2.0 | 42.68 | 3.22 | 15.33 | 1.8 | 0.76 | - | ||
2024/5 | 0.59 | -1.11 | 68.5 | 2.62 | 10.45 | 1.74 | 0.78 | 薄膜濾光片及光學鍍膜、精密光學元件製造相關產品銷量成長,使營收較去年同期增加 | ||
2024/4 | 0.6 | 9.19 | 72.73 | 2.03 | 0.34 | 1.65 | 0.83 | 精密光學元件製造及半導體光學鍍膜相關產品銷量成長,使營收較去年同期增加。 | ||
2024/3 | 0.55 | 10.44 | 7.13 | 1.43 | -14.65 | 1.43 | 1.11 | - | ||
2024/2 | 0.5 | 29.98 | 6.29 | 0.88 | -24.27 | 1.3 | 1.23 | - | ||
2024/1 | 0.38 | -8.52 | -44.88 | 0.38 | -44.88 | 1.29 | 1.23 | - | ||
2023/12 | 0.42 | -14.28 | -58.77 | 5.46 | -44.36 | 0.0 | N/A | 受到整體市場影響,主要客戶庫存調整,訂單延遲所致。 | ||
2023/11 | 0.49 | -11.74 | -61.17 | 5.05 | -42.7 | 0.0 | N/A | 受到整體市場影響,主要客戶庫存調整,訂單延遲所致。 | ||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 71 | 20.34 | 0.41 | -90.99 | 0.08 | -97.36 | 5.46 | -44.4 | 17.69 | -59.27 | -0.59 | 0 | 5.44 | -80.4 | -0.03 | 0 | 0.21 | -93.91 | 0.3 | -89.01 |
2022 (9) | 59 | 3.51 | 4.55 | 1037.5 | 3.03 | 2654.55 | 9.82 | 122.68 | 43.43 | 107.8 | 29.51 | 848.87 | 27.75 | 433.65 | 2.9 | 1971.43 | 3.45 | 1089.66 | 2.73 | 1086.96 |
2021 (8) | 57 | 14.0 | 0.40 | 900.0 | 0.11 | 0 | 4.41 | 3.76 | 20.90 | 76.52 | 3.11 | 0 | 5.20 | 983.33 | 0.14 | 0 | 0.29 | 0 | 0.23 | 1050.0 |
2020 (7) | 50 | 4.17 | 0.04 | -60.0 | -0.10 | 0 | 4.25 | -18.58 | 11.84 | -20.0 | -2.77 | 0 | 0.48 | -45.45 | -0.12 | 0 | -0.03 | 0 | 0.02 | -60.0 |
2019 (6) | 48 | 2.13 | 0.10 | -47.37 | 0.00 | 0 | 5.22 | 8.75 | 14.80 | 24.89 | 1.83 | 0 | 0.88 | -54.17 | 0.1 | 0 | 0.14 | 55.56 | 0.05 | -44.44 |
2018 (5) | 47 | 0.0 | 0.19 | 0 | -0.11 | 0 | 4.8 | -7.34 | 11.85 | 4.04 | -1.60 | 0 | 1.92 | 0 | -0.08 | 0 | 0.09 | 0 | 0.09 | 0 |
2017 (4) | 47 | 6.82 | -0.12 | 0 | -0.03 | 0 | 5.18 | -14.1 | 11.39 | -37.0 | -0.45 | 0 | -1.11 | 0 | -0.02 | 0 | -0.06 | 0 | -0.06 | 0 |
2016 (3) | 44 | 0 | 0.00 | 0 | 0.76 | 0 | 6.03 | 0 | 18.08 | 0 | 9.07 | 0 | 8.08 | 0 | 0.55 | 0 | 0.49 | 0 | 0.49 | 0 |