損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.28 | 6.05 | 25.71 | 11.49 | 5.27 | 0.57 | 0.09 | 200.0 | 0.8 | 60.0 | 0.04 | -20.0 | 0.02 | -33.33 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.3 | -50.82 | 0.02 | -95.35 | 1.21 | 86.15 | 3.5 | -6.17 | 3.12 | -4.0 | 0.38 | -19.15 | 10.87 | -14.54 | 2.00 | -2.91 | 1.10 | -26.67 | 0.00 | 0 | 155 | 3.33 | 12.25 | 21.77 |
| 2022 (9) | 31.38 | 18.37 | 23.06 | 16.17 | 5.24 | 20.74 | 0.03 | 200.0 | 0.5 | 92.31 | 0.05 | 25.0 | 0.03 | 200.0 | 0 | 0 | 0.06 | 500.0 | 0.06 | 500.0 | 0.61 | 12.96 | 0.43 | 0 | 0.65 | 116.67 | 3.73 | 42.37 | 3.25 | 37.71 | 0.47 | 571.43 | 12.72 | 364.23 | 2.06 | 29.56 | 1.50 | 26.05 | 0.00 | 0 | 150 | 7.14 | 10.06 | 18.35 |
| 2021 (8) | 26.51 | 8.56 | 19.85 | 3.66 | 4.34 | -3.98 | 0.01 | -66.67 | 0.26 | -7.14 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -92.31 | 0.01 | -75.0 | 0.54 | 0 | -0.18 | 0 | 0.3 | 66.67 | 2.62 | 178.72 | 2.36 | 74.81 | 0.07 | 0 | 2.74 | 0 | 1.59 | 59.0 | 1.19 | 75.0 | 0.00 | 0 | 140 | 6.06 | 8.5 | 36.66 |
| 2020 (7) | 24.42 | -7.81 | 19.15 | 8.81 | 4.52 | -1.53 | 0.03 | -25.0 | 0.28 | 75.0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.13 | 1200.0 | 0.04 | 0 | 0 | 0 | -0.19 | 0 | 0.18 | 0 | 0.94 | -77.4 | 1.35 | -59.34 | -0.21 | 0 | 0.00 | 0 | 1.00 | -59.35 | 0.68 | -66.17 | 0.00 | 0 | 132 | 0.0 | 6.22 | -24.42 |
| 2019 (6) | 26.49 | 24.84 | 17.6 | 25.62 | 4.59 | 9.03 | 0.04 | 33.33 | 0.16 | 60.0 | 0.04 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.15 | 0 | 4.16 | 50.72 | 3.32 | 42.49 | 0.99 | 28.57 | 23.84 | -14.77 | 2.46 | 32.97 | 2.01 | 35.81 | 0.00 | 0 | 132 | 6.45 | 8.23 | 31.05 |
| 2018 (5) | 21.22 | 14.33 | 14.01 | 12.26 | 4.21 | 19.26 | 0.03 | 200.0 | 0.1 | -16.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | -0.02 | 0 | 0 | 0 | 0.08 | 0 | -0.23 | 0 | 2.76 | 22.67 | 2.33 | 39.52 | 0.77 | 32.76 | 27.97 | 8.79 | 1.85 | 31.21 | 1.48 | 29.82 | 0.00 | 0 | 124 | 5.98 | 6.28 | 15.23 |
| 2017 (4) | 18.56 | 8.54 | 12.48 | 10.54 | 3.53 | 7.62 | 0.01 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | -0.2 | 0 | -0.3 | 0 | 2.25 | -4.66 | 1.67 | -12.57 | 0.58 | 28.89 | 25.71 | 33.63 | 1.41 | 0 | 1.14 | -5.0 | 0.00 | 0 | 117 | 0 | 5.45 | 5.62 |
| 2016 (3) | 17.1 | 12.43 | 11.29 | 13.93 | 3.28 | 11.56 | 0.01 | -50.0 | 0.12 | -7.69 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.17 | 0 | 2.36 | 2.16 | 1.91 | 4.37 | 0.45 | -6.25 | 19.24 | -8.07 | 0.00 | 0 | 1.20 | 11.11 | 0.00 | 0 | 0 | 0 | 5.16 | 14.41 |
| 2015 (2) | 15.21 | -2.44 | 9.91 | 10.85 | 2.94 | 13.08 | 0.02 | 0.0 | 0.13 | -7.14 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -98.95 | 0 | 0 | 0 | 0 | 0.05 | -72.22 | -0.04 | 0 | 2.31 | -54.35 | 1.83 | -57.74 | 0.48 | -34.25 | 20.93 | 44.54 | 1.55 | -58.89 | 1.08 | -43.75 | 0.00 | 0 | 117 | 2.63 | 4.51 | -33.87 |
| 2014 (1) | 15.59 | 10.65 | 8.94 | 14.62 | 2.6 | 16.59 | 0.02 | 100.0 | 0.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.95 | 63.79 | 0 | 0 | 0 | 0 | 0.18 | 12.5 | 1.01 | 62.9 | 5.06 | 7.89 | 4.33 | -9.79 | 0.73 | 0 | 14.48 | 0 | 3.77 | -19.1 | 1.92 | -20.66 | 0.00 | 0 | 114 | 11.76 | 6.82 | 5.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.38 | 13.29 | 19.04 | 6.41 | 5.6 | 0.94 | 1.24 | 13.76 | -6.77 | 0.05 | -37.5 | 400.0 | 0.18 | -5.26 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | -440.0 | -206.25 | -0.31 | -1133.33 | -134.44 | 1.42 | 23.48 | 30.28 | 1.26 | 22.33 | 8.62 | 0.16 | 33.33 | 328.57 | 11.47 | 11.36 | 0 | 0.73 | 21.67 | -3.95 | 0.91 | 56.9 | 506.67 | 1.69 | 76.04 | -16.75 | 173 | 0.0 | 13.07 | 3.67 | 7.0 | 5.16 |
| 24Q2 (19) | 8.28 | 12.65 | -11.35 | 6.07 | 2.02 | -10.74 | 1.09 | 6.86 | -29.22 | 0.08 | 100.0 | 166.67 | 0.19 | 0.0 | -5.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0.2 | -23.08 | 0 | 0 | 0 | -100.0 | 0.05 | -77.27 | -54.55 | 0.03 | -91.43 | -95.16 | 1.15 | 55.41 | -29.01 | 1.03 | 63.49 | -22.56 | 0.12 | 9.09 | -58.62 | 10.30 | -30.41 | -43.0 | 0.60 | 66.67 | -31.03 | 0.58 | 262.5 | 41.46 | 0.96 | 166.67 | -24.41 | 173 | 0.0 | 13.07 | 3.43 | 11.73 | -9.5 |
| 24Q1 (18) | 7.35 | -2.52 | -13.73 | 5.95 | -2.14 | -8.18 | 1.02 | -3.77 | -23.88 | 0.04 | 0.0 | 300.0 | 0.19 | -9.52 | 5.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.26 | 0 | 0 | 0 | 0 | -100.0 | 0.22 | 204.76 | 650.0 | 0.35 | 212.9 | 0 | 0.74 | 722.22 | 5.71 | 0.63 | 3050.0 | 1.61 | 0.11 | 57.14 | 22.22 | 14.80 | -81.36 | 19.64 | 0.36 | 3500.0 | -10.0 | 0.16 | -15.79 | -55.56 | 0.36 | -82.18 | -10.0 | 173 | 11.61 | 13.07 | 3.07 | 24.29 | 22.8 |
| 23Q4 (17) | 7.54 | -4.31 | -12.02 | 6.08 | -4.25 | -5.44 | 1.06 | -20.3 | -17.19 | 0.04 | 300.0 | 100.0 | 0.21 | 0.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -231.25 | -23.53 | -0.31 | -134.44 | 0.0 | 0.09 | -91.74 | -83.64 | 0.02 | -98.28 | -95.35 | 0.07 | 200.0 | -46.15 | 79.39 | 0 | 249.27 | 0.01 | -98.68 | -96.43 | 0.19 | 26.67 | -55.81 | 2.02 | -0.49 | -6.91 | 155 | 1.31 | 3.33 | 2.47 | -29.23 | 12.27 |
| 23Q3 (16) | 7.88 | -15.63 | -4.37 | 6.35 | -6.62 | 5.83 | 1.33 | -13.64 | -4.32 | 0.01 | -66.67 | 0 | 0.21 | 5.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.16 | 45.45 | -44.83 | 0.9 | 45.16 | 73.08 | 1.09 | -32.72 | -20.44 | 1.16 | -12.78 | -5.69 | -0.07 | -124.14 | -146.67 | 0.00 | -100.0 | -100.0 | 0.76 | -12.64 | -7.32 | 0.15 | -63.41 | -63.41 | 2.03 | 59.84 | 7.41 | 153 | 0.0 | 2.0 | 3.49 | -7.92 | 16.72 |
| 23Q2 (15) | 9.34 | 9.62 | 27.95 | 6.8 | 4.94 | 27.82 | 1.54 | 14.93 | 11.59 | 0.03 | 200.0 | 0 | 0.2 | 11.11 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | -100.0 | 0.13 | -23.53 | -58.06 | 0.11 | 375.0 | -31.25 | 0.62 | 0 | 44.19 | 1.62 | 131.43 | 57.28 | 1.33 | 114.52 | 43.01 | 0.29 | 222.22 | 163.64 | 18.07 | 46.08 | 74.93 | 0.87 | 117.5 | 40.32 | 0.41 | 13.89 | 41.38 | 1.27 | 217.5 | 17.59 | 153 | 0.0 | 2.68 | 3.79 | 51.6 | 46.33 |
| 23Q1 (14) | 8.52 | -0.58 | 17.19 | 6.48 | 0.78 | 22.26 | 1.34 | 4.69 | 11.67 | 0.01 | -50.0 | 0 | 0.18 | 20.0 | 125.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | 0 | 0 | -0.04 | 76.47 | -128.57 | 0 | 100.0 | 0 | 0.7 | 27.27 | -9.09 | 0.62 | 44.19 | -7.46 | 0.09 | -30.77 | 0.0 | 12.37 | -45.58 | 0.57 | 0.40 | 42.86 | -16.67 | 0.36 | -16.28 | -7.69 | 0.40 | -81.57 | -16.67 | 153 | 2.0 | 9.29 | 2.5 | 13.64 | 9.65 |
| 22Q4 (13) | 8.57 | 4.0 | 52.22 | 6.43 | 7.17 | 73.78 | 1.28 | -7.91 | 75.34 | 0.02 | 0 | 0 | 0.15 | -16.67 | 114.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 109.09 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -158.62 | 0 | -0.31 | -159.62 | -196.88 | 0.55 | -59.85 | -63.58 | 0.43 | -65.04 | -63.25 | 0.13 | -13.33 | 30.0 | 22.73 | 111.44 | 241.8 | 0.28 | -65.85 | -66.27 | 0.43 | 4.88 | -12.24 | 2.17 | 14.81 | 29.17 | 150 | 0.0 | 7.14 | 2.2 | -26.42 | -27.15 |
| 22Q3 (12) | 8.24 | 12.88 | 16.22 | 6.0 | 12.78 | 10.29 | 1.39 | 0.72 | 13.93 | 0 | 0 | 0 | 0.18 | 80.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -84.62 | 0 | -100.0 | 0 | 0.31 | 0.0 | 0 | 0.29 | 81.25 | 0 | 0.52 | 20.93 | 85.71 | 1.37 | 33.01 | 92.96 | 1.23 | 32.26 | 123.64 | 0.15 | 36.36 | 25.0 | 10.75 | 4.07 | -35.9 | 0.82 | 32.26 | 110.26 | 0.41 | 41.38 | 156.25 | 1.89 | 75.0 | 122.35 | 150 | 0.67 | 7.14 | 2.99 | 15.44 | 36.53 |
| 22Q2 (11) | 7.3 | 0.41 | 3.11 | 5.32 | 0.38 | -3.27 | 1.38 | 15.0 | 11.29 | 0 | 0 | 0 | 0.1 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.05 | 0 | 400.0 | 0.31 | 0 | 0 | 0.16 | 14.29 | 245.45 | 0.43 | 0 | 368.75 | 1.03 | 33.77 | 472.22 | 0.93 | 38.81 | 126.83 | 0.11 | 22.22 | 164.71 | 10.33 | -16.02 | 0 | 0.62 | 29.17 | 100.0 | 0.29 | -25.64 | -12.12 | 1.08 | 125.0 | 125.0 | 149 | 6.43 | 12.88 | 2.59 | 13.6 | 57.93 |
| 22Q1 (10) | 7.27 | 29.13 | 8.18 | 5.3 | 43.24 | 1.73 | 1.2 | 64.38 | 4.35 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 109.09 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 0 | 300.0 | 0 | -100.0 | 100.0 | 0.77 | -49.01 | 266.67 | 0.67 | -42.74 | 191.3 | 0.09 | -10.0 | 350.0 | 12.30 | 84.96 | 6.03 | 0.48 | -42.17 | 182.35 | 0.39 | -20.41 | 85.71 | 0.48 | -71.43 | 182.35 | 140 | 0.0 | 6.06 | 2.28 | -24.5 | 38.18 |
| 21Q4 (9) | 5.63 | -20.59 | -12.31 | 3.7 | -31.99 | -25.55 | 0.73 | -40.16 | -27.72 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -184.62 | -1200.0 | 0 | 0 | 0 | 0.54 | 0 | 0 | 0 | 0 | 100.0 | 0.32 | 14.29 | 420.0 | 1.51 | 112.68 | 331.43 | 1.17 | 112.73 | 172.09 | 0.1 | -16.67 | 300.0 | 6.65 | -60.35 | 0 | 0.83 | 112.82 | 159.38 | 0.49 | 206.25 | 58.06 | 1.68 | 97.65 | 64.71 | 140 | 0.0 | 6.06 | 3.02 | 37.9 | 74.57 |
| 21Q3 (8) | 7.09 | 0.14 | 19.97 | 5.44 | -1.09 | 15.74 | 1.22 | -1.61 | 15.09 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 160.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.28 | 275.0 | 660.0 | 0.71 | 294.44 | 610.0 | 0.55 | 34.15 | 292.86 | 0.12 | 170.59 | 0 | 16.77 | 0 | 0 | 0.39 | 25.81 | 254.55 | 0.16 | -51.52 | 45.45 | 0.85 | 77.08 | 23.19 | 140 | 6.06 | 6.06 | 2.19 | 33.54 | 52.08 |
| 21Q2 (7) | 7.08 | 5.36 | 21.65 | 5.5 | 5.57 | 15.3 | 1.24 | 7.83 | 1.64 | 0 | 0 | -100.0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | -0.11 | -57.14 | -57.14 | -0.16 | -14.29 | -148.48 | 0.18 | -14.29 | 5.88 | 0.41 | 78.26 | 0.0 | -0.17 | -950.0 | 0.0 | 0.00 | -100.0 | 0 | 0.31 | 82.35 | 0.0 | 0.33 | 57.14 | 560.0 | 0.48 | 182.35 | -18.64 | 132 | 0.0 | 0.0 | 1.64 | -0.61 | 12.33 |
| 21Q1 (6) | 6.72 | 4.67 | 7.18 | 5.21 | 4.83 | 10.62 | 1.15 | 13.86 | -6.5 | 0 | 0 | -100.0 | 0.06 | -14.29 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | 12.5 | -333.33 | -0.14 | -40.0 | 0 | 0.21 | -40.0 | -36.36 | 0.23 | -46.51 | -37.84 | 0.02 | 140.0 | 0 | 11.60 | 0 | 0 | 0.17 | -46.88 | -39.29 | 0.21 | -32.26 | 0.0 | 0.17 | -83.33 | -39.29 | 132 | 0.0 | 0.0 | 1.65 | -4.62 | 3.77 |
| 20Q4 (5) | 6.42 | 8.63 | -2.73 | 4.97 | 5.74 | 5.52 | 1.01 | -4.72 | -12.17 | 0 | 0 | -100.0 | 0.07 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -14.29 | 11.11 | -0.1 | -100.0 | -233.33 | 0.35 | 250.0 | -51.39 | 0.43 | 207.14 | -25.86 | -0.05 | 0 | -135.71 | 0.00 | 0 | -100.0 | 0.32 | 190.91 | -27.27 | 0.31 | 181.82 | -11.43 | 1.02 | 47.83 | -59.36 | 132 | 0.0 | 0.0 | 1.73 | 20.14 | -9.42 |
| 20Q3 (4) | 5.91 | 1.55 | 0.0 | 4.7 | -1.47 | 0.0 | 1.06 | -13.11 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.05 | -115.15 | 0.0 | 0.1 | -41.18 | 0.0 | 0.14 | -65.85 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.11 | -64.52 | 0.0 | 0.11 | 120.0 | 0.0 | 0.69 | 16.95 | 0.0 | 132 | 0.0 | 0.0 | 1.44 | -1.37 | 0.0 |
| 20Q2 (3) | 5.82 | -7.18 | 0.0 | 4.77 | 1.27 | 0.0 | 1.22 | -0.81 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -333.33 | 0.0 | 0.33 | 0 | 0.0 | 0.17 | -48.48 | 0.0 | 0.41 | 10.81 | 0.0 | -0.17 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.31 | 10.71 | 0.0 | 0.05 | -76.19 | 0.0 | 0.59 | 110.71 | 0.0 | 132 | 0.0 | 0.0 | 1.46 | -8.18 | 0.0 |
| 20Q1 (2) | 6.27 | -5.0 | 0.0 | 4.71 | 0.0 | 0.0 | 1.23 | 6.96 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 133.33 | 0.0 | 0 | 100.0 | 0.0 | 0.33 | -54.17 | 0.0 | 0.37 | -36.21 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.28 | -36.36 | 0.0 | 0.21 | -40.0 | 0.0 | 0.28 | -88.84 | 0.0 | 132 | 0.0 | 0.0 | 1.59 | -16.75 | 0.0 |
| 19Q4 (1) | 6.6 | 0.0 | 0.0 | 4.71 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 19.79 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 2.51 | 0.0 | 0.0 | 132 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 |
