現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-0.880-0.640-0.900.030-1.5200.010.0000.4286.61-0.550-0.3900.0525.00.08-11.110.000
2022 (9)1.3-7.81.620-0.630-0.4702.92220.880.010000.2200.53-36.90.9930.260.04-20.00.09-35.71116.07-21.8
2021 (8)1.41683.33-0.500.0100.1730.770.91106.820000-0.0000.8400.7600.050.00.14-12.5148.420
2020 (7)0.18-55.00.26766.67000.13116.670.442.330000-0.000-0.280-0.3800.050.00.16-27.270.000
2019 (6)0.400.030-0.1400.0600.4300000-0.000-0.170-0.1900.050.00.22-15.38500.000
2018 (5)-0.140-0.620-0.140-0.050-0.7600.02100.0000.35100.35-0.0700.0620.00.05-16.670.2613.04-37.840
2017 (4)0.2-72.97-0.470-0.1400.160-0.2700.01-50.0000.17-47.590.1525.00.05-54.550.06-14.290.230.058.82-67.41
2016 (3)0.74208.330.482300.0-0.130-0.0501.22369.230.020.0000.33-1.640.121100.00.1137.50.07-12.50.23-11.54180.49215.85
2015 (2)0.24-63.640.020-0.2800.0400.26-58.730.02100.0000.33133.440.01-97.920.08-82.610.080.00.260.057.14-30.74
2014 (1)0.66-21.43-0.030-0.450-0.100.6312.50.01-66.67000.14-66.330.4845.450.4664.290.080.00.26-25.7182.50-30.27
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.0188.890.0-0.05091.800100.00.05350.0600.0-0.0633.3390.320.01000001.9600-0.18-50.0-20.0-0.21-162.5-600.00.010.00.00.02-33.330.00.0000
24Q2 (19)-0.0970.070.970100.0-100.0000-0.0277.7866.67-0.0978.0567.86000000-0.0000-0.1252.0-33.33-0.0846.67-700.00.010.00.00.0350.050.00.000100.0
24Q1 (18)-0.3-25.09.09-0.11-57.14-650.0000-0.09-190.0-350.0-0.41-32.26-32.260-100.00000-0.00-100.00-0.25-47.06-78.57-0.1531.82-15.380.010.00.00.020.00.00.0000
23Q4 (17)-0.24-2300.0-143.64-0.0788.52-450.00100.000.11100.0-33.33-0.3150.0-154.390.0100.00001.96088.24-0.17-13.33-270.0-0.22-633.33-1000.00.010.00.00.020.00.00.000-100.0
23Q3 (16)-0.0196.77-104.35-0.61-2133.33-125.31-0.90-42.86-0.0183.3396.55-0.62-121.43-123.48000000-0.0000-0.15-66.67-207.14-0.03-200.0-106.980.010.00.00.020.00.00.00100.0-100.0
23Q2 (15)-0.316.06-229.170.0350.0-94.74000-0.06-200.057.14-0.289.68-134.5700-100.0000-0.000-100.0-0.0935.71-175.0-0.0192.31-103.450.010.00.00.020.0-33.33-1550.000-2231.25
23Q1 (14)-0.33-160.0-213.790.020.0101.44000-0.02-113.3388.89-0.31-154.3971.820-100.00000-0.00-100.00-0.14-240.0-187.5-0.13-550.0-144.830.010.00.00.020.0-33.330.00-100.0-100.0
22Q4 (13)0.55139.1330.950.02-99.17109.090100.000.15151.72200.00.57-78.41185.00.01000001.04000.1-28.57-65.52-0.02-104.65-107.410.010.00.00.020.0-33.335500.0010900.03959.52
22Q3 (12)0.23-4.17-53.062.41322.81931.03-0.6300-0.29-107.14-1066.672.64225.931220.00-100.00000-0.00-100.000.1416.67-39.130.4348.2895.450.010.00.00.02-33.33-50.050.00-31.25-72.45
22Q2 (11)0.24-17.249.090.57141.011325.0000-0.1422.22-275.00.81173.64211.540.01000000.86000.12-25.0-60.00.290.020.830.010.00.00.030.0-25.072.73-17.24-4.13
22Q1 (10)0.29-30.953.57-1.39-531.82-6850.000-100.0-0.18-460.0-1900.0-1.1-650.0-523.08000000-0.00000.16-44.83700.00.297.411350.00.010.00.00.030.0-25.087.88-35.14-78.03
21Q4 (9)0.42-14.29366.67-0.2224.14-1000.00000.0566.6766.670.20.0185.71000000-0.00000.2926.09314.290.2722.732800.00.010.00.00.03-25.0-25.0135.48-25.35-39.78
21Q3 (8)0.49122.73390.0-0.29-825.0-1066.670000.03-62.5-57.140.2-23.0853.85000000-0.00000.23-23.33675.00.22-8.33540.00.010.00.00.040.00.0181.48139.230
21Q2 (7)0.22-21.43257.140.04300.0144.440-100.000.08700.0166.670.260.0213.04000000-0.00000.31400.0314.290.241100.0233.330.010.00.00.040.00.075.86-81.030
21Q1 (6)0.28211.11100.0-0.020.0-105.880.01000.01-66.67200.00.26271.43-45.83000000-0.00000.02-71.43111.760.02300.0114.290.010.00.00.040.00.0400.0077.780
20Q4 (5)0.09-10.0-43.75-0.02-166.6795.650000.03-57.14-50.00.07-46.15123.33000000-0.00000.07275.0153.85-0.0180.095.00.010.00.00.040.0-20.0225.0000
20Q3 (4)0.1171.430.00.03133.330.0000.00.07133.330.00.13156.520.0000.0000.0-0.0000.0-0.0471.430.0-0.0572.220.00.010.00.00.040.00.00.0000.0
20Q2 (3)-0.14-200.00.0-0.09-126.470.0000.00.03400.00.0-0.23-147.920.0000.0000.0-0.0000.0-0.1417.650.0-0.18-28.570.00.010.00.00.040.00.00.0000.0
20Q1 (2)0.14-12.50.00.34173.910.0000.0-0.01-116.670.00.48260.00.0000.0000.0-0.0000.0-0.17-30.770.0-0.1430.00.00.010.00.00.04-20.00.00.0000.0
19Q4 (1)0.160.00.0-0.460.00.000.00.00.060.00.0-0.30.00.000.00.000.00.0-0.000.00.0-0.130.00.0-0.20.00.00.010.00.00.050.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。