損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)22.29-25.6816.53-24.244.5-3.230.09350.00.12-29.410.030.000000.12-7.6900000.11-76.090.15-65.121.42-64.050.81-72.070.61-41.942.8661.371.33-76.670.97-73.280.0006119.612.6-50.94
2022 (9)29.9934.021.8223.564.6520.470.02100.00.1721.430.03-25.000000.13-18.7500000.4600.4303.95592.982.9367.741.05026.5605.70272.553.63175.00.0005127.55.3197.75
2021 (8)22.3821.717.6621.963.8615.220.010.00.14-6.670.040.000000.16-36.00000-0.030-0.2800.57280.00.621966.67-0.0500.0001.531812.51.32103.080.000400.01.7822.76
2020 (7)18.39-7.2614.48-9.563.35-1.180.010.00.15-28.570.04-20.000000.2592.3100-0.030-0.180-0.4100.15-37.50.0300.12-25.081.1922.040.0800.6500.000400.01.45-14.71
2019 (6)19.83016.0103.3900.0100.2100.05000000.130-0.030000.010-0.1800.240-0.2600.16066.5300.000-0.1200.0004001.70
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.6711.6112.954.174.2518.81.22-3.1722.00.05-28.57400.00-100.0-100.00-100.0-100.00000000-100.0-100.00000000-100.0-100.0-0.09-164.29-228.570.19733.33-66.670.121100.0-67.570.07275.0-65.038.80012.760.171600.0-72.580.31263.16-29.550.23283.33-83.8680.013.330.5396.3-39.08
24Q2 (19)5.088.55-8.474.09.89-4.991.266.7811.50.0775.0133.330.030.00.00.010.00.00000000.03-40.0200.00000000.1-33.33-61.540.14-30.0-44.0-0.03-150.0-106.670.01-66.67-95.24-0.04-233.33-116.670.00-100.0-100.00.01-80.0-97.14-0.1924.0-216.670.0620.0-92.5680.013.330.27-25.0-63.51
24Q1 (18)4.68-0.64-33.333.645.81-32.221.18-2.482.610.040.0300.00.030.00.00.010.00.00000000.0566.670.00000000.15215.38314.290.2266.67600.00.06185.71-86.960.03160.0-88.890.03250.0-84.2143.1405.480.05162.5-90.2-0.25-350.0-154.350.05-96.24-90.26811.4828.30.3656.52-52.63
23Q4 (17)4.71-6.18-30.123.44-1.99-20.191.2121.0-21.430.04300.0300.00.0350.0-40.00.010.00.00000000.030.0200.0000000-0.13-360.018.75-0.12-271.4347.83-0.07-112.28-110.77-0.05-113.51-110.87-0.02-110.0-110.530.00-100.0-100.0-0.08-112.9-108.790.10-77.27-90.11.33-6.34-76.79611.6719.610.23-73.56-76.29
23Q3 (16)5.02-9.55-46.313.51-16.63-48.911.0-11.5-7.410.01-66.6700.02-33.33-60.00.010.00.00000000.03200.0-62.50000000.05-80.77-87.50.07-72.0-84.440.5726.67-69.190.3776.19-74.130.2-16.67-52.3834.41-35.3153.210.6277.14-78.320.44833.33-69.441.4277.5-70.84600.020.00.8717.57-61.16
23Q2 (15)5.55-20.94-28.484.21-21.6-26.531.13-1.745.610.03200.000.030.0-25.00.010.00.00000000.01-80.0-75.00000000.26471.4373.330.25725.066.670.45-2.17-59.460.21-22.22-74.390.2426.32-17.2453.1930.05101.780.35-31.37-78.66-0.06-113.04-106.060.8056.86-60.26013.2120.00.74-2.63-48.61
23Q1 (14)7.024.1514.335.3724.599.371.15-25.3219.790.010.000.03-40.0-25.00.010.00.00000000.05266.6725.0000000-0.0756.25-216.67-0.0482.61-166.670.46-29.2339.390.27-41.342.110.190.026.6740.9038.55-7.280.51-43.9637.840.46-54.46142.110.51-91.137.84533.926.00.76-21.6516.92
22Q4 (13)6.74-27.91-43.974.31-37.26-54.921.5442.59-22.610.01000.050.0-28.570.010.0-50.0000000-0.03-137.5-125.0000000-0.16-140.0-1500.0-0.23-151.114.170.65-64.86170.830.46-67.8343.750.19-54.76337.529.5231.4300.91-68.1815.191.01-29.8623.175.7317.66272.08512.027.50.97-56.715.48
22Q3 (12)9.3520.4906.8719.901.080.9300000.0525.000.010.000000000.08100.000000000.4166.6700.45200.001.8566.6701.4374.3900.4244.83022.46-14.802.8674.3901.4445.4504.87142.290500.002.2455.560
22Q2 (11)7.7626.3805.7316.701.0711.4600000.040.000.010.000000000.040.000000000.15150.000.15150.001.11236.3600.82331.5800.2993.33026.36-40.2401.64343.2400.99421.0502.01443.240500.001.44121.540
22Q1 (10)6.14-48.9604.91-48.6400.96-51.7600000.04-42.8600.01-50.000000000.04-66.6700000000.06700.000.06125.000.3337.500.19-40.6200.15287.5044.11000.37-53.1600.19-76.8300.37-75.9705025.000.65-22.620
21Q4 (9)12.03009.56001.99000000.07000.02000000000.1200000000-0.0100-0.24000.24000.3200-0.08000.00000.79000.82001.540040000.8400

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。