損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 2.39 | -46.41 | 1.54 | -30.32 | 1.4 | -19.08 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -94.0 | 0.17 | -69.64 | -0.37 | 0 | -0.39 | 0 | 0.01 | -90.0 | 0.00 | 0 | -0.86 | 0 | -1.24 | 0 | 0.00 | 0 | 45 | 0.0 | -0.25 | 0 |
2022 (9) | 4.46 | -16.79 | 2.21 | -24.57 | 1.73 | 8.81 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.56 | 0 | 1.09 | 39.74 | 0.99 | 30.26 | 0.1 | 233.33 | 9.14 | 163.4 | 2.15 | 29.52 | 0.96 | -47.25 | 0.00 | 0 | 45 | 0.0 | 1.23 | 26.8 |
2021 (8) | 5.36 | 22.65 | 2.93 | -6.69 | 1.59 | 5.3 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.06 | 0 | 0.78 | 0 | 0.76 | 0 | 0.03 | 0 | 3.47 | 0 | 1.66 | 0 | 1.82 | 0 | 0.00 | 0 | 45 | 0.0 | 0.97 | 0 |
2020 (7) | 4.37 | -19.37 | 3.14 | -20.51 | 1.51 | -7.36 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.13 | 0 | -0.41 | 0 | -0.38 | 0 | -0.03 | 0 | 0.00 | 0 | -0.84 | 0 | -0.56 | 0 | 0.00 | 0 | 45 | 0.0 | -0.2 | 0 |
2019 (6) | 5.42 | -6.39 | 3.95 | -4.13 | 1.63 | -5.78 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.01 | 0 | -0.18 | 0 | -0.19 | 0 | 0.01 | -75.0 | 0.00 | 0 | -0.42 | 0 | -0.40 | 0 | 0.00 | 0 | 45 | 0.0 | 0.09 | -78.05 |
2018 (5) | 5.79 | -0.17 | 4.12 | 5.64 | 1.73 | -1.14 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.16 | 0 | 0.1 | 42.86 | 0.06 | 20.0 | 0.04 | 100.0 | 35.89 | 24.36 | 0.14 | 27.27 | -0.22 | 0 | 0.00 | 0 | 45 | 0.0 | 0.41 | 17.14 |
2017 (4) | 5.8 | -4.61 | 3.9 | -6.7 | 1.75 | -1.69 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.09 | 0 | 0.07 | -56.25 | 0.05 | -54.55 | 0.02 | -60.0 | 28.86 | -5.03 | 0.11 | -56.0 | 0.31 | 93.75 | 0.00 | 0 | 45 | 0.0 | 0.35 | -23.91 |
2016 (3) | 6.08 | 1.67 | 4.18 | 0.97 | 1.78 | -2.73 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.16 | 23.08 | 0.11 | 37.5 | 0.05 | 25.0 | 30.39 | -9.88 | 0.25 | 38.89 | 0.16 | 0 | 0.00 | 0 | 45 | -2.17 | 0.46 | -2.13 |
2015 (2) | 5.98 | -14.33 | 4.14 | -10.97 | 1.83 | -1.08 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.11 | -21.43 | 0.13 | -79.03 | 0.08 | -82.61 | 0.04 | -73.33 | 33.72 | 34.34 | 0.18 | -82.0 | -0.07 | 0 | 0.00 | 0 | 46 | 0.0 | 0.47 | -50.53 |
2014 (1) | 6.98 | -0.99 | 4.65 | -5.87 | 1.85 | 3.93 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0.07 | 250.0 | 0.14 | 40.0 | 0.62 | 44.19 | 0.46 | 64.29 | 0.15 | -6.25 | 25.10 | -30.26 | 1.00 | 66.67 | 0.71 | 77.5 | 0.00 | 0 | 46 | 0.0 | 0.95 | 10.47 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q2 (20) | 0.77 | 57.14 | -1.28 | 0.51 | 30.77 | 0.0 | 0.38 | 8.57 | 2.7 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -50.0 | -61.54 | -0.08 | 46.67 | -300.0 | -0.08 | 46.67 | -700.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.17 | 50.0 | -750.0 | -0.29 | 48.21 | 6.45 | -0.51 | -50.0 | -70.0 | 45 | 0.0 | 0.0 | -0.04 | 66.67 | -157.14 |
24Q1 (19) | 0.49 | -3.92 | -10.91 | 0.39 | 18.18 | 11.43 | 0.35 | 0.0 | 2.94 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 170.0 | 275.0 | 0.1 | 242.86 | 0 | -0.15 | 40.0 | -7.14 | -0.15 | 31.82 | -15.38 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.34 | 30.61 | -21.43 | -0.56 | -69.7 | -93.1 | -0.34 | 60.47 | -21.43 | 45 | 0.0 | 0.0 | -0.12 | 45.45 | -20.0 |
23Q4 (18) | 0.51 | -7.27 | -46.88 | 0.33 | -2.94 | -35.29 | 0.35 | 0.0 | 2.94 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -211.11 | 23.08 | -0.07 | -158.33 | 30.0 | -0.25 | -733.33 | -2600.0 | -0.22 | -633.33 | -1000.0 | -0.03 | 0 | -200.0 | 0.00 | 0 | 0 | -0.49 | -600.0 | -880.0 | -0.33 | 0.0 | -283.33 | -0.86 | -132.43 | -139.09 | 45 | 0.0 | 0.0 | -0.22 | 0 | -650.0 |
23Q3 (17) | 0.55 | -29.49 | -56.69 | 0.34 | -33.33 | -43.33 | 0.35 | -5.41 | -33.96 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | -70.97 | 0.12 | -7.69 | -62.5 | -0.03 | -175.0 | -106.52 | -0.03 | -200.0 | -106.98 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.07 | -250.0 | -107.29 | -0.33 | -6.45 | -237.5 | -0.37 | -23.33 | -116.52 | 45 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
23Q2 (16) | 0.78 | 41.82 | -32.76 | 0.51 | 45.71 | -12.07 | 0.37 | 8.82 | -17.78 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 325.0 | -50.0 | 0.13 | 0 | -31.58 | 0.04 | 128.57 | -87.5 | -0.01 | 92.31 | -103.45 | 0.05 | 600.0 | 66.67 | 0.00 | 0 | -100.0 | -0.02 | 92.86 | -103.12 | -0.31 | -6.9 | -240.91 | -0.30 | -7.14 | -123.44 | 45 | 0.0 | 0.0 | 0.07 | 170.0 | -80.0 |
23Q1 (15) | 0.55 | -42.71 | -49.07 | 0.35 | -31.37 | -30.0 | 0.34 | 0.0 | -17.07 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 69.23 | -128.57 | 0 | 100.0 | -100.0 | -0.14 | -1500.0 | -145.16 | -0.13 | -550.0 | -144.83 | -0.01 | -133.33 | -150.0 | 0.00 | 0 | -100.0 | -0.28 | -460.0 | -143.75 | -0.29 | -261.11 | -187.88 | -0.28 | -112.73 | -143.75 | 45 | 0.0 | 0.0 | -0.1 | -350.0 | -129.41 |
22Q4 (14) | 0.96 | -24.41 | -30.43 | 0.51 | -15.0 | -25.0 | 0.34 | -35.85 | -17.07 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -141.94 | -333.33 | -0.1 | -131.25 | -900.0 | 0.01 | -97.83 | -96.43 | -0.02 | -104.65 | -107.41 | 0.03 | 0.0 | 200.0 | 0.00 | -100.0 | -100.0 | -0.05 | -105.21 | -108.33 | 0.18 | -25.0 | -70.97 | 2.20 | -1.79 | 30.95 | 45 | 0.0 | 0.0 | 0.04 | -91.84 | -87.5 |
22Q3 (13) | 1.27 | 9.48 | -7.3 | 0.6 | 3.45 | -18.92 | 0.53 | 17.78 | 35.9 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 72.22 | 0 | 0.32 | 68.42 | 3100.0 | 0.46 | 43.75 | 91.67 | 0.43 | 48.28 | 95.45 | 0.03 | 0.0 | 50.0 | 5.85 | -30.85 | -28.4 | 0.96 | 50.0 | 92.0 | 0.24 | 9.09 | -48.94 | 2.24 | 75.0 | 107.41 | 45 | 0.0 | 0.0 | 0.49 | 40.0 | 68.97 |
22Q2 (12) | 1.16 | 7.41 | -26.58 | 0.58 | 16.0 | -31.76 | 0.45 | 9.76 | 4.65 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 28.57 | 357.14 | 0.19 | 35.71 | 416.67 | 0.32 | 3.23 | 33.33 | 0.29 | 0.0 | 20.83 | 0.03 | 50.0 | 0 | 8.46 | 61.76 | 8360.0 | 0.64 | 0.0 | 20.75 | 0.22 | -33.33 | -67.16 | 1.28 | 100.0 | 120.69 | 45 | 0.0 | 0.0 | 0.35 | 2.94 | 20.69 |
22Q1 (11) | 1.08 | -21.74 | 3.85 | 0.5 | -26.47 | -23.08 | 0.41 | 0.0 | 13.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 566.67 | 0 | 0.14 | 1500.0 | 1300.0 | 0.31 | 10.71 | 1450.0 | 0.29 | 7.41 | 1350.0 | 0.02 | 100.0 | 0 | 5.23 | 106.72 | 0 | 0.64 | 6.67 | 1180.0 | 0.33 | -46.77 | 1550.0 | 0.64 | -61.9 | 1180.0 | 45 | 0.0 | 0.0 | 0.34 | 6.25 | 385.71 |
21Q4 (10) | 1.38 | 0.73 | 15.97 | 0.68 | -8.11 | -13.92 | 0.41 | 5.13 | 20.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 50.0 | -0.01 | -200.0 | 87.5 | 0.28 | 16.67 | 2900.0 | 0.27 | 22.73 | 2800.0 | 0.01 | -50.0 | 0 | 2.53 | -69.03 | 0 | 0.60 | 20.0 | 6100.0 | 0.62 | 31.91 | 287.5 | 1.68 | 55.56 | 300.0 | 45 | 0.0 | 0.0 | 0.32 | 10.34 | 700.0 |
21Q3 (9) | 1.37 | -13.29 | 16.1 | 0.74 | -12.94 | -11.9 | 0.39 | -9.3 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 116.67 | 125.0 | 0.24 | 0.0 | 400.0 | 0.22 | -8.33 | 540.0 | 0.02 | 0 | 166.67 | 8.17 | 8070.0 | 0 | 0.50 | -5.66 | 516.67 | 0.47 | -29.85 | 2450.0 | 1.08 | 86.21 | 230.12 | 45 | 0.0 | 0.0 | 0.29 | 0.0 | 1066.67 |
21Q2 (8) | 1.58 | 51.92 | 32.77 | 0.85 | 30.77 | -8.6 | 0.43 | 19.44 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | -0.06 | -700.0 | -20.0 | 0.24 | 1100.0 | 233.33 | 0.24 | 1100.0 | 233.33 | 0 | 0 | 0 | 0.10 | 0 | 0 | 0.53 | 960.0 | 229.27 | 0.67 | 3250.0 | 331.03 | 0.58 | 1060.0 | 181.69 | 45 | 0.0 | 0.0 | 0.29 | 314.29 | 323.08 |
21Q1 (7) | 1.04 | -12.61 | 28.4 | 0.65 | -17.72 | 12.07 | 0.36 | 5.88 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 112.5 | -66.67 | 0.02 | 300.0 | 114.29 | 0.02 | 300.0 | 114.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.05 | 600.0 | 116.67 | 0.02 | -87.5 | 105.26 | 0.05 | 105.95 | 116.67 | 45 | 0.0 | 0.0 | 0.07 | 75.0 | 187.5 |
20Q4 (6) | 1.19 | 0.85 | 0.85 | 0.79 | -5.95 | -14.13 | 0.34 | -12.82 | -12.82 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | 25.0 | -0.08 | -100.0 | -14.29 | -0.01 | 87.5 | 95.0 | -0.01 | 80.0 | 95.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.01 | 91.67 | 97.73 | 0.16 | 900.0 | 155.17 | -0.84 | -1.2 | -100.0 | 45 | 0.0 | 0.0 | 0.04 | 233.33 | 130.77 |
20Q3 (5) | 1.18 | -0.84 | -15.71 | 0.84 | -9.68 | -19.23 | 0.39 | -2.5 | -2.5 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.04 | 20.0 | -500.0 | -0.08 | 55.56 | -300.0 | -0.05 | 72.22 | -150.0 | -0.03 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | 70.73 | -200.0 | -0.02 | 93.1 | 71.43 | -0.83 | -16.9 | -4250.0 | 45 | 0.0 | 0.0 | -0.03 | 76.92 | -160.0 |
20Q2 (4) | 1.19 | 46.91 | 0.0 | 0.93 | 60.34 | 0.0 | 0.4 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -266.67 | 0.0 | -0.18 | -28.57 | 0.0 | -0.18 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.41 | -36.67 | 0.0 | -0.29 | 23.68 | 0.0 | -0.71 | -136.67 | 0.0 | 45 | 0.0 | 0.0 | -0.13 | -62.5 | 0.0 |
20Q1 (3) | 0.81 | -31.36 | 0.0 | 0.58 | -36.96 | 0.0 | 0.4 | 2.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 142.86 | 0.0 | -0.14 | 30.0 | 0.0 | -0.14 | 30.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | 31.82 | 0.0 | -0.38 | -31.03 | 0.0 | -0.30 | 28.57 | 0.0 | 45 | 0.0 | 0.0 | -0.08 | 38.46 | 0.0 |
19Q4 (2) | 1.18 | -15.71 | 0.0 | 0.92 | -11.54 | 0.0 | 0.39 | -2.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.07 | -800.0 | 0.0 | -0.2 | -900.0 | 0.0 | -0.2 | -900.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.44 | -1000.0 | 0.0 | -0.29 | -314.29 | 0.0 | -0.42 | -2200.0 | 0.0 | 45 | 0.0 | 0.0 | -0.13 | -360.0 | 0.0 |
19Q3 (1) | 1.4 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |