損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 30.16 | 5.86 | 9.35 | 19.9 | 6.7 | 9.52 | 8.46 | 8.05 | 0.71 | 0.09 | -30.77 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.27 | -55.0 | -76.32 | 2.07 | -20.69 | -3.72 | 1.47 | -16.0 | 13.08 | 0.63 | -28.41 | -25.88 | 30.58 | -8.93 | -22.8 | 0.41 | -18.0 | 10.81 | 0.34 | 6.25 | 750.0 | 1.21 | 51.25 | -14.79 | 358 | 1.99 | 1.99 | 10.12 | -3.25 | 2.12 |
24Q2 (19) | 28.49 | -2.53 | 14.23 | 18.65 | -2.25 | 12.69 | 7.83 | -10.82 | 32.71 | 0.13 | 44.44 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 400.0 | 0.14 | 55.56 | -66.67 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 110.0 | 0.6 | 81.82 | 13.21 | 2.61 | 53.53 | -13.58 | 1.75 | 62.04 | -5.91 | 0.88 | 41.94 | -24.14 | 33.58 | -8.5 | -12.71 | 0.50 | 61.29 | -5.66 | 0.32 | 52.38 | -13.51 | 0.80 | 158.06 | -23.81 | 351 | 0.0 | 0.0 | 10.46 | 10.11 | -1.69 |
24Q1 (18) | 29.23 | 3.07 | 16.18 | 19.08 | 4.49 | 14.8 | 8.78 | -13.67 | 36.97 | 0.09 | -10.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | -84.48 | -88.46 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | 75.0 | -36.36 | 0.33 | -53.52 | -61.18 | 1.7 | 165.62 | -42.76 | 1.08 | 468.42 | -40.66 | 0.62 | 37.78 | -46.09 | 36.70 | -47.88 | -5.46 | 0.31 | 520.0 | -40.38 | 0.21 | 240.0 | -22.22 | 0.31 | -78.91 | -40.38 | 351 | 0.0 | 0.0 | 9.5 | 13.37 | -8.12 |
23Q4 (17) | 28.36 | 2.83 | 26.95 | 18.26 | 0.5 | 17.5 | 10.17 | 21.07 | 88.68 | 0.1 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.58 | -41.41 | 1350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -87.88 | 0.71 | -37.72 | 491.67 | 0.64 | -70.23 | -58.17 | 0.19 | -85.38 | -81.9 | 0.45 | -47.06 | -8.16 | 70.41 | 77.76 | 122.32 | 0.05 | -86.49 | -90.0 | -0.15 | -475.0 | -157.69 | 1.47 | 3.52 | -49.83 | 351 | 0.0 | 68.75 | 8.38 | -15.44 | -4.77 |
23Q3 (16) | 27.58 | 10.59 | 29.54 | 18.17 | 9.79 | 17.45 | 8.4 | 42.37 | 124.0 | 0.06 | -40.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.99 | 135.71 | 518.75 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 123.33 | 121.88 | 1.14 | 115.09 | 5600.0 | 2.15 | -28.81 | 3.37 | 1.3 | -30.11 | -5.8 | 0.85 | -26.72 | 19.72 | 39.61 | 2.96 | 16.71 | 0.37 | -30.19 | -47.89 | 0.04 | -89.19 | -89.47 | 1.42 | 35.24 | -45.17 | 351 | 0.0 | 80.0 | 9.91 | -6.86 | 7.25 |
23Q2 (15) | 24.94 | -0.87 | 0 | 16.55 | -0.42 | 0 | 5.9 | -7.96 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.42 | -46.15 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.3 | -372.73 | 0 | 0.53 | -37.65 | 0 | 3.02 | 1.68 | 0 | 1.86 | 2.2 | 0 | 1.16 | 0.87 | 0 | 38.47 | -0.9 | 0 | 0.53 | 1.92 | 0 | 0.37 | 37.04 | 0 | 1.05 | 101.92 | 0 | 351 | 0.0 | 0 | 10.64 | 2.9 | 0 |
23Q1 (14) | 25.16 | 12.62 | 0 | 16.62 | 6.95 | 0 | 6.41 | 18.92 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 1850.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | -66.67 | 0 | 0.85 | 608.33 | 0 | 2.97 | 94.12 | 0 | 1.82 | 73.33 | 0 | 1.15 | 134.69 | 0 | 38.82 | 22.58 | 0 | 0.52 | 4.0 | 0 | 0.27 | 3.85 | 0 | 0.52 | -82.25 | 0 | 351 | 68.75 | 0 | 10.34 | 17.5 | 0 |
22Q4 (13) | 22.34 | 4.93 | 0 | 15.54 | 0.45 | 0 | 5.39 | 43.73 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.33 | 203.12 | 0 | 0.12 | 500.0 | 0 | 1.53 | -26.44 | 0 | 1.05 | -23.91 | 0 | 0.49 | -30.99 | 0 | 31.67 | -6.69 | 0 | 0.50 | -29.58 | 0 | 0.26 | -31.58 | 0 | 2.93 | 13.13 | 0 | 208 | 6.67 | 0 | 8.8 | -4.76 | 0 |
22Q3 (12) | 21.29 | 0 | 0 | 15.47 | 0 | 0 | 3.75 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0.02 | 0 | 0 | 2.08 | 0 | 0 | 1.38 | 0 | 0 | 0.71 | 0 | 0 | 33.94 | 0 | 0 | 0.71 | 0 | 0 | 0.38 | 0 | 0 | 2.59 | 0 | 0 | 195 | 0 | 0 | 9.24 | 0 | 0 |