損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.18-44.94.78-38.082.97-16.340.03200.00.010.0000.0433.330.04-33.33000000-0.030-0.680-1.240-1.20-0.0400.000-1.770-0.5400.000680.0-0.750
2022 (9)13.0317.717.7211.083.5513.420.0100.010.0000.03200.00.0650.00000000.320-0.2501.5154.241.5145.9000.0002.17143.821.8273.330.000681.491.8897.89
2021 (8)11.0733.056.9519.423.1311.79000.01-50.0000.01-50.00.04-63.64000000-0.040-0.400.5900.610-0.0200.0000.8901.0500.000670.00.950
2020 (7)8.32-15.365.82-13.392.8-4.44000.02100.0000.02100.00.1110.0000000-0.070-0.940-1.230-1.150-0.0800.000-1.710-0.2200.000670.0-0.870
2019 (6)9.8311.966.727.872.93-8.150.0100.010.0000.01-50.00.125.0000000-0.0201.2601.4401.300.1409.6701.9200.0400.00067-19.281.70
2018 (5)8.781.396.233.153.194.93000.010000.020.00.08-11.110000000.020-0.210-0.850-0.850000.000-1.030-0.6700.000830.0-0.580
2017 (4)8.662.126.046.533.04-8.980000000.020.00.0950.000-0.0100.39160.0-0.0400.4600.0400.0300.01016.8400.040-0.4500.000830.00.330
2016 (3)8.4815.375.6718.623.34-0.890000000.020.00.0620.00.050-0.0100.1500.01-66.67-0.110-0.630-0.630000.000-0.760-0.5400.000830.0-0.30
2015 (2)7.3510.364.7811.683.370.90.01-50.000000.020.00.0566.670000000.03-40.00.11450.0-0.70-0.70000.000-0.840-0.8400.000830.0-0.350
2014 (1)6.664.064.288.083.342.450.02-33.3300000.02-33.330.030.00000000.0525.00.02-66.67-0.940-0.940000.000-1.140-1.0000.000830.0-0.610
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.680.6-0.591.05-4.55-9.480.867.514.670.05150.000000000-100.0-100.000-100.00000000000-100.0-100.00.13333.33156.52-0.1145.075.56-0.1145.075.560000.0000-0.1162.0783.08-0.25-4.17-8.7-1.07-0.94-21.599639.1341.180.03142.86109.38
24Q2 (19)1.6721.017.051.118.287.840.85.2611.110.020100.00000000.010.00.00000000000000.03-62.50.00.03113.64115.0-0.262.2645.95-0.262.2645.950000.0000-0.2962.3447.27-0.2425.0-33.33-1.06-37.66-381.82690.01.47-0.0782.572.0
24Q1 (18)1.38-25.0-33.650.93-27.34-29.550.761.330.00-100.000000000.010.00.00000000000000.08180.0366.67-0.2253.19-200.0-0.5317.19-340.91-0.5313.11-340.910100.000.0000-0.7713.48-340.62-0.32-113.330-0.7756.5-340.62691.471.47-0.423.08-217.65
23Q4 (17)1.848.88-46.971.2810.34-33.680.750.0-19.350.020100.00000000.010.00.00-100.00000000000-0.1-266.67-66.67-0.47-104.35-622.22-0.64-42.22-191.43-0.61-35.56-187.14-0.04000.0000-0.89-36.92-186.41-0.1534.78-123.44-1.77-101.14-179.73680.00.0-0.52-62.5-165.0
23Q3 (16)1.698.33-57.751.1613.73-51.670.754.17-25.00-100.000000000.010.00.00.040-33.330000000000.06100.0-72.73-0.23-15.0-360.0-0.45-21.62-181.82-0.45-21.62-181.820000.0000-0.65-18.18-180.25-0.23-27.78-137.1-0.88-300.0-173.95680.00.0-0.32-28.0-150.0
23Q2 (15)1.56-25.0-42.651.02-22.73-40.00.72-5.26-14.290.01000000000.010.00.00000000000000.03200.0-62.5-0.2-190.910-0.37-268.18-305.56-0.37-268.18-305.560000.0000-0.55-271.88-311.54-0.180-194.74-0.22-168.75-157.89680.00.0-0.25-173.53-192.59
23Q1 (14)2.08-40.06-26.761.32-31.61-21.890.76-18.28-2.560-100.000000000.010.00.0000000000000-0.0350.0-133.330.22144.44175.860.22-68.57175.00.22-68.57175.00000.00000.32-68.93166.670.00-100.0-100.00.32-85.59166.67680.00.00.34-57.5100.0
22Q4 (13)3.47-13.254.831.93-19.582.660.93-7.08.140.01000000000.010.000-100.00000000000-0.06-127.27-500.00.09280.0181.820.727.2748.940.727.2742.8600100.00.00001.0327.1641.10.643.233.232.2286.55143.96680.01.490.825.045.45
22Q3 (12)4.047.0626.982.441.1817.651.019.0538.890000000000.010.000.06050.00000000000.22175.00-0.05084.380.55205.56587.50.55205.56587.50000.00000.81211.54636.360.62226.3247.621.19213.16561.11680.01.490.64137.04300.0
22Q2 (11)2.72-4.23-0.731.70.590.590.847.6910.530000000000.010.000000000000000.08-11.11366.670100.0100.00.18125.0-28.00.18125.0-28.00000.00000.26116.67-29.730.19-51.28-36.670.38216.67442.86680.01.490.2758.82-22.86
22Q1 (10)2.84-14.252.691.69-10.1126.120.78-9.3-1.270000000000.0100.00000000000000.091000.01000.0-0.29-163.64-583.330.08-82.98140.00.08-83.67140.00100.000.00000.12-83.56140.00.39-37.1244.440.12-86.81140.0681.491.490.17-69.09254.55
21Q4 (9)3.315.0859.91.88-7.8428.770.8619.4417.8100000000000-100.00-100.00000000000-0.01075.0-0.1165.628.330.47487.5304.350.49512.5426.67-0.02075.00.00000.73563.64417.390.6247.622166.670.91405.56153.22670.00.00.55243.75523.08
21Q3 (8)3.1514.9629.12.0420.7117.240.72-5.269.0900000000000-100.00.040-63.640000000000100.0100.0-0.32-700.0-1700.00.08-68.033.330.08-68.033.330000.00000.11-70.2722.220.4240.0950.00.18157.14112.16670.00.00.16-54.290.0
21Q2 (7)2.7447.3153.071.6926.1238.520.76-3.87.040000000000-100.00000000000000-0.03-200.00-0.04-166.67-112.50.25225.047.060.25225.047.060000.00000.37223.3348.00.30211.11287.50.07123.33104.46670.00.00.35418.1834.62
21Q1 (6)1.86-10.14-8.371.34-8.22-4.290.798.2212.8600000-100.00000.010.00.0000000000000-0.0175.0-200.00.06150.0105.22-0.213.0483.61-0.2-33.3383.610100.000.0000-0.30-30.4383.52-0.27-800.0-285.71-0.3082.4683.52670.00.0-0.1115.3890.52
20Q4 (5)2.07-15.16-27.371.46-16.09-23.960.7310.61-6.410000000000.010.000-100.00000000000-0.04-100.0-33.33-0.12-700.057.14-0.23-483.33-91.67-0.15-350.042.31-0.080-157.140.0000-0.23-355.5641.03-0.03-175.0-250.0-1.71-15.54-188.14670.00.0-0.13-181.25-116.67
20Q3 (4)2.4436.310.01.7442.620.00.66-7.040.0000.0000.0000.00.0100.00.1100.0000.0000.0000.0-0.0200.00.02-93.750.00.06-64.710.00.06-64.710.0000.00.0000.00.09-64.00.00.04125.00.0-1.485.730.0670.00.00.16-38.460.0
20Q2 (3)1.79-11.820.01.22-12.860.00.711.430.0000.00-100.00.0000.00-100.00.0000.0000.0000.0000.00-100.00.00.32127.830.00.17113.930.00.17113.930.0000.00.0000.00.25113.740.0-0.16-128.570.0-1.5713.740.0670.00.00.26122.410.0
20Q1 (2)2.03-28.770.01.4-27.080.00.7-10.260.0000.00.0100.0000.00.0100.0000.0000.0000.0000.00.01133.330.0-1.15-310.710.0-1.22-916.670.0-1.22-369.230.00-100.00.00.0000.0-1.82-366.670.0-0.07-450.00.0-1.82-193.810.0670.00.0-1.16-1833.330.0
19Q4 (1)2.850.00.01.920.00.00.780.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.280.00.0-0.120.00.0-0.260.00.00.140.00.00.000.00.0-0.390.00.00.020.00.01.940.00.0670.00.0-0.060.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。