損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.17-4.443.18-0.930.92-7.070.04100.000000.06-25.00.0200.010.00000000.3-18.921.37-13.841.13-13.080.24-14.2917.38-2.914.70-16.963.32-10.750.000244.351.57-11.3
2022 (9)5.4113.893.2115.880.9922.220.02100.000000.0814.29000.010.000000.0200.37236.361.5924.221.327.450.283.717.90-13.735.6622.783.722.20.000234.551.7721.23
2021 (8)4.7512.562.7713.990.818.00.010.000000.0775.00.0100.0100000000.1101.2833.331.0234.210.2735.020.751.324.6116.413.648.330.0002215.791.4628.07
2020 (7)4.2210.182.436.580.7513.640.01-50.00.01-50.00.010.00.04100.000000000-0.030-0.0800.965.490.7610.140.2-9.0920.48-16.13.964.213.3623.530.000195.561.145.56
2019 (6)3.8311.342.285.560.6615.790.020.00.0200.0100.020.000000000-0.0100.01-90.910.9110.980.6918.970.2237.524.4128.143.807.042.7244.680.0001812.51.0822.73
2018 (5)3.4415.052.1610.20.5723.910.02100.000000.02100.0000000000.0300.11175.00.8236.670.5831.820.1623.0819.05-10.353.5529.561.8817.50.000160.00.8835.38
2017 (4)2.9928.881.9629.80.466.980.01000000.010.000000000-0.0400.04100.00.653.850.4451.720.13116.6721.2536.662.7401.6048.150.0001660.00.6554.76
2016 (3)2.3201.5100.4300000000.01000000000000.0200.3900.2900.06015.5500.0001.0800.0001000.420
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.7212.4234.381.0413.0431.650.2911.5420.830.010.000000000-100.0-100.000-100.00000000000-100.000.1440.0133.330.5315.2270.970.4422.2269.230.09-10.080.017.64-17.656.141.7422.5462.621.2015.3850.04.3068.6315.9250.04.170.5915.6963.89
24Q2 (19)1.5310.0717.690.928.2417.950.260.04.00.010.00.00000000.010.0-50.00000000000000.01000.142.86-9.090.4631.4321.050.3624.1416.130.142.8666.6721.4213.5725.341.4219.339.231.0418.1830.02.55114.29-3.04254.174.170.5127.518.6
24Q1 (18)1.398.596.110.853.666.250.2644.448.330.010.00.00000000.010.0-50.00000000000000000.07250.0-30.00.3516.67-7.890.2920.83-9.380.0716.6716.6718.86-4.8415.281.1919.0-15.00.880.00.01.19-74.73-15.0240.04.350.414.29-9.09
23Q4 (17)1.280.01.590.823.85.130.18-25.0-40.00.0100.00000000.010.0-50.00-100.000000000000000.02-66.67-81.820.3-3.230.00.24-7.69-20.00.0620.0019.8219.2501.00-6.54-23.660.8810.015.794.7126.95-17.22240.04.350.35-2.782.94
23Q3 (16)1.28-1.54-9.220.791.28-4.820.24-4.0-4.00-100.000000000.01-50.0-50.00.020000000000000-100.00.06-45.45-53.850.31-18.42-32.610.26-16.13-29.730.05-16.67-44.4416.62-2.75-18.011.07-17.69-33.120.800.0-16.673.7141.06-15.3240.04.350.36-16.28-29.41
23Q2 (15)1.3-0.76-9.090.78-2.5-4.880.254.174.170.010.000000000.020.00.000000000000000-100.00.1110.022.220.380.0-19.150.31-3.12-11.430.060.0-50.017.094.46-31.721.30-7.14-14.470.80-9.09-23.082.6387.86-5.4244.354.350.43-2.27-15.69
23Q1 (14)1.313.970.770.82.563.90.24-20.020.00.010.000000000.020.00.00000000000000000.1-9.09233.330.3826.672.70.326.6710.340.060-25.016.360-23.521.406.876.870.8815.79-15.381.40-75.46.87230.04.550.4429.417.32
22Q4 (13)1.26-10.640.00.78-6.025.410.320.050.00.01000000000.020.00.00000000000000-100.000.11-15.38120.00.3-34.78-16.670.3-18.920.00-100.0-100.00.00-100.0-100.01.31-18.13-2.240.76-20.83-24.05.6929.9123.16230.04.550.34-33.33-15.0
22Q3 (12)1.41-1.49.30.831.2212.160.254.170.00000000000.020.00.000000-100.00000000.02100.000.1344.44160.00.46-2.1331.430.375.7132.140.09-25.028.5720.27-19.021.251.605.2625.980.96-7.694.354.3857.5533.54230.04.550.510.030.77
22Q2 (11)1.4310.024.350.826.4922.390.2420.026.320000000000.020.0100.000-100.00000000000.01000.09200.0350.00.4727.0351.610.3520.6945.830.1250.050.025.0317.020.01.5216.0338.181.040.018.182.78112.2134.3234.559.520.5124.3941.67
22Q1 (10)1.33.1723.810.774.0524.190.20.011.110000000000.020.0100.00000000000000000.03-40.0200.00.372.7842.310.29-3.3338.10.0833.3333.3321.3924.65-0.511.31-2.2435.051.044.030.01.31-71.6535.05220.04.760.412.532.26
21Q4 (9)1.26-2.3310.530.740.012.120.2-20.00.00000000000.020.0100.00000-100.0000000000100.00.050.0600.00.362.8633.330.37.1430.430.06-14.2920.017.16-14.291.181.345.5113.561.008.74.174.6240.8516.67220.015.790.42.5625.0
21Q3 (8)1.2912.1726.470.7410.4521.310.2531.5825.00000000000.02100.0100.00-100.000.010000000000100.00.05150.000.3512.966.670.2816.6775.00.07-12.540.020.02-20.02-20.371.2715.4553.010.924.5543.753.2858.4515.49224.7615.790.398.3350.0
21Q2 (7)1.159.526.480.678.0611.670.195.560.00000000000.010.00.00.010000000000000100.00.02100.0150.00.3119.2324.00.2414.2920.00.0833.33100.025.0316.4241.731.1013.40.00.8810.0-8.332.07113.40.98210.010.530.3616.1320.0
21Q1 (6)1.05-7.897.140.62-6.0610.710.18-10.012.50000000000.010.00.00000000000000100.000.01200.0133.330.26-3.713.040.21-8.716.670.0620.020.021.5026.77-8.350.97-17.82.110.80-16.67-4.760.97-75.512.112110.5310.530.31-3.1214.81
20Q4 (5)1.1411.767.550.668.23.120.20.011.110000000000.010.00000000000000-0.010.00-0.01050.00.2728.5722.730.2343.7543.750.050.0-16.6716.96-32.54-39.431.1842.1737.210.9650.033.333.9639.443.66190.05.560.3223.0823.08
20Q3 (4)1.02-5.560.00.611.670.00.25.260.0000.0000.0000.00.010.00.0000.0000.0000.0000.0-0.010.00.00100.00.00.21-16.00.00.16-20.00.00.0525.00.025.1442.360.00.83-24.550.00.64-33.330.02.8438.540.0190.00.00.26-13.330.0
20Q2 (3)1.0810.20.00.67.140.00.1918.750.0000.0000.0000.00.010.00.0000.0000.0000.0000.0-0.0100.0-0.04-33.330.00.258.70.00.211.110.00.04-20.00.017.66-24.720.01.1015.790.00.9614.290.02.05115.790.0190.00.00.311.110.0
20Q1 (2)0.98-7.550.00.56-12.50.00.16-11.110.0000.0000.0000.00.0100.0000.0000.0000.0000.0000.0-0.03-50.00.00.234.550.00.1812.50.00.05-16.670.023.46-16.210.00.9510.470.00.8416.670.00.95-75.130.0195.560.00.273.850.0
19Q4 (1)1.060.00.00.640.00.00.180.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.00.220.00.00.160.00.00.060.00.028.000.00.00.860.00.00.720.00.03.820.00.0180.00.00.260.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。