- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 24 | 0.0 | 20.0 | 2.04 | -9.73 | -7.69 | 1.92 | -2.04 | 12.28 | 6.59 | 45.15 | 15.82 | 2.44 | 15.64 | 25.77 | 38.08 | -12.76 | -9.78 | 26.61 | -16.84 | -12.32 | 20.11 | -23.65 | -15.93 | 0.65 | -4.41 | 10.17 | 0.49 | -9.26 | 8.89 | 27.95 | -20.32 | -13.44 | 20.11 | -23.65 | -15.93 | 5.35 | -5.31 | 2.53 |
24Q2 (19) | 24 | 0.0 | 20.0 | 2.26 | -0.88 | 38.65 | 1.96 | 7.1 | 51.94 | 4.54 | 99.12 | 30.84 | 2.11 | -4.95 | 36.13 | 43.65 | 2.78 | 8.39 | 32.00 | 9.29 | 11.58 | 26.34 | 3.29 | 21.55 | 0.68 | 4.62 | 51.11 | 0.54 | 0.0 | 63.64 | 35.08 | 4.22 | 16.47 | 26.34 | 3.29 | 21.55 | -8.07 | 0.00 | -1.59 |
24Q1 (18) | 24 | 14.29 | 20.0 | 2.28 | 0.88 | 23.91 | 1.83 | -10.29 | 22.0 | 2.28 | -70.99 | 23.91 | 2.22 | -11.2 | 25.42 | 42.47 | 15.44 | 9.83 | 29.28 | 12.83 | 7.1 | 25.50 | 33.09 | 18.83 | 0.65 | 0.0 | 35.42 | 0.54 | 14.89 | 42.11 | 33.66 | 33.84 | 17.69 | 25.50 | 33.09 | 18.83 | 8.84 | 1.57 | 4.51 |
23Q4 (17) | 21 | 5.0 | 5.0 | 2.26 | 2.26 | 13.57 | 2.04 | 19.3 | 32.47 | 7.86 | 38.14 | -15.67 | 2.5 | 28.87 | 31.58 | 36.79 | -12.84 | -2.59 | 25.95 | -14.5 | -3.64 | 19.16 | -19.9 | -11.05 | 0.65 | 10.17 | 27.45 | 0.47 | 4.44 | 17.5 | 25.15 | -22.11 | -11.91 | 19.16 | -19.9 | -11.05 | 27.02 | 18.92 | 25.93 |
23Q3 (16) | 20 | 0.0 | 0.0 | 2.21 | 35.58 | 13.92 | 1.71 | 32.56 | 11.04 | 5.69 | 63.98 | -20.86 | 1.94 | 25.16 | -1.52 | 42.21 | 4.82 | 20.6 | 30.35 | 5.82 | 28.44 | 23.92 | 10.38 | 17.72 | 0.59 | 31.11 | 28.26 | 0.45 | 36.36 | 12.5 | 32.29 | 7.2 | 27.63 | 23.92 | 10.38 | 17.72 | 6.37 | 12.08 | 9.28 |
23Q2 (15) | 20 | 0.0 | 0.0 | 1.63 | -11.41 | -32.08 | 1.29 | -14.0 | -37.98 | 3.47 | 88.59 | -36.45 | 1.55 | -12.43 | -32.31 | 40.27 | 4.14 | -2.94 | 28.68 | 4.9 | -1.88 | 21.67 | 0.98 | 2.51 | 0.45 | -6.25 | -32.84 | 0.33 | -13.16 | -32.65 | 30.12 | 5.31 | 4.08 | 21.67 | 0.98 | 2.51 | -9.63 | -9.47 | -8.30 |
23Q1 (14) | 20 | 0.0 | 5.26 | 1.84 | -7.54 | -38.67 | 1.50 | -2.6 | -34.5 | 1.84 | -80.26 | -38.67 | 1.77 | -6.84 | -7.33 | 38.67 | 2.38 | -18.95 | 27.34 | 1.52 | -28.89 | 21.46 | -0.37 | -30.68 | 0.48 | -5.88 | -34.25 | 0.38 | -5.0 | -34.48 | 28.60 | 0.18 | -28.37 | 21.46 | -0.37 | -30.68 | -5.20 | -2.48 | -1.30 |
22Q4 (13) | 20 | 0.0 | 5.26 | 1.99 | 2.58 | -59.96 | 1.54 | 0.0 | -60.31 | 9.32 | 29.62 | 9.01 | 1.9 | -3.55 | -53.32 | 37.77 | 7.91 | -14.06 | 26.93 | 13.97 | -18.29 | 21.54 | 6.0 | -13.11 | 0.51 | 10.87 | -61.94 | 0.4 | 0.0 | -57.89 | 28.55 | 12.85 | -14.52 | 21.54 | 6.0 | -13.11 | -8.76 | -8.30 | -12.98 |
22Q3 (12) | 20 | 0.0 | 0 | 1.94 | -19.17 | 0 | 1.54 | -25.96 | 0 | 7.19 | 31.68 | 0 | 1.97 | -13.97 | 0 | 35.00 | -15.64 | 0 | 23.63 | -19.16 | 0 | 20.32 | -3.88 | 0 | 0.46 | -31.34 | 0 | 0.4 | -18.37 | 0 | 25.30 | -12.58 | 0 | 20.32 | -3.88 | 0 | 2.96 | -19.59 | -17.57 |
22Q2 (11) | 20 | 5.26 | 0 | 2.40 | -20.0 | 0 | 2.08 | -9.17 | 0 | 5.46 | 82.0 | 0 | 2.29 | 19.9 | 0 | 41.49 | -13.04 | 0 | 29.23 | -23.98 | 0 | 21.14 | -31.72 | 0 | 0.67 | -8.22 | 0 | 0.49 | -15.52 | 0 | 28.94 | -27.52 | 0 | 21.14 | -31.72 | 0 | -16.59 | -29.82 | -25.07 |
22Q1 (10) | 19 | 0.0 | 0 | 3.00 | -39.64 | 0 | 2.29 | -40.98 | 0 | 3.00 | -64.91 | 0 | 1.91 | -53.07 | 0 | 47.71 | 8.56 | 0 | 38.45 | 16.66 | 0 | 30.96 | 24.89 | 0 | 0.73 | -45.52 | 0 | 0.58 | -38.95 | 0 | 39.93 | 19.55 | 0 | 30.96 | 24.89 | 0 | -26.54 | -19.82 | -20.49 |
21Q4 (9) | 19 | 0 | 0 | 4.97 | 0 | 0 | 3.88 | 0 | 0 | 8.55 | 0 | 0 | 4.07 | 0 | 0 | 43.95 | 0 | 0 | 32.96 | 0 | 0 | 24.79 | 0 | 0 | 1.34 | 0 | 0 | 0.95 | 0 | 0 | 33.40 | 0 | 0 | 24.79 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 1.08 | 31.79 | 24.43 | 8.68 | 24.04 | 2.72 | N/A | - | ||
2024/10 | 0.82 | 0.72 | -4.68 | 7.59 | 23.98 | 2.32 | N/A | - | ||
2024/9 | 0.82 | 20.01 | 22.36 | 6.77 | 28.67 | 2.44 | 0.58 | - | ||
2024/8 | 0.68 | -28.25 | -8.97 | 5.96 | 29.59 | 2.27 | 0.62 | - | ||
2024/7 | 0.95 | 47.46 | 78.55 | 5.28 | 37.06 | 2.25 | 0.63 | 因去年同期基期較低,113年景氣回溫,故本月及累計營收較去年增加。 | ||
2024/6 | 0.64 | -2.71 | 40.23 | 4.33 | 30.44 | 2.11 | 0.48 | - | ||
2024/5 | 0.66 | -18.54 | 19.92 | 3.69 | 28.87 | 2.54 | 0.4 | - | ||
2024/4 | 0.81 | -24.13 | 49.07 | 3.03 | 31.0 | 2.37 | 0.43 | - | ||
2024/3 | 1.07 | 115.54 | 91.21 | 2.22 | 25.44 | 2.22 | 0.39 | 本月因應客戶訂單需求,電解設備與耗材之銷售額增加,再加上再生金屬服務產量提升,使本月營收較去年同期大幅增加。 | ||
2024/2 | 0.5 | -24.21 | -11.37 | 1.15 | -4.93 | 1.91 | 0.45 | - | ||
2024/1 | 0.65 | -14.41 | 0.59 | 0.65 | 0.59 | 2.29 | 0.38 | - | ||
2023/12 | 0.76 | -12.15 | 34.5 | 7.76 | -3.9 | 0.0 | N/A | - | ||
2023/11 | 0.87 | 0.95 | 36.85 | 6.99 | -6.8 | 0.0 | N/A | - | ||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 21 | 5.0 | 7.81 | -15.48 | 6.54 | -11.38 | 7.76 | -3.84 | 39.27 | -3.06 | 27.91 | -5.42 | 21.38 | -8.48 | 2.17 | -8.82 | 2.23 | -9.72 | 1.63 | -12.37 |
2022 (9) | 20 | 5.26 | 9.24 | 10.0 | 7.38 | 8.69 | 8.07 | 12.55 | 40.51 | -4.0 | 29.51 | -6.35 | 23.36 | -2.34 | 2.38 | 5.31 | 2.47 | 8.81 | 1.86 | 13.41 |
2021 (8) | 19 | 0.0 | 8.40 | 31.25 | 6.79 | 32.62 | 7.17 | 23.41 | 42.20 | 0.62 | 31.51 | 9.52 | 23.92 | 8.68 | 2.26 | 35.33 | 2.27 | 35.12 | 1.64 | 32.26 |
2020 (7) | 19 | 46.15 | 6.40 | 0 | 5.12 | 47.98 | 5.81 | 37.03 | 41.94 | -5.58 | 28.77 | 6.56 | 22.01 | 11.84 | 1.67 | 45.22 | 1.68 | 46.09 | 1.24 | 49.4 |
2019 (6) | 13 | 0 | 0.00 | 0 | 3.46 | 0 | 4.24 | 0 | 44.42 | 0 | 27.00 | 0 | 19.68 | 0 | 1.15 | 0 | 1.15 | 0 | 0.83 | 0 |