損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.01 | -33.96 | 24.03 | -31.36 | 2.94 | -24.42 | 0.08 | 300.0 | 0.2 | 42.86 | 0 | 0 | 0.01 | 0.0 | 0.3 | -9.09 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | 0.5 | 2.04 | 0.54 | -78.23 | 0.61 | -66.67 | -0.08 | 0 | 0.00 | 0 | 1.17 | -66.38 | 0.21 | -91.86 | 0.00 | 0 | 52 | 0.0 | 0.98 | -65.85 |
| 2022 (9) | 40.9 | 6.96 | 35.01 | 7.36 | 3.89 | 4.01 | 0.02 | 100.0 | 0.14 | 180.0 | 0 | 0 | 0.01 | 0.0 | 0.33 | 10.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.49 | 96.0 | 2.48 | 15.35 | 1.83 | 21.19 | 0.65 | 1.56 | 26.13 | -12.52 | 3.48 | 21.25 | 2.58 | 6.61 | 0.00 | 0 | 52 | 0.0 | 2.87 | 17.62 |
| 2021 (8) | 38.24 | 28.67 | 32.61 | 24.61 | 3.74 | 28.97 | 0.01 | -66.67 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.3 | 57.89 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.25 | 0.0 | 2.15 | 138.89 | 1.51 | 132.31 | 0.64 | 166.67 | 29.87 | 10.34 | 2.87 | 129.6 | 2.42 | 214.29 | 0.00 | 0 | 52 | 0.0 | 2.44 | 106.78 |
| 2020 (7) | 29.72 | -9.31 | 26.17 | -8.53 | 2.9 | -8.23 | 0.03 | -50.0 | 0.05 | 150.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.19 | 11.76 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.25 | 108.33 | 0.9 | -19.64 | 0.65 | -16.67 | 0.24 | -29.41 | 27.07 | -11.77 | 1.25 | -15.54 | 0.77 | -39.37 | 0.00 | 0 | 52 | 0.0 | 1.18 | -16.31 |
| 2019 (6) | 32.77 | -10.73 | 28.61 | -8.33 | 3.16 | -17.06 | 0.06 | -25.0 | 0.02 | -50.0 | 0.01 | 0 | 0.01 | 0 | 0.17 | -10.53 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.12 | -63.64 | 1.12 | -44.28 | 0.78 | -46.94 | 0.34 | -37.04 | 30.68 | 14.52 | 1.48 | -46.95 | 1.27 | -42.01 | 0.00 | 0 | 52 | 0.0 | 1.41 | -34.11 |
| 2018 (5) | 36.71 | -11.92 | 31.21 | -13.64 | 3.81 | 2.42 | 0.08 | 300.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.19 | 11.76 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.33 | 0 | 2.01 | 28.85 | 1.47 | 26.72 | 0.54 | 31.71 | 26.79 | 2.84 | 2.79 | 26.24 | 2.19 | -19.78 | 0.00 | 0 | 52 | 0.0 | 2.14 | 27.38 |
| 2017 (4) | 41.68 | -12.89 | 36.14 | -14.38 | 3.72 | -7.23 | 0.02 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.17 | 54.55 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.47 | 0 | -0.26 | 0 | 1.56 | -3.11 | 1.16 | -4.92 | 0.41 | 5.13 | 26.05 | 7.78 | 2.21 | -4.74 | 2.73 | 14.71 | 0.00 | 0 | 52 | 0.0 | 1.68 | -2.33 |
| 2016 (3) | 47.85 | 10.76 | 42.21 | 12.29 | 4.01 | -5.2 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0.03 | -70.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.02 | 0 | 1.61 | -8.0 | 1.22 | -8.96 | 0.39 | -4.88 | 24.17 | 2.81 | 2.32 | -8.3 | 2.38 | 26.6 | 0.00 | 0 | 52 | 0.0 | 1.72 | -7.53 |
| 2015 (2) | 43.2 | 0.02 | 37.59 | 1.46 | 4.23 | 2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.14 | -62.16 | 0.36 | -32.08 | 1.75 | -30.56 | 1.34 | -31.28 | 0.41 | -28.07 | 23.51 | 4.12 | 2.53 | -31.44 | 1.88 | -31.14 | 0.00 | 0 | 52 | 0.0 | 1.86 | -29.28 |
| 2014 (1) | 43.19 | -11.13 | 37.05 | -11.79 | 4.14 | -0.72 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.37 | 54.17 | 0.53 | 39.47 | 2.52 | -10.64 | 1.95 | -8.02 | 0.57 | -17.39 | 22.58 | -8.06 | 3.69 | -8.44 | 2.73 | -18.51 | 0.00 | 0 | 52 | 0.0 | 2.63 | -10.54 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.11 | 17.2 | 23.44 | 6.87 | 19.69 | 20.32 | 0.86 | -2.27 | 10.26 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | -46.67 | -63.64 | 0.46 | 4.55 | 48.39 | 0.37 | 12.12 | 37.04 | 0.09 | -18.18 | 125.0 | 19.06 | -22.52 | 57.13 | 0.72 | 12.5 | 38.46 | 0.56 | 60.0 | 460.0 | 1.64 | 76.34 | 15.49 | 52 | 0.0 | 0.0 | 0.54 | 3.85 | 28.57 |
| 24Q2 (19) | 6.92 | 6.63 | -3.49 | 5.74 | -0.17 | -11.56 | 0.88 | 10.0 | 11.39 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -76.67 | 0.04 | 300.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -84.21 | 0.0 | 0.15 | -28.57 | -63.41 | 0.44 | 193.33 | 41.94 | 0.33 | 120.0 | 0.0 | 0.11 | 0 | 466.67 | 24.60 | 0 | 0 | 0.64 | 128.57 | 0.0 | 0.35 | 391.67 | 333.33 | 0.93 | 232.14 | 4.49 | 52 | 0.0 | 0.0 | 0.52 | 126.09 | 20.93 |
| 24Q1 (18) | 6.49 | 17.79 | -16.26 | 5.75 | 14.09 | -15.44 | 0.8 | 33.33 | 3.9 | 0.02 | -33.33 | 100.0 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 195.0 | 0 | 0.21 | 310.0 | 800.0 | 0.15 | 168.18 | 7.14 | 0.15 | 225.0 | 15.38 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.28 | 216.67 | 12.0 | -0.12 | -200.0 | -138.71 | 0.28 | -76.27 | 12.0 | 52 | 0.0 | 0.0 | 0.23 | 264.29 | -14.81 |
| 23Q4 (17) | 5.51 | -16.13 | -35.18 | 5.04 | -11.73 | -33.77 | 0.6 | -23.08 | -11.76 | 0.03 | 200.0 | 200.0 | 0.03 | -40.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -205.26 | 4.76 | -0.1 | -145.45 | 58.33 | -0.22 | -170.97 | -633.33 | -0.12 | -144.44 | -200.0 | -0.1 | -350.0 | -600.0 | 0.00 | -100.0 | 0 | -0.24 | -146.15 | -200.0 | -0.04 | -140.0 | -110.53 | 1.18 | -16.9 | -66.67 | 52 | 0.0 | 0.0 | -0.14 | -133.33 | -275.0 |
| 23Q3 (16) | 6.57 | -8.37 | -43.36 | 5.71 | -12.02 | -43.13 | 0.78 | -1.27 | -29.73 | 0.01 | -50.0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 533.33 | -17.39 | 0.22 | -46.34 | -50.0 | 0.31 | 0.0 | -65.17 | 0.27 | -18.18 | -61.43 | 0.04 | 233.33 | -77.78 | 12.13 | 0 | -40.74 | 0.52 | -18.75 | -61.76 | 0.10 | 166.67 | -80.0 | 1.42 | 59.55 | -60.77 | 52 | 0.0 | 0.0 | 0.42 | -2.33 | -58.0 |
| 23Q2 (15) | 7.17 | -7.48 | -32.55 | 6.49 | -4.56 | -26.58 | 0.79 | 2.6 | -26.17 | 0.02 | 100.0 | 0 | 0.06 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 50.0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 175.0 | 0.41 | 1466.67 | 173.33 | 0.31 | 121.43 | -64.37 | 0.33 | 153.85 | -47.62 | -0.03 | -400.0 | -112.5 | 0.00 | -100.0 | -100.0 | 0.64 | 156.0 | -47.54 | -0.15 | -148.39 | -116.3 | 0.89 | 256.0 | -60.62 | 52 | 0.0 | 0.0 | 0.43 | 59.26 | -55.21 |
| 23Q1 (14) | 7.75 | -8.82 | -23.87 | 6.8 | -10.64 | -20.19 | 0.77 | 13.24 | -25.96 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.03 | 87.5 | -121.43 | 0.14 | 566.67 | -81.33 | 0.13 | 425.0 | -75.93 | 0.01 | -50.0 | -95.24 | 9.82 | 0 | -65.47 | 0.25 | 412.5 | -75.96 | 0.31 | -18.42 | -59.74 | 0.25 | -92.94 | -75.96 | 52 | 0.0 | 0.0 | 0.27 | 237.5 | -67.47 |
| 22Q4 (13) | 8.5 | -26.72 | -13.62 | 7.61 | -24.2 | -8.2 | 0.68 | -38.74 | -32.0 | 0.01 | 0 | 0 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -191.3 | -2200.0 | -0.24 | -154.55 | -2500.0 | -0.03 | -103.37 | -105.36 | -0.04 | -105.71 | -110.81 | 0.02 | -88.89 | -88.89 | 0.00 | -100.0 | -100.0 | -0.08 | -105.88 | -111.11 | 0.38 | -24.0 | -44.93 | 3.54 | -2.21 | 21.65 | 52 | 0.0 | 0.0 | 0.08 | -92.0 | -87.3 |
| 22Q3 (12) | 11.6 | 9.13 | 16.82 | 10.04 | 13.57 | 18.54 | 1.11 | 3.74 | 16.84 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -35.0 | 116.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 675.0 | 2400.0 | 0.44 | 193.33 | 633.33 | 0.89 | 2.3 | 56.14 | 0.7 | 11.11 | 89.19 | 0.18 | -25.0 | -10.0 | 20.47 | -24.8 | -42.27 | 1.36 | 11.48 | 91.55 | 0.50 | -45.65 | -16.67 | 3.62 | 60.18 | 65.3 | 52 | 0.0 | 0.0 | 1.0 | 4.17 | 53.85 |
| 22Q2 (11) | 10.63 | 4.42 | 10.73 | 8.84 | 3.76 | 9.0 | 1.07 | 2.88 | 10.31 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -128.57 | 42.86 | 0.15 | 7.14 | -16.67 | 0.87 | 16.0 | 22.54 | 0.63 | 16.67 | 16.67 | 0.24 | 14.29 | 41.18 | 27.22 | -4.29 | 12.99 | 1.22 | 17.31 | 18.45 | 0.92 | 19.48 | 33.33 | 2.26 | 117.31 | 52.7 | 52 | 0.0 | 0.0 | 0.96 | 15.66 | 24.68 |
| 22Q1 (10) | 10.18 | 3.46 | 14.77 | 8.52 | 2.77 | 10.08 | 1.04 | 4.0 | 26.83 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | 0 | 0.14 | 1300.0 | 0 | 0.75 | 33.93 | 141.94 | 0.54 | 45.95 | 134.78 | 0.21 | 16.67 | 162.5 | 28.44 | -14.16 | 6.0 | 1.04 | 44.44 | 136.36 | 0.77 | 11.59 | 75.0 | 1.04 | -64.26 | 136.36 | 52 | 0.0 | 0.0 | 0.83 | 31.75 | 118.42 |
| 21Q4 (9) | 9.84 | -0.91 | 24.71 | 8.29 | -2.13 | 22.81 | 1.0 | 5.26 | 28.21 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | -400.0 | -400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.01 | -83.33 | 150.0 | 0.56 | -1.75 | 60.0 | 0.37 | 0.0 | 60.87 | 0.18 | -10.0 | 50.0 | 33.13 | -6.57 | -0.9 | 0.72 | 1.41 | 60.0 | 0.69 | 15.0 | 43.75 | 2.91 | 32.88 | 130.95 | 52 | 0.0 | 0.0 | 0.63 | -3.08 | 50.0 |
| 21Q3 (8) | 9.93 | 3.44 | 22.74 | 8.47 | 4.44 | 15.87 | 0.95 | -2.06 | 26.67 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -75.0 | -25.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | -200.0 | 0.06 | -66.67 | -62.5 | 0.57 | -19.72 | 200.0 | 0.37 | -31.48 | 164.29 | 0.2 | 17.65 | 300.0 | 35.46 | 47.2 | 34.42 | 0.71 | -31.07 | 162.96 | 0.60 | -13.04 | 1600.0 | 2.19 | 47.97 | 167.07 | 52 | 0.0 | 0.0 | 0.65 | -15.58 | 140.74 |
| 21Q2 (7) | 9.6 | 8.23 | 42.22 | 8.11 | 4.78 | 36.3 | 0.97 | 18.29 | 44.78 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0.18 | 0 | 125.0 | 0.71 | 129.03 | 255.0 | 0.54 | 134.78 | 200.0 | 0.17 | 112.5 | 466.67 | 24.09 | -10.21 | 76.35 | 1.03 | 134.09 | 202.94 | 0.69 | 56.82 | 263.16 | 1.48 | 236.36 | 169.09 | 52 | 0.0 | 0.0 | 0.77 | 102.63 | 185.19 |
| 21Q1 (6) | 8.87 | 12.42 | 26.9 | 7.74 | 14.67 | 25.65 | 0.82 | 5.13 | 15.49 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.31 | -11.43 | 93.75 | 0.23 | 0.0 | 109.09 | 0.08 | -33.33 | 60.0 | 26.83 | -19.74 | -14.31 | 0.44 | -2.22 | 109.52 | 0.44 | -8.33 | 193.33 | 0.44 | -65.08 | 109.52 | 52 | 0.0 | 0.0 | 0.38 | -9.52 | 72.73 |
| 20Q4 (5) | 7.89 | -2.47 | -8.47 | 6.75 | -7.66 | -11.42 | 0.78 | 4.0 | 8.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 88.89 | -0.02 | -112.5 | 77.78 | 0.35 | 84.21 | 75.0 | 0.23 | 64.29 | 155.56 | 0.12 | 140.0 | 9.09 | 33.43 | 26.72 | -38.43 | 0.45 | 66.67 | 150.0 | 0.48 | 1300.0 | 37.14 | 1.26 | 53.66 | -16.0 | 52 | 0.0 | 0.0 | 0.42 | 55.56 | 55.56 |
| 20Q3 (4) | 8.09 | 19.85 | 0.0 | 7.31 | 22.86 | 0.0 | 0.75 | 11.94 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.16 | 100.0 | 0.0 | 0.19 | -5.0 | 0.0 | 0.14 | -22.22 | 0.0 | 0.05 | 66.67 | 0.0 | 26.38 | 93.12 | 0.0 | 0.27 | -20.59 | 0.0 | -0.04 | -121.05 | 0.0 | 0.82 | 49.09 | 0.0 | 52 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
| 20Q2 (3) | 6.75 | -3.43 | 0.0 | 5.95 | -3.41 | 0.0 | 0.67 | -5.63 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.2 | 25.0 | 0.0 | 0.18 | 63.64 | 0.0 | 0.03 | -40.0 | 0.0 | 13.66 | -56.37 | 0.0 | 0.34 | 61.9 | 0.0 | 0.19 | 26.67 | 0.0 | 0.55 | 161.9 | 0.0 | 52 | 0.0 | 0.0 | 0.27 | 22.73 | 0.0 |
| 20Q1 (2) | 6.99 | -18.91 | 0.0 | 6.16 | -19.16 | 0.0 | 0.71 | -1.39 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 133.33 | 0.0 | 0.16 | -20.0 | 0.0 | 0.11 | 22.22 | 0.0 | 0.05 | -54.55 | 0.0 | 31.31 | -42.34 | 0.0 | 0.21 | 16.67 | 0.0 | 0.15 | -57.14 | 0.0 | 0.21 | -86.0 | 0.0 | 52 | 0.0 | 0.0 | 0.22 | -18.52 | 0.0 |
| 19Q4 (1) | 8.62 | 0.0 | 0.0 | 7.62 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 54.30 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.50 | 0.0 | 0.0 | 52 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
