損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 5.42 | -17.13 | 3.6 | -22.58 | 1.39 | 2.21 | 0.08 | 700.0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | -91.3 | 0.1 | -37.5 | 0.52 | -24.64 | 0.44 | -22.81 | 0.08 | -38.46 | 15.17 | -16.51 | 1.34 | -32.66 | 0.97 | -17.09 | 0.00 | 0 | 32 | 23.08 | 0.67 | -26.37 |
2022 (9) | 6.54 | 18.69 | 4.65 | 25.68 | 1.36 | 7.94 | 0.01 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.16 | 0 | 0.69 | 50.0 | 0.57 | 50.0 | 0.13 | 62.5 | 18.17 | 3.71 | 1.99 | 28.39 | 1.17 | -12.69 | 0.00 | 0 | 26 | 8.33 | 0.91 | 54.24 |
2021 (8) | 5.51 | 34.06 | 3.7 | 35.04 | 1.26 | 15.6 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.09 | 0 | 0.46 | 70.37 | 0.38 | 58.33 | 0.08 | 166.67 | 17.52 | 69.93 | 1.55 | 47.62 | 1.34 | 88.73 | 0.00 | 0 | 24 | 4.35 | 0.59 | 47.5 |
2020 (7) | 4.11 | -29.26 | 2.74 | -31.33 | 1.09 | -24.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.04 | 0 | -0.01 | 0 | 0.27 | 0.0 | 0.24 | 0.0 | 0.03 | -25.0 | 10.31 | -20.32 | 1.05 | -0.94 | 0.71 | -29.0 | 0.00 | 0 | 23 | 4.55 | 0.4 | -2.44 |
2019 (6) | 5.81 | 14.37 | 3.99 | 14.66 | 1.44 | 15.2 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.11 | 0 | 0.27 | -30.77 | 0.24 | -25.0 | 0.04 | -42.86 | 12.94 | -30.69 | 1.06 | -25.87 | 1.00 | 29.87 | 0.00 | 0 | 22 | 0.0 | 0.41 | -8.89 |
2018 (5) | 5.08 | -0.97 | 3.48 | -1.97 | 1.25 | -3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.05 | 0 | 0.39 | 105.26 | 0.32 | 100.0 | 0.07 | 133.33 | 18.67 | 13.98 | 1.43 | 85.71 | 0.77 | 8.45 | 0.00 | 0 | 22 | 4.76 | 0.45 | 87.5 |
2017 (4) | 5.13 | 25.43 | 3.55 | 47.3 | 1.3 | 7.44 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.09 | 0 | 0.19 | -58.7 | 0.16 | -57.89 | 0.03 | -62.5 | 16.38 | -1.74 | 0.77 | -62.25 | 0.71 | -36.04 | 0.00 | 0 | 21 | 10.53 | 0.24 | -52.0 |
2016 (3) | 4.09 | 35.88 | 2.41 | 49.69 | 1.21 | 18.63 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 0.46 | 4.55 | 0.38 | 5.56 | 0.08 | 14.29 | 16.67 | -2.23 | 2.04 | -2.86 | 1.11 | 29.07 | 0.00 | 0 | 19 | 11.76 | 0.5 | 4.17 |
2015 (2) | 3.01 | 25.42 | 1.61 | 25.78 | 1.02 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.06 | 50.0 | 0.44 | 41.94 | 0.36 | 38.46 | 0.07 | 40.0 | 17.05 | 2.1 | 2.10 | 6.6 | 0.86 | 36.51 | 0.00 | 0 | 17 | 30.77 | 0.48 | 37.14 |
2014 (1) | 2.4 | 45.45 | 1.28 | 37.63 | 0.86 | 30.3 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.03 | 200.0 | 0.04 | 300.0 | 0.31 | 342.86 | 0.26 | 333.33 | 0.05 | 400.0 | 16.70 | 6.1 | 1.97 | 34.93 | 0.63 | 350.0 | 0.00 | 0 | 13 | 225.0 | 0.35 | 218.18 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.21 | -14.18 | -21.43 | 0.74 | -19.57 | -30.84 | 0.38 | 15.15 | 2.7 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -150.0 | -126.67 | 0.05 | -79.17 | -80.0 | 0.04 | -81.82 | -80.0 | 0.01 | -50.0 | -80.0 | 20.00 | 163.16 | 0.55 | 0.11 | -82.54 | -81.67 | 0.23 | -42.5 | 64.29 | 1.16 | 10.48 | -16.55 | 35 | 0.0 | 2.94 | 0.07 | -74.07 | -75.0 |
24Q2 (19) | 1.41 | 11.9 | -20.34 | 0.92 | 9.52 | -20.69 | 0.33 | -19.51 | -23.26 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | -28.57 | 0.08 | -52.94 | 14.29 | 0.24 | 26.32 | -4.0 | 0.22 | 46.67 | -4.35 | 0.02 | -50.0 | 0.0 | 7.60 | -61.22 | -19.75 | 0.63 | 46.51 | -12.5 | 0.40 | 766.67 | -13.04 | 1.05 | 144.19 | 36.36 | 35 | 0.0 | 9.38 | 0.27 | 28.57 | -6.9 |
24Q1 (18) | 1.26 | 10.53 | 29.9 | 0.84 | 12.0 | 35.48 | 0.41 | 57.69 | 20.59 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 182.35 | 1500.0 | 0.17 | 241.67 | 0 | 0.19 | 1800.0 | 1800.0 | 0.15 | 1400.0 | 0 | 0.04 | 0 | 0 | 19.60 | 32.08 | -67.52 | 0.43 | 1333.33 | 4200.0 | -0.06 | -116.22 | 0 | 0.43 | -68.84 | 4200.0 | 35 | 9.38 | 34.62 | 0.21 | 425.0 | 320.0 |
23Q4 (17) | 1.14 | -25.97 | -10.24 | 0.75 | -29.91 | -18.48 | 0.26 | -29.73 | -10.34 | 0.03 | 0.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -241.67 | -183.33 | -0.12 | -180.0 | -71.43 | 0.01 | -96.0 | 150.0 | 0.01 | -95.0 | 150.0 | 0 | -100.0 | 0 | 14.84 | -25.39 | 0 | 0.03 | -95.0 | 142.86 | 0.37 | 164.29 | 164.29 | 1.38 | -0.72 | -36.7 | 32 | -5.88 | 23.08 | 0.04 | -85.71 | 0.0 |
23Q3 (16) | 1.54 | -12.99 | -10.47 | 1.07 | -7.76 | -7.76 | 0.37 | -13.95 | 5.71 | 0.03 | 50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | -25.0 | 0.15 | 114.29 | 7.14 | 0.25 | 0.0 | -26.47 | 0.2 | -13.04 | -25.93 | 0.05 | 150.0 | -28.57 | 19.89 | 110.03 | -7.14 | 0.60 | -16.67 | -42.31 | 0.14 | -69.57 | -62.16 | 1.39 | 80.52 | -38.5 | 34 | 6.25 | 30.77 | 0.28 | -3.45 | -30.0 |
23Q2 (15) | 1.77 | 82.47 | -14.08 | 1.16 | 87.1 | -20.0 | 0.43 | 26.47 | 26.47 | 0.02 | 0.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 16.67 | 0.07 | 0 | 133.33 | 0.25 | 2400.0 | -19.35 | 0.23 | 0 | -14.81 | 0.02 | 0 | -50.0 | 9.47 | -84.31 | -20.22 | 0.72 | 7100.0 | -34.55 | 0.46 | 0 | -33.33 | 0.77 | 7600.0 | -39.84 | 32 | 23.08 | 28.0 | 0.29 | 480.0 | -19.44 |
23Q1 (14) | 0.97 | -23.62 | -35.33 | 0.62 | -32.61 | -44.64 | 0.34 | 17.24 | -10.53 | 0.02 | 100.0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -114.29 | 0 | 100.0 | -100.0 | 0.01 | 150.0 | -83.33 | 0 | 100.0 | -100.0 | 0 | 0 | -100.0 | 60.34 | 0 | 151.31 | 0.01 | 114.29 | -94.44 | 0.00 | -100.0 | 100.0 | 0.01 | -99.54 | -94.44 | 26 | 0.0 | 8.33 | 0.05 | 25.0 | -54.55 |
22Q4 (13) | 1.27 | -26.16 | -24.4 | 0.92 | -20.69 | -23.97 | 0.29 | -17.14 | 0.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -137.5 | -500.0 | -0.07 | -150.0 | -40.0 | -0.02 | -105.88 | -115.38 | -0.02 | -107.41 | -120.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.07 | -106.73 | -117.5 | 0.14 | -62.16 | -67.44 | 2.18 | -3.54 | 39.74 | 26 | 0.0 | 8.33 | 0.04 | -90.0 | -76.47 |
22Q3 (12) | 1.72 | -16.5 | 34.38 | 1.16 | -20.0 | 43.21 | 0.35 | 2.94 | 9.38 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 166.67 | 0 | 0.14 | 366.67 | 0 | 0.34 | 9.68 | 126.67 | 0.27 | 0.0 | 125.0 | 0.07 | 75.0 | 133.33 | 21.42 | 80.45 | 7.1 | 1.04 | -5.45 | 108.0 | 0.37 | -46.38 | 8.82 | 2.26 | 76.56 | 94.83 | 26 | 4.0 | 8.33 | 0.4 | 11.11 | 122.22 |
22Q2 (11) | 2.06 | 37.33 | 44.06 | 1.45 | 29.46 | 55.91 | 0.34 | -10.53 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 250.0 | 0.03 | -50.0 | 200.0 | 0.31 | 416.67 | 138.46 | 0.27 | 575.0 | 125.0 | 0.04 | 300.0 | 300.0 | 11.87 | -50.56 | 132.75 | 1.10 | 511.11 | 111.54 | 0.69 | 1250.0 | 60.47 | 1.28 | 611.11 | 82.86 | 25 | 4.17 | 8.7 | 0.36 | 227.27 | 125.0 |
22Q1 (10) | 1.5 | -10.71 | 35.14 | 1.12 | -7.44 | 49.33 | 0.38 | 31.03 | 22.58 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 0 | 0.06 | 220.0 | 700.0 | 0.06 | -53.85 | 20.0 | 0.04 | -60.0 | 0.0 | 0.01 | -66.67 | 0.0 | 24.01 | -7.01 | 20.05 | 0.18 | -55.0 | 0.0 | -0.06 | -113.95 | -142.86 | 0.18 | -88.46 | 0.0 | 24 | 0.0 | 4.35 | 0.11 | -35.29 | 37.5 |
21Q4 (9) | 1.68 | 31.25 | 54.13 | 1.21 | 49.38 | 72.86 | 0.29 | -9.38 | 7.41 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | -0.05 | 0 | -66.67 | 0.13 | -13.33 | 30.0 | 0.1 | -16.67 | 25.0 | 0.03 | 0.0 | 50.0 | 25.82 | 29.1 | 18.71 | 0.40 | -20.0 | 25.0 | 0.43 | 26.47 | 38.71 | 1.56 | 34.48 | 48.57 | 24 | 0.0 | 4.35 | 0.17 | -5.56 | 30.77 |
21Q3 (8) | 1.28 | -10.49 | -0.78 | 0.81 | -12.9 | -3.57 | 0.32 | -5.88 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.15 | 15.38 | -6.25 | 0.12 | 0.0 | -7.69 | 0.03 | 200.0 | 0.0 | 20.00 | 292.16 | 0.0 | 0.50 | -3.85 | -7.41 | 0.34 | -20.93 | -20.93 | 1.16 | 65.71 | 61.11 | 24 | 4.35 | 4.35 | 0.18 | 12.5 | -5.26 |
21Q2 (7) | 1.43 | 28.83 | 93.24 | 0.93 | 24.0 | 86.0 | 0.34 | 9.68 | 36.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.03 | -200.0 | -200.0 | 0.13 | 160.0 | 1200.0 | 0.12 | 200.0 | 300.0 | 0.01 | 0.0 | 133.33 | 5.10 | -74.5 | 0 | 0.52 | 188.89 | 225.0 | 0.43 | 207.14 | 0 | 0.70 | 288.89 | 268.42 | 23 | 0.0 | 4.55 | 0.16 | 100.0 | 300.0 |
21Q1 (6) | 1.11 | 1.83 | 12.12 | 0.75 | 7.14 | 8.7 | 0.31 | 14.81 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 66.67 | 0 | 0.05 | -50.0 | 400.0 | 0.04 | -50.0 | 300.0 | 0.01 | -50.0 | 0 | 20.00 | -8.05 | -0.1 | 0.18 | -43.75 | 500.0 | 0.14 | -54.84 | 366.67 | 0.18 | -82.86 | 500.0 | 23 | 0.0 | 4.55 | 0.08 | -38.46 | 100.0 |
20Q4 (5) | 1.09 | -15.5 | 13.54 | 0.7 | -16.67 | 11.11 | 0.27 | -3.57 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 50.0 | -0.03 | -50.0 | 75.0 | 0.1 | -37.5 | 211.11 | 0.08 | -38.46 | 214.29 | 0.02 | -33.33 | 200.0 | 21.75 | 8.75 | 0 | 0.32 | -40.74 | 203.23 | 0.31 | -27.91 | 121.43 | 1.05 | 45.83 | -1.87 | 23 | 0.0 | 4.55 | 0.13 | -31.58 | 360.0 |
20Q3 (4) | 1.29 | 74.32 | 0.0 | 0.84 | 68.0 | 0.0 | 0.28 | 12.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.16 | 1500.0 | 0.0 | 0.13 | 333.33 | 0.0 | 0.03 | 200.0 | 0.0 | 20.00 | 0 | 0.0 | 0.54 | 237.5 | 0.0 | 0.43 | 0 | 0.0 | 0.72 | 278.95 | 0.0 | 23 | 4.55 | 0.0 | 0.19 | 375.0 | 0.0 |
20Q2 (3) | 0.74 | -25.25 | 0.0 | 0.5 | -27.54 | 0.0 | 0.25 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.16 | 433.33 | 0.0 | 0.00 | -100.0 | 0.0 | 0.19 | 533.33 | 0.0 | 22 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 |
20Q1 (2) | 0.99 | 3.12 | 0.0 | 0.69 | 9.52 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 111.11 | 0.0 | 0.01 | 114.29 | 0.0 | 0 | 100.0 | 0.0 | 20.02 | 0 | 0.0 | 0.03 | 109.68 | 0.0 | 0.03 | -78.57 | 0.0 | 0.03 | -97.2 | 0.0 | 22 | 0.0 | 0.0 | 0.04 | 180.0 | 0.0 |
19Q4 (1) | 0.96 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 22 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |