損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.15 | 275.0 | 200.0 | 0.06 | 500.0 | 200.0 | 0.24 | -29.41 | -20.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 100.0 | -0.14 | 46.15 | 46.15 | -0.14 | 46.15 | 46.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | 50.0 | 51.06 | -0.27 | 49.06 | 41.3 | -1.25 | -22.55 | -16.82 | 59 | 3.51 | 7.27 | -0.07 | 61.11 | 63.16 |
24Q2 (19) | 0.04 | 33.33 | -50.0 | 0.01 | -50.0 | 0.0 | 0.34 | 0.0 | 41.67 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | -0.26 | 18.75 | -62.5 | -0.26 | 18.75 | -62.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.46 | 19.3 | -64.29 | -0.53 | 8.62 | -70.97 | -1.02 | -78.95 | -61.9 | 57 | 1.79 | 3.64 | -0.18 | 21.74 | -80.0 |
24Q1 (18) | 0.03 | -62.5 | -25.0 | 0.02 | 0.0 | 100.0 | 0.34 | 0.0 | 30.77 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -66.67 | -0.32 | -28.0 | -88.24 | -0.32 | -28.0 | -88.24 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.57 | -23.91 | -83.87 | -0.58 | -23.4 | -48.72 | -0.57 | 63.46 | -83.87 | 56 | 3.7 | 1.82 | -0.23 | -35.29 | -109.09 |
23Q4 (17) | 0.08 | 60.0 | 33.33 | 0.02 | 0.0 | -33.33 | 0.34 | 13.33 | -38.18 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | -0.25 | 3.85 | 51.92 | -0.25 | 3.85 | 51.92 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.46 | 2.13 | 62.9 | -0.47 | -2.17 | 47.78 | -1.56 | -45.79 | 29.09 | 54 | -1.82 | 31.71 | -0.17 | 10.53 | 56.41 |
23Q3 (16) | 0.05 | -37.5 | 0 | 0.02 | 100.0 | 0 | 0.3 | 25.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.26 | -62.5 | 0 | -0.26 | -62.5 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | -67.86 | 0 | -0.46 | -48.39 | 0 | -1.07 | -69.84 | 0 | 55 | 0.0 | 0 | -0.19 | -90.0 | 0 |
23Q2 (15) | 0.08 | 100.0 | 0.0 | 0.01 | 0.0 | -66.67 | 0.24 | -7.69 | -46.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | -0.16 | 5.88 | 60.0 | -0.16 | 5.88 | 60.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.28 | 9.68 | 71.13 | -0.31 | 20.51 | 54.41 | -0.63 | -103.23 | 35.05 | 55 | 0.0 | 34.15 | -0.1 | 9.09 | 62.96 |
23Q1 (14) | 0.04 | -33.33 | 0 | 0.01 | -66.67 | 0 | 0.26 | -52.73 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | -0.17 | 67.31 | 0 | -0.17 | 67.31 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.31 | 75.0 | 0 | -0.39 | 56.67 | 0 | -0.31 | 85.91 | 0 | 55 | 34.15 | 0 | -0.11 | 71.79 | 0 |
22Q4 (13) | 0.06 | 0 | 50.0 | 0.03 | 0 | 0 | 0.55 | 0 | 22.22 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.52 | 0 | -30.0 | -0.52 | 0 | -30.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.24 | 0 | -18.1 | -0.90 | 0 | -30.43 | -2.20 | 0 | 3.93 | 41 | 0 | 7.89 | -0.39 | 0 | -44.44 |