損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.39-46.411.54-30.321.4-19.080.1385.71000000000.010.000000.03-94.00.17-69.64-0.370-0.3900.01-90.00.000-0.860-1.2400.000450.0-0.250
2022 (9)4.46-16.792.21-24.571.738.810.07600.0000000000.01000000.500.5601.0939.740.9930.260.1233.339.14163.42.1529.520.96-47.250.000450.01.2326.8
2021 (8)5.3622.652.93-6.691.595.30.01-66.6700000000000000-0.10-0.0600.7800.7600.0303.4701.6601.8200.000450.00.970
2020 (7)4.37-19.373.14-20.511.51-7.360.03-40.0000000000.010.00000-0.150-0.130-0.410-0.380-0.0300.000-0.840-0.5600.000450.0-0.20
2019 (6)5.42-6.393.95-4.131.63-5.780.050.0000000000.01-75.00000-0.060-0.010-0.180-0.1900.01-75.00.000-0.420-0.4000.000450.00.09-78.05
2018 (5)5.79-0.174.125.641.73-1.140.0566.67000000000.04300.000000.0800.1600.142.860.0620.00.04100.035.8924.360.1427.27-0.2200.000450.00.4117.14
2017 (4)5.8-4.613.9-6.71.75-1.690.030.0000000000.010.00000-0.120-0.0900.07-56.250.05-54.550.02-60.028.86-5.030.11-56.00.3193.750.000450.00.35-23.91
2016 (3)6.081.674.180.971.78-2.730.03-25.0000000000.0100000000.04-63.640.1623.080.1137.50.0525.030.39-9.880.2538.890.1600.00045-2.170.46-2.13
2015 (2)5.98-14.334.14-10.971.83-1.080.040.0000000000000000.070.00.11-21.430.13-79.030.08-82.610.04-73.3333.7234.340.18-82.0-0.0700.000460.00.47-50.53
2014 (1)6.98-0.994.65-5.871.853.930.040.0000000000.01-50.0000.020.00.07250.00.1440.00.6244.190.4664.290.15-6.2525.10-30.261.0066.670.7177.50.000460.00.9510.47
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.51-33.77-7.270.33-35.29-2.940.37-2.635.710.020.0-33.330000000000000000000000-100.0-100.0-0.03-160.0-125.0-0.21-162.5-600.0-0.21-162.5-600.00000.0000-0.46-170.59-557.14-0.40-37.93-21.21-0.97-90.2-162.16450.00.0-0.17-325.00
24Q2 (19)0.7757.14-1.280.5130.770.00.388.572.70.020.0-50.00000000000000000000000.02-71.43-77.780.05-50.0-61.54-0.0846.67-300.0-0.0846.67-700.000-100.00.0000-0.1750.0-750.0-0.2948.216.45-0.51-50.0-70.0450.00.0-0.0466.67-157.14
24Q1 (18)0.49-3.92-10.910.3918.1811.430.350.02.940.02-33.33-50.00000000000000000000000.07170.0275.00.1242.860-0.1540.0-7.14-0.1531.82-15.380100.0100.00.0000-0.3430.61-21.43-0.56-69.7-93.1-0.3460.47-21.43450.00.0-0.1245.45-20.0
23Q4 (17)0.51-7.27-46.880.33-2.94-35.290.350.02.940.030.00.0000000000000000000000-0.1-211.1123.08-0.07-158.3330.0-0.25-733.33-2600.0-0.22-633.33-1000.0-0.030-200.00.0000-0.49-600.0-880.0-0.330.0-283.33-0.86-132.43-139.09450.00.0-0.220-650.0
23Q3 (16)0.55-29.49-56.690.34-33.33-43.330.35-5.41-33.960.03-25.050.00000000000000000000000.090.0-70.970.12-7.69-62.5-0.03-175.0-106.52-0.03-200.0-106.980-100.0-100.00.000-100.0-0.07-250.0-107.29-0.33-6.45-237.5-0.37-23.33-116.52450.00.00-100.0-100.0
23Q2 (15)0.7841.82-32.760.5145.71-12.070.378.82-17.780.040.0300.00000000000000000000000.09325.0-50.00.130-31.580.04128.57-87.5-0.0192.31-103.450.05600.066.670.000-100.0-0.0292.86-103.12-0.31-6.9-240.91-0.30-7.14-123.44450.00.00.07170.0-80.0
23Q1 (14)0.55-42.71-49.070.35-31.37-30.00.340.0-17.070.0433.330000000000000000000000-0.0469.23-128.570100.0-100.0-0.14-1500.0-145.16-0.13-550.0-144.83-0.01-133.33-150.00.000-100.0-0.28-460.0-143.75-0.29-261.11-187.88-0.28-112.73-143.75450.00.0-0.1-350.0-129.41
22Q4 (13)0.96-24.41-30.430.51-15.0-25.00.34-35.85-17.070.0350.00000000000000000000000-0.13-141.94-333.33-0.1-131.25-900.00.01-97.83-96.43-0.02-104.65-107.410.030.0200.00.00-100.0-100.0-0.05-105.21-108.330.18-25.0-70.972.20-1.7930.95450.00.00.04-91.84-87.5
22Q3 (12)1.279.48-7.30.63.45-18.920.5317.7835.90.02100.000000000000000000000000.3172.2200.3268.423100.00.4643.7591.670.4348.2895.450.030.050.05.85-30.85-28.40.9650.092.00.249.09-48.942.2475.0107.41450.00.00.4940.068.97
22Q2 (11)1.167.41-26.580.5816.0-31.760.459.764.650.01000000000000000000000000.1828.57357.140.1935.71416.670.323.2333.330.290.020.830.0350.008.4661.768360.00.640.020.750.22-33.33-67.161.28100.0120.69450.00.00.352.9420.69
22Q1 (10)1.08-21.743.850.5-26.47-23.080.410.013.890000000000000000000000000.14566.6700.141500.01300.00.3110.711450.00.297.411350.00.02100.005.23106.7200.646.671180.00.33-46.771550.00.64-61.91180.0450.00.00.346.25385.71
21Q4 (9)1.380.7315.970.68-8.11-13.920.415.1320.59000000000000000000000000-0.03050.0-0.01-200.087.50.2816.672900.00.2722.732800.00.01-50.002.53-69.0300.6020.06100.00.6231.91287.51.6855.56300.0450.00.00.3210.34700.0
21Q3 (8)1.37-13.2916.10.74-12.94-11.90.39-9.30.000-100.00000000000000000000000100.0100.00.01116.67125.00.240.0400.00.22-8.33540.00.020166.678.178070.000.50-5.66516.670.47-29.852450.01.0886.21230.12450.00.00.290.01066.67
21Q2 (7)1.5851.9232.770.8530.77-8.60.4319.447.5000000000000000000000000-0.0700-0.06-700.0-20.00.241100.0233.330.241100.0233.330000.10000.53960.0229.270.673250.0331.030.581060.0181.69450.00.00.29314.29323.08
21Q1 (6)1.04-12.6128.40.65-17.7212.070.365.88-10.00000000000000000000000000100.000.01112.5-66.670.02300.0114.290.02300.0114.290000.00000.05600.0116.670.02-87.5105.260.05105.95116.67450.00.00.0775.0187.5
20Q4 (5)1.190.850.850.79-5.95-14.130.34-12.82-12.820-100.0-100.0000000000000000000000-0.06-20.025.0-0.08-100.0-14.29-0.0187.595.0-0.0180.095.00100.000.0000-0.0191.6797.730.16900.0155.17-0.84-1.2-100.0450.00.00.04233.33130.77
20Q3 (4)1.18-0.840.00.84-9.680.00.39-2.50.00.0100.0000.0000.0000.0000.0000.0000.0000.0-0.0500.0-0.0420.00.0-0.0855.560.0-0.0572.220.0-0.0300.00.0000.0-0.1270.730.0-0.0293.10.0-0.83-16.90.0450.00.0-0.0376.920.0
20Q2 (3)1.1946.910.00.9360.340.00.40.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.05-266.670.0-0.18-28.570.0-0.18-28.570.0000.00.0000.0-0.41-36.670.0-0.2923.680.0-0.71-136.670.0450.00.0-0.13-62.50.0
20Q1 (2)0.81-31.360.00.58-36.960.00.42.560.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.03142.860.0-0.1430.00.0-0.1430.00.0000.00.0000.0-0.3031.820.0-0.38-31.030.0-0.3028.570.0450.00.0-0.0838.460.0
19Q4 (1)1.180.00.00.920.00.00.390.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.080.00.0-0.070.00.0-0.20.00.0-0.20.00.000.00.00.000.00.0-0.440.00.0-0.290.00.0-0.420.00.0450.00.0-0.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。