損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.42-17.133.6-22.581.392.210.08700.00.04-60.00000000.04100.000000.02-91.30.1-37.50.52-24.640.44-22.810.08-38.4615.17-16.511.34-32.660.97-17.090.0003223.080.67-26.37
2022 (9)6.5418.694.6525.681.367.940.0100.1400.00000000.02000000.2300.1600.6950.00.5750.00.1362.518.173.711.9928.391.17-12.690.000268.330.9154.24
2021 (8)5.5134.063.735.041.2615.6000.020000000000000-0.050-0.0900.4670.370.3858.330.08166.6717.5269.931.5547.621.3488.730.000244.350.5947.5
2020 (7)4.11-29.262.74-31.331.09-24.31000000000000000.010-0.040-0.0100.270.00.240.00.03-25.010.31-20.321.05-0.940.71-29.00.000234.550.4-2.44
2019 (6)5.8114.373.9914.661.4415.20.010000000000.010.00000-0.020-0.1100.27-30.770.24-25.00.04-42.8612.94-30.691.06-25.871.0029.870.000220.00.41-8.89
2018 (5)5.08-0.973.48-1.971.25-3.8500000000000.010.000000.0400.0500.39105.260.32100.00.07133.3318.6713.981.4385.710.778.450.000224.760.4587.5
2017 (4)5.1325.433.5547.31.37.440.010.0000000000.010.00000-0.110-0.0900.19-58.70.16-57.890.03-62.516.38-1.740.77-62.250.71-36.040.0002110.530.24-52.0
2016 (3)4.0935.882.4149.691.2118.630.010000000000.01-50.00000-0.020-0.0100.464.550.385.560.0814.2916.67-2.232.04-2.861.1129.070.0001911.760.54.17
2015 (2)3.0125.421.6125.781.0218.600000000000.02100.0000.010.00.030.00.0650.00.4441.940.3638.460.0740.017.052.12.106.60.8636.510.0001730.770.4837.14
2014 (1)2.445.451.2837.630.8630.30.010000000000.010.0000.0100.03200.00.04300.00.31342.860.26333.330.05400.016.706.11.9734.930.63350.00.00013225.00.35218.18
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.21-14.18-21.430.74-19.57-30.840.3815.152.70.0433.3333.330000000000000000000000-100.0-100.0-0.04-150.0-126.670.05-79.17-80.00.04-81.82-80.00.01-50.0-80.020.00163.160.550.11-82.54-81.670.23-42.564.291.1610.48-16.55350.02.940.07-74.07-75.0
24Q2 (19)1.4111.9-20.340.929.52-20.690.33-19.51-23.260.030.050.000-100.00000000000000000000.05-64.29-28.570.08-52.9414.290.2426.32-4.00.2246.67-4.350.02-50.00.07.60-61.22-19.750.6346.51-12.50.40766.67-13.041.05144.1936.36350.09.380.2728.57-6.9
24Q1 (18)1.2610.5329.90.8412.035.480.4157.6920.590.030.050.000-100.00000000000-100.0-100.00000000.14182.351500.00.17241.6700.191800.01800.00.151400.000.040019.6032.08-67.520.431333.334200.0-0.06-116.2200.43-68.844200.0359.3834.620.21425.0320.0
23Q4 (17)1.14-25.97-10.240.75-29.91-18.480.26-29.73-10.340.030.0200.000-100.00000000000.0200.0000000-0.17-241.67-183.33-0.12-180.0-71.430.01-96.0150.00.01-95.0150.00-100.0014.84-25.3900.03-95.0142.860.37164.29164.291.38-0.72-36.732-5.8823.080.04-85.710.0
23Q3 (16)1.54-12.99-10.471.07-7.76-7.760.37-13.955.710.0350.000-100.0-100.00000000000000000000.1271.43-25.00.15114.297.140.250.0-26.470.2-13.04-25.930.05150.0-28.5719.89110.03-7.140.60-16.67-42.310.14-69.57-62.161.3980.52-38.5346.2530.770.28-3.45-30.0
23Q2 (15)1.7782.47-14.081.1687.1-20.00.4326.4726.470.020.000.01-50.0-66.670000000000-100.000000000.07800.016.670.070133.330.252400.0-19.350.230-14.810.020-50.09.47-84.31-20.220.727100.0-34.550.460-33.330.777600.0-39.843223.0828.00.29480.0-19.44
23Q1 (14)0.97-23.62-35.330.62-32.61-44.640.3417.24-10.530.02100.000.02-33.33-33.330000000000.01-50.00000000-0.0183.33-114.290100.0-100.00.01150.0-83.330100.0-100.000-100.060.340151.310.01114.29-94.440.00-100.0100.00.01-99.54-94.44260.08.330.0525.0-54.55
22Q4 (13)1.27-26.16-24.40.92-20.69-23.970.29-17.140.00.01000.030.050.00000000000.0200000000-0.06-137.5-500.0-0.07-150.0-40.0-0.02-105.88-115.38-0.02-107.41-120.00-100.0-100.00.00-100.0-100.0-0.07-106.73-117.50.14-62.16-67.442.18-3.5439.74260.08.330.04-90.0-76.47
22Q3 (12)1.72-16.534.381.16-20.043.210.352.949.380000.030.000000000000000000000.16166.6700.14366.6700.349.68126.670.270.0125.00.0775.0133.3321.4280.457.11.04-5.45108.00.37-46.388.822.2676.5694.83264.08.330.411.11122.22
22Q2 (11)2.0637.3344.061.4529.4655.910.34-10.530.00000.030.000000000000000000000.06-14.29250.00.03-50.0200.00.31416.67138.460.27575.0125.00.04300.0300.011.87-50.56132.751.10511.11111.540.691250.060.471.28611.1182.86254.178.70.36227.27125.0
22Q1 (10)1.5-10.7135.141.12-7.4449.330.3831.0322.580000.0350.000000000000000000000.07800.000.06220.0700.00.06-53.8520.00.04-60.00.00.01-66.670.024.01-7.0120.050.18-55.00.0-0.06-113.95-142.860.18-88.460.0240.04.350.11-35.2937.5
21Q4 (9)1.6831.2554.131.2149.3872.860.29-9.387.410000.0200000000000000000000-0.01050.0-0.050-66.670.13-13.3330.00.1-16.6725.00.030.050.025.8229.118.710.40-20.025.00.4326.4738.711.5634.4848.57240.04.350.17-5.5630.77
21Q3 (8)1.28-10.49-0.780.81-12.9-3.570.32-5.8814.290000000000000000000000000100.0100.00100.0100.00.1515.38-6.250.120.0-7.690.03200.00.020.00292.160.00.50-3.85-7.410.34-20.93-20.931.1665.7161.11244.354.350.1812.5-5.26
21Q2 (7)1.4328.8393.240.9324.086.00.349.6836.0000000000000000000000000-0.0400-0.03-200.0-200.00.13160.01200.00.12200.0300.00.010.0133.335.10-74.500.52188.89225.00.43207.1400.70288.89268.42230.04.550.16100.0300.0
21Q1 (6)1.111.8312.120.757.148.70.3114.813.330000000000000000000000000100.0-100.0-0.0166.6700.05-50.0400.00.04-50.0300.00.01-50.0020.00-8.05-0.10.18-43.75500.00.14-54.84366.670.18-82.86500.0230.04.550.08-38.46100.0
20Q4 (5)1.09-15.513.540.7-16.6711.110.27-3.57-10.0000000000000000000000000-0.020.050.0-0.03-50.075.00.1-37.5211.110.08-38.46214.290.02-33.33200.021.758.7500.32-40.74203.230.31-27.91121.431.0545.83-1.87230.04.550.13-31.58360.0
20Q3 (4)1.2974.320.00.8468.00.00.2812.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.02-166.670.00.161500.00.00.13333.330.00.03200.00.020.0000.00.54237.50.00.4300.00.72278.950.0234.550.00.19375.00.0
20Q2 (3)0.74-25.250.00.5-27.540.00.25-16.670.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.0300.00.010.00.00.03200.00.0-0.0300.00.00-100.00.00.16433.330.00.00-100.00.00.19533.330.0220.00.00.040.00.0
20Q1 (2)0.993.120.00.699.520.00.30.00.0000.0000.0000.0000.0000.0000.0000.0000.00.02150.00.00100.00.00.01111.110.00.01114.290.00100.00.020.0200.00.03109.680.00.03-78.570.00.03-97.20.0220.00.00.04180.00.0
19Q4 (1)0.960.00.00.630.00.00.30.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.120.00.0-0.090.00.0-0.070.00.0-0.020.00.00.000.00.0-0.310.00.00.140.00.01.070.00.0220.00.0-0.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。