玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)812.532.530.25-73.68-62.690.040-80.951.5719.85685.013.2728.210.764.47-17.68-18.43-0.06-115.0-102.651.52-79.06-62.28-0.01-125.0-103.330.2-73.33-62.261.24-83.81-75.251.52-79.06-62.2812.8845.1050.00
24Q2 (19)790.00.00.95163.893066.670.00100.0100.01.31263.89378.7210.35-2.45-9.455.4357.39271.920.40129.2114.767.26167.93200.00.04126.67112.90.75158.623650.07.66151.151060.617.26167.93200.0-6.12172.85-1100.00
24Q1 (18)790.00.00.36181.82172.0-0.22-2300.052.170.36250.0172.010.61-9.78-15.053.454.55430.77-1.37-85.1460.42.71190.94185.76-0.15-66.6765.120.29182.86174.363.05179.43184.022.71190.94185.76-10.258.08-1197.62
23Q4 (17)790.00.0-0.44-165.67-528.570.01-95.24104.76-0.24-220.0-112.5711.76-10.71-19.013.30-39.7865.83-0.74-132.7453.16-2.98-173.95-645.0-0.09-130.060.87-0.35-166.04-483.33-3.84-176.65-380.0-2.98-173.95-645.02.25983.8325.21
23Q3 (16)790.00.00.672133.33-9.460.21145.65450.00.20142.55-89.913.1715.22-8.985.48275.345.182.26183.39153.934.031731.82-0.740.3196.77130.770.532550.0-10.175.01659.09-6.184.031731.82-0.743.371119.6672.83
23Q2 (15)790.00.00.03106.0-94.44-0.460.00-0.476.0-137.911.43-8.49-3.31.46124.62-72.96-2.7121.68-260.360.22106.96-93.89-0.3127.91-255.00.02105.13-95.350.66118.18-87.520.22106.96-93.89-11.23-254.14-59.52
23Q1 (14)790.00.0-0.50-614.29-171.43-0.46-119.05-319.05-0.50-126.18-171.4312.49-13.98-29.320.65-67.34-86.49-3.46-118.99-292.22-3.16-690.0-200.96-0.43-86.96-234.38-0.39-550.0-170.91-3.63-353.75-191.67-3.16-690.0-200.96-6.82-361.88-184.53
22Q4 (13)790.00.0-0.07-109.46-115.22-0.21-250.0-163.641.91-3.548.5214.520.35-27.181.99-61.8-55.08-1.58-277.53-195.18-0.40-109.85-121.86-0.23-276.92-169.7-0.06-110.17-116.67-0.80-114.98-137.91-0.40-109.85-121.8611.39-36.21-125.00
22Q3 (12)790.00.00.7437.0476.19-0.060-117.141.9859.6852.3114.4722.42-12.575.21-3.52-9.390.89-47.34-58.994.0612.78103.00.13-35.0-63.890.5937.2178.795.340.95113.64.0612.78103.0-5.347.09-50.00
22Q2 (11)790.0-1.250.54-22.8686.210.00-100.0-100.01.2477.1439.3311.82-33.11-8.875.4012.27-14.151.69-6.11-45.833.6015.02105.710.2-37.5-50.00.43-21.8286.965.2933.59126.073.6015.02105.71-22.2514.66-68.18
22Q1 (10)790.0-1.250.7052.1716.670.21-36.36133.330.70-60.2316.6717.67-11.3846.154.818.58-6.051.808.4322.453.1371.04-20.960.32-3.0377.780.5552.7814.583.9687.68-18.853.1371.04-20.964.5530.84-21.04
21Q4 (9)790.0-1.250.469.52206.670.33-5.7122.221.7635.38375.6819.9420.4813.624.43-22.9614.771.66-23.518.571.83-8.5161.430.33-8.3337.50.369.09200.02.11-15.6154.221.83-8.5161.4324.0427.17-10.17
21Q3 (8)79-1.25-1.250.4244.83250.00.35-14.63-5.411.3046.07490.9116.5527.63.765.75-8.5914.092.17-30.451.42.0014.29222.580.36-10.05.880.3343.48230.02.506.84174.732.0014.29222.5817.44-3.42170.47
21Q2 (7)800.00.00.29-51.67583.330.41355.56485.710.8948.33888.8912.977.2812.786.2922.8549.763.12112.24387.51.75-55.81516.670.4122.22471.430.23-52.08560.02.34-52.05906.91.75-55.81516.67-11.91124.16144.44
21Q1 (6)800.00.00.60300.0300.00.09-66.67325.00.6062.16300.012.09-31.11-5.255.1232.6447.551.475.0332.353.96465.71308.250.18-25.0350.00.48300.0300.04.88487.95218.953.96465.71308.25-10.54162.50-46.85
20Q4 (5)800.00.00.1525.0162.50.27-27.030.00.3768.18-61.8617.5510.0320.873.86-23.4141.391.40-34.5897.180.7012.9153.030.24-29.41140.00.1220.0163.160.83-8.79139.150.7012.9153.03--0.00
20Q3 (4)800.00.00.12300.00.00.37428.570.00.22144.440.015.9538.70.05.0420.00.02.14234.380.00.62247.620.00.34385.710.00.1300.00.00.91413.790.00.62247.620.0--0.00
20Q2 (3)800.00.0-0.06-140.00.00.07275.00.00.09-40.00.011.5-9.870.04.2021.040.00.6488.240.0-0.42-143.30.00.0775.00.0-0.05-141.670.0-0.29-118.950.0-0.42-143.30.0--0.00
20Q1 (2)800.00.00.15162.50.0-0.04-114.810.00.15-84.540.012.76-12.120.03.4727.110.00.34-52.110.00.97173.480.00.04-60.00.00.12163.160.01.53172.170.00.97173.480.0--0.00
19Q4 (1)800.00.0-0.240.00.00.270.00.00.970.00.014.520.00.02.730.00.00.710.00.0-1.320.00.00.10.00.0-0.190.00.0-2.120.00.0-1.320.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.03-6.53-4.7538.26-7.4212.63N/A-
2024/94.320.780.8534.23-7.7213.270.47-
2024/84.28-8.293.9429.91-8.8412.090.52-
2024/74.6748.79-2.0425.63-10.6811.240.56-
2024/63.14-8.54-14.9120.96-12.410.350.65-
2024/53.43-9.29-11.417.82-11.9410.770.63-
2024/43.786.52-2.2514.39-12.079.660.7-
2024/33.5552.38-14.6310.61-15.1110.610.53-
2024/22.33-50.67-37.597.05-15.3510.470.54-
2024/14.7238.492.684.722.6812.250.46-
2023/123.41-17.17-30.048.86-16.4411.760.52-
2023/114.12-2.74-14.8245.45-15.2112.630.48-
2023/104.23-1.03-11.9341.33-15.2412.630.48-
2023/94.283.86-14.337.09-15.6113.170.45-
2023/84.12-13.57-12.6832.81-15.7712.570.47-
2023/74.7729.240.1228.69-16.212.330.48-
2023/63.69-4.77-8.9923.93-18.8411.430.65-
2023/53.870.06-11.8620.24-20.4111.90.62-
2023/43.87-6.9514.8816.37-22.1911.760.63-
2023/34.1611.39-26.5512.49-29.2712.490.72-
2023/23.73-18.83-27.798.34-30.5513.210.68-
2023/14.6-5.58-32.634.6-32.6314.310.63-
2022/124.870.78-23.4958.47-4.9914.520.84-
2022/114.840.55-29.8553.6-2.8614.640.83-
2022/104.81-3.69-27.9648.760.9914.520.84-
2022/94.995.82-14.643.955.6314.470.77-
2022/84.72-0.88-21.4238.968.9413.530.82-
2022/74.7617.471.3534.2415.0713.210.84-
2022/64.05-7.77-0.9329.4817.6411.820.91-
2022/54.3930.432.0725.4321.2713.430.8-
2022/43.37-40.51-26.3121.0326.2314.20.76-
2022/35.669.5139.1517.6746.117.670.47-
2022/25.17-24.2770.5412.049.6318.370.45疫情關係,去年同期進貨較少,致使出貨較少
2022/16.837.2236.916.8336.9120.090.41-
2021/126.37-7.627.9861.556.5419.940.45-
2021/116.893.264.0555.184.5219.420.46-
2021/106.6814.1712.248.284.5918.530.48-
2021/95.85-2.6310.5541.613.4616.550.47-
2021/86.0127.847.4735.762.3914.790.52-
2021/74.714.81-7.4929.761.4213.090.59-
2021/64.09-4.97-8.0525.063.2812.970.43-
2021/54.3-5.8315.1720.975.8312.950.44-
2021/44.5712.3237.8216.663.6611.670.48-
2021/34.0734.21-17.8712.09-5.2112.090.45-
2021/23.03-39.2-15.428.022.8213.00.42-
2021/14.990.2318.344.9918.3416.590.33-
2020/124.98-24.8815.957.777.617.550.32-
2020/116.6311.3539.5952.796.8817.860.32-
2020/105.9512.498.5546.163.416.830.34-
2020/95.29-5.35-4.4240.212.6815.950.34-
2020/85.5910.047.1834.933.8515.110.36-
2020/75.0814.1210.629.343.2313.260.41-
2020/64.4519.0321.424.261.8111.50.38-
2020/53.7412.68-12.6719.81-1.7412.010.36-
2020/43.32-33.07-17.0916.071.211.860.37-
2020/34.9638.231.9212.767.3712.760.3-
2020/23.59-14.9242.777.8-3.9812.090.32-
2020/14.21-1.83-24.94.21-24.913.250.29-
2019/124.29-9.5317.8253.68-6.440.0N/A-
2019/114.75-13.4-12.7449.39-8.080.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)790.0-0.240-0.68048.86-16.442.78-35.8-1.090-0.390-0.530-0.170-0.190
2022 (9)790.01.898.0-0.06058.47-5.04.33-18.460.71-65.72.5813.160.42-66.931.9814.451.517.86
2021 (8)79-1.251.75372.971.1670.5961.556.545.3127.342.0769.672.28338.461.2781.431.73284.441.4366.67
2020 (7)800.00.37-61.860.68-5.5657.777.624.17-17.911.22-25.610.52-64.140.7-20.450.45-58.330.3-61.54
2019 (6)800.00.97-80.40.72-79.653.68-6.455.08-60.031.64-79.881.45-79.370.88-81.161.08-81.510.78-80.65
2018 (5)800.04.95266.673.53209.6557.3813.7412.7189.148.15200.747.03225.464.67240.885.84279.224.03269.72
2017 (4)800.01.35-21.051.14-32.1450.452.486.72-16.732.71-27.932.16-23.41.37-25.951.54-18.521.09-21.58
2016 (3)800.01.717.551.68107.4149.23-3.628.0726.293.7683.412.8211.91.8576.191.8912.51.397.75
2015 (2)80-8.051.59-9.140.81-7.9551.0810.046.39-25.962.05-30.982.52-25.441.05-23.911.68-25.01.29-17.83
2014 (1)87-5.431.75-4.890.88-6.3846.421.498.6302.9703.3801.3810.42.241.821.57-8.19

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。