. 愛玩股

   玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退，要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)4494.9112.251.9269.9179.442.27238.81129.291.92-55.0479.4442.4724.2264.2335.8544.520.0229.10134.1136.320.2843.3222.3912.36190.82123.918.6177.89100.725.3542.5822.1720.2843.3222.399.9128.4190.47
23Q4 (19)428-3.397.01.13-13.08216.490.67-57.86156.34.2733.86159.9734.19-4.39296.1824.81-17.74146.1812.43-48.38116.7814.15-12.49131.354.25-50.64166.414.84-16.26224.117.78-12.15131.1314.15-12.49131.359.7424.711.38
23Q3 (18)4435.9810.751.3062.5151.181.5960.61225.23.1970.59151.8735.7623.872383.3330.1618.0105.9224.0831.08104.216.1738.92102.38.6162.45204.115.7872.02156.9520.2439.11102.2916.1738.92102.317.7618.6330.30
23Q2 (17)4184.54.50.80-25.23144.440.990.0194.291.8774.77151.828.8711.641365.4825.56-14.43108.8918.37-13.96105.5611.64-29.75103.195.3-3.99181.413.36-21.68146.7314.55-29.88103.1911.64-29.75103.19105.6592.5491.59
23Q1 (16)4000.00.01.07210.31159.120.99183.19188.391.07115.03159.1225.86199.652250.9129.87155.6105.3821.35128.82103.4216.57136.72102.525.52186.25180.124.29210.0159.0920.75136.33102.5216.57136.72102.52349.48136.0694.75
22Q4 (15)4000.026.58-0.9761.8151.5-1.196.313.14-7.12-15.770.978.63499.313219.23-53.7289.4697.88-74.0887.0897.48-45.1393.5998.12-6.422.6117.42-3.961.5838.19-57.1293.5398.1-45.1393.5998.12236.2110.35-7.32
22Q3 (14)4000.032.45-2.54-41.11-38.8-1.27-20.95-5.83-6.15-70.36-7.891.44-26.9176.92-509.88-77.2856.01-573.35-73.4755.78-703.62-92.6733.42-8.27-27.04-22.16-10.15-41.17-83.88-883.29-93.4733.38-703.62-92.6733.4226.10-20.28-7.35
22Q2 (13)4000.00-1.800.550-1.056.250-3.61-99.4501.9779.090-287.6148.20-330.5147.070-365.2044.50-6.515.520-7.190.960-456.5544.650-365.2044.50201.085.0312.25
22Q1 (12)40026.580-1.819.50-1.1218.250-1.8174.8301.1323.080-555.1978.140-624.4378.80-657.9972.540-6.8911.10-7.26-15.060-824.8272.550-657.9972.540136.540.112.04
21Q4 (11)3164.640-2.00-9.290-1.37-14.170-7.19-26.1400.26-50.00-2539.93-119.150-2945.48-127.190-2396.14-126.730-7.75-14.480-6.31-14.310-3004.80-126.630-2396.14-126.730-25.00-4.64-7.08
21Q3 (10)30200-1.8300-1.2000-5.70000.5200-1158.9700-1296.5000-1056.8300-6.7700-5.5200-1325.8500-1056.83000.000.000.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/614.2116.4830.2582.1450.0839.68N/A本年累計營收較去年同期成長約50%，主係受到日本機場人力逐步恢復後航班累計成長50%所致。
2024/512.2-8.138.367.9455.0139.36N/A係受到日本機場人力逐步恢復後航班累計成長54%所致。
2024/413.27-4.445.1755.7459.2242.84N/A日本機場人力逐步恢復，航班較去年同期單月成長46%、累計成長57%所致。
2024/313.88-11.4757.4642.4764.1942.470.0日本機場人力逐步恢復，航班較去年同期成長58%所致。
2024/215.6821.695.5828.5867.6739.980.0營收較去年同期增加68%，主係日本機場人力逐步恢復，航班較去年同期增加63%所致。
2024/112.913.0942.8812.942.8834.890.0本公司1月單月營收創歷史新高，較112年同期增幅42.89%。主係國際航空客運復甦，市場需求暢旺，航班數及旅客數增加所致。
2023/1211.47.73129.29124.68848.2834.190.0本公司12月單月營收創同期新高，累計營收創歷史新高，係國境自111年10月13日解封，航班恢復及票價提升所致。
2023/1110.59-13.24308.78113.281285.733.520.0本公司11月單月營收創同期新高，累計營收創歷史新高，係國境自去(111)年10月13日解封，航班恢復及票價提升所致。
2023/1012.213.661040.5102.691738.6135.320.0本公司10月單月營收創同期新高，累計營收創歷史新高，係國境自去(111)年10月13日解封，航班恢復及票價提升所致。
2023/910.74-13.332053.6990.491904.0235.760.0本公司9月單月營收創同期新高，累計營收創歷史新高，係國境自去(111)年10月13日解封，航班恢復及票價提升所致。
2023/812.39-1.992992.5679.761885.450.0N/A本公司8月單月營收創同期新高，累計營收創歷史新高，係國境自去(111)年10月13日解封，航班恢復及票價提升所致。
2023/712.6415.862223.467.371762.840.0N/A本公司7月單月及累計營收創歷史新高，係國境自去(111)年10月13日解封，航班恢復及票價提升所致。
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4287.04.2604.250124.68848.1427.57019.00014.65023.68022.88018.270
2022 (9)40026.58-7.120-4.63013.15438.93-180.870-213.450-216.740-28.060-35.770-28.50
2021 (8)31649.06-7.190-4.9602.44-87.03-1003.350-1138.010-929.220-27.790-28.210-22.690
2020 (7)2126.0-6.450-3.18018.81-80.23-78.200-96.170-72.900-18.090-17.520-13.710
2019 (6)2000.04.04-17.721.975.9195.138.4118.1314.9711.4318.458.50-24.0410.8728.3410.121.818.09-17.62
2018 (5)2000.04.9171.681.8660.3487.7529.0415.7717.779.6528.1511.1932.748.4765.439.9476.249.8271.38
2017 (4)2000.02.8601.16068.056.8313.3907.5308.4305.1205.6405.730
2016 (3)20000.000-1.76043.360-8.830-18.360-17.940-7.960-7.830-7.780

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。