損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 48.86 | -16.44 | 47.5 | -15.09 | 1.89 | -10.43 | 0.16 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1900.0 | 0.01 | -97.37 | 0 | 0 | 0 | 0 | 0.16 | -86.78 | 0.36 | -76.92 | -0.17 | 0 | -0.19 | 0 | 0.02 | -95.74 | 0.00 | 0 | -0.24 | 0 | -0.68 | 0 | 0.00 | 0 | 79 | 0.0 | 0.02 | -99.1 |
| 2022 (9) | 58.47 | -5.0 | 55.94 | -4.02 | 2.11 | 5.5 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 1.21 | 0 | 1.56 | 239.13 | 1.98 | 14.45 | 1.51 | 7.86 | 0.47 | 42.42 | 23.83 | 26.35 | 1.89 | 8.0 | -0.06 | 0 | 0.00 | 0 | 79 | 0.0 | 2.22 | 17.46 |
| 2021 (8) | 61.55 | 6.54 | 58.28 | 5.27 | 2.0 | 17.65 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.46 | 0 | 1.73 | 284.44 | 1.4 | 366.67 | 0.33 | 120.0 | 18.86 | -44.63 | 1.75 | 372.97 | 1.16 | 70.59 | 0.00 | 0 | 79 | -1.25 | 1.89 | 204.84 |
| 2020 (7) | 57.77 | 7.62 | 55.36 | 8.63 | 1.7 | -7.61 | 0.1 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | -0.51 | 0 | -0.25 | 0 | 0.45 | -58.33 | 0.3 | -61.54 | 0.15 | -50.0 | 34.06 | 21.6 | 0.37 | -61.86 | 0.68 | -5.56 | 0.00 | 0 | 80 | 0.0 | 0.62 | -49.18 |
| 2019 (6) | 53.68 | -6.45 | 50.96 | 1.74 | 1.84 | -29.77 | 0.22 | -12.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.2 | -82.91 | 1.08 | -81.51 | 0.78 | -80.65 | 0.3 | -83.43 | 28.01 | -9.44 | 0.97 | -80.4 | 0.72 | -79.6 | 0.00 | 0 | 80 | 0.0 | 1.22 | -79.46 |
| 2018 (5) | 57.38 | 13.74 | 50.09 | 6.44 | 2.62 | 29.7 | 0.25 | 92.31 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.72 | 0 | 1.17 | 588.24 | 5.84 | 279.22 | 4.03 | 269.72 | 1.81 | 302.22 | 30.93 | 5.35 | 4.95 | 266.67 | 3.53 | 209.65 | 0.00 | 0 | 80 | 0.0 | 5.94 | 264.42 |
| 2017 (4) | 50.45 | 2.48 | 47.06 | 3.98 | 2.02 | -4.72 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.04 | 300.0 | 0 | 0 | 0.8 | 7900.0 | -0.88 | 0 | 0.17 | 466.67 | 1.54 | -18.52 | 1.09 | -21.58 | 0.45 | -10.0 | 29.36 | 11.21 | 1.35 | -21.05 | 1.14 | -32.14 | 0.00 | 0 | 80 | 0.0 | 1.63 | -18.09 |
| 2016 (3) | 49.23 | -3.62 | 45.26 | -5.35 | 2.12 | -4.5 | 0.11 | -35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.01 | -75.0 | 0 | 0 | 0.01 | -50.0 | -0.12 | 0 | 0.03 | -95.24 | 1.89 | 12.5 | 1.39 | 7.75 | 0.5 | 28.21 | 26.40 | 13.7 | 1.71 | 7.55 | 1.68 | 107.41 | 0.00 | 0 | 80 | 0.0 | 1.99 | 11.8 |
| 2015 (2) | 51.08 | 10.04 | 47.82 | 12.73 | 2.22 | -15.27 | 0.17 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.04 | 300.0 | 0 | 0 | 0.02 | 0 | 0.39 | -49.35 | 0.63 | -26.74 | 1.68 | -25.0 | 1.29 | -17.83 | 0.39 | -41.79 | 23.22 | -22.03 | 1.59 | -9.14 | 0.81 | -7.95 | 0.00 | 0 | 80 | -8.05 | 1.78 | -23.28 |
| 2014 (1) | 46.42 | 1.49 | 42.42 | 0.28 | 2.62 | 19.63 | 0.13 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | -0.14 | 0 | 0.77 | 102.63 | 0.86 | -9.47 | 2.24 | 1.82 | 1.57 | -8.19 | 0.67 | 36.73 | 29.78 | 33.6 | 1.75 | -4.89 | 0.88 | -6.38 | 0.00 | 0 | 87 | -5.43 | 2.32 | 2.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.27 | 28.21 | 0.76 | 12.67 | 29.42 | 1.85 | 0.6 | 15.38 | 42.86 | 0.03 | -50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.17 | -77.33 | -52.78 | 0.16 | -79.75 | -75.76 | 0.2 | -73.33 | -62.26 | -0.04 | -200.0 | -130.77 | 0.00 | -100.0 | -100.0 | 0.25 | -73.68 | -62.69 | 0.04 | 0 | -80.95 | 1.57 | 19.85 | 685.0 | 81 | 2.53 | 2.53 | 0.22 | -73.81 | -69.01 |
| 24Q2 (19) | 10.35 | -2.45 | -9.45 | 9.79 | -4.39 | -13.06 | 0.52 | 1.96 | 8.33 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -67.86 | -74.29 | 0.75 | 59.57 | 92.31 | 0.79 | 146.88 | 887.5 | 0.75 | 158.62 | 3650.0 | 0.04 | 0.0 | -20.0 | 5.27 | -52.13 | -92.16 | 0.95 | 163.89 | 3066.67 | 0.00 | 100.0 | 100.0 | 1.31 | 263.89 | 378.72 | 79 | 0.0 | 0.0 | 0.84 | 121.05 | 600.0 |
| 24Q1 (18) | 10.61 | -9.78 | -15.05 | 10.24 | -10.02 | -17.49 | 0.51 | 6.25 | 0.0 | 0.04 | -33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 166.67 | 500.0 | 0.47 | 230.56 | 2450.0 | 0.32 | 171.11 | 171.11 | 0.29 | 182.86 | 174.36 | 0.04 | 140.0 | 166.67 | 11.01 | 0 | 0 | 0.36 | 181.82 | 172.0 | -0.22 | -2300.0 | 52.17 | 0.36 | 250.0 | 172.0 | 79 | 0.0 | 0.0 | 0.38 | 195.0 | 195.0 |
| 23Q4 (17) | 11.76 | -10.71 | -19.01 | 11.38 | -8.52 | -20.03 | 0.48 | 14.29 | -7.69 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -240.0 | -40.0 | -0.36 | -200.0 | -427.27 | -0.45 | -168.18 | -275.0 | -0.35 | -166.04 | -483.33 | -0.1 | -176.92 | -66.67 | 0.00 | -100.0 | 0 | -0.44 | -165.67 | -528.57 | 0.01 | -95.24 | 104.76 | -0.24 | -220.0 | -112.57 | 79 | 0.0 | 0.0 | -0.4 | -156.34 | -900.0 |
| 23Q3 (16) | 13.17 | 15.22 | -8.98 | 12.44 | 10.48 | -9.33 | 0.42 | -12.5 | -33.33 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 1900.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -14.29 | -54.55 | 0.36 | -7.69 | -43.75 | 0.66 | 725.0 | -14.29 | 0.53 | 2550.0 | -10.17 | 0.13 | 160.0 | -27.78 | 19.69 | -70.69 | -17.65 | 0.67 | 2133.33 | -9.46 | 0.21 | 145.65 | 450.0 | 0.20 | 142.55 | -89.9 | 79 | 0.0 | 0.0 | 0.71 | 491.67 | -14.46 |
| 23Q2 (15) | 11.43 | -8.49 | -3.3 | 11.26 | -9.27 | 0.72 | 0.48 | -5.88 | 9.09 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 600.0 | -30.0 | 0.39 | 2050.0 | -9.3 | 0.08 | 117.78 | -87.1 | 0.02 | 105.13 | -95.35 | 0.05 | 183.33 | -75.0 | 67.18 | 0 | 110.93 | 0.03 | 106.0 | -94.44 | -0.46 | 0.0 | 0 | -0.47 | 6.0 | -137.9 | 79 | 0.0 | 0.0 | 0.12 | 130.0 | -82.35 |
| 23Q1 (14) | 12.49 | -13.98 | -29.32 | 12.41 | -12.79 | -26.22 | 0.51 | -1.92 | -3.77 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 76.67 | -120.0 | -0.02 | -118.18 | -105.26 | -0.45 | -275.0 | -164.29 | -0.39 | -550.0 | -170.91 | -0.06 | 0.0 | -140.0 | 0.00 | 0 | -100.0 | -0.50 | -614.29 | -171.43 | -0.46 | -119.05 | -319.05 | -0.50 | -126.18 | -171.43 | 79 | 0.0 | 0.0 | -0.4 | -900.0 | -153.33 |
| 22Q4 (13) | 14.52 | 0.35 | -27.18 | 14.23 | 3.72 | -25.34 | 0.52 | -17.46 | -5.45 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -145.45 | -1400.0 | 0.11 | -82.81 | 22.22 | -0.12 | -115.58 | -128.57 | -0.06 | -110.17 | -116.67 | -0.06 | -133.33 | -200.0 | 0.00 | -100.0 | -100.0 | -0.07 | -109.46 | -115.22 | -0.21 | -250.0 | -163.64 | 1.91 | -3.54 | 8.52 | 79 | 0.0 | 0.0 | -0.04 | -104.82 | -108.7 |
| 22Q3 (12) | 14.47 | 22.42 | -12.57 | 13.72 | 22.72 | -12.05 | 0.63 | 43.18 | 6.78 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 32.0 | 1220.0 | 0.64 | 48.84 | 1180.0 | 0.77 | 24.19 | 87.8 | 0.59 | 37.21 | 78.79 | 0.18 | -10.0 | 125.0 | 23.91 | -24.93 | 20.64 | 0.74 | 37.04 | 76.19 | -0.06 | 0 | -117.14 | 1.98 | 59.68 | 52.31 | 79 | 0.0 | 0.0 | 0.83 | 22.06 | 84.44 |
| 22Q2 (11) | 11.82 | -33.11 | -8.87 | 11.18 | -33.53 | -7.98 | 0.44 | -16.98 | 7.32 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 42.86 | 317.39 | 0.43 | 13.16 | 530.0 | 0.62 | -11.43 | 106.67 | 0.43 | -21.82 | 86.96 | 0.2 | 33.33 | 150.0 | 31.85 | 52.1 | 27.2 | 0.54 | -22.86 | 86.21 | 0.00 | -100.0 | -100.0 | 1.24 | 77.14 | 39.33 | 79 | 0.0 | -1.25 | 0.68 | -9.33 | 100.0 |
| 22Q1 (10) | 17.67 | -11.38 | 46.15 | 16.82 | -11.75 | 46.64 | 0.53 | -3.64 | 20.45 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 1850.0 | 600.0 | 0.38 | 322.22 | -7.32 | 0.7 | 66.67 | 18.64 | 0.55 | 52.78 | 14.58 | 0.15 | 150.0 | 36.36 | 20.94 | 54.77 | 11.26 | 0.70 | 52.17 | 16.67 | 0.21 | -36.36 | 133.33 | 0.70 | -60.23 | 16.67 | 79 | 0.0 | -1.25 | 0.75 | 63.04 | 19.05 |
| 21Q4 (9) | 19.94 | 20.48 | 13.62 | 19.06 | 22.18 | 12.98 | 0.55 | -6.78 | 27.91 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 91.67 | 0.09 | 80.0 | 190.0 | 0.42 | 2.44 | 180.0 | 0.36 | 9.09 | 200.0 | 0.06 | -25.0 | 200.0 | 13.53 | -31.74 | -10.22 | 0.46 | 9.52 | 206.67 | 0.33 | -5.71 | 22.22 | 1.76 | 35.38 | 375.68 | 79 | 0.0 | -1.25 | 0.46 | 2.22 | 142.11 |
| 21Q3 (8) | 16.55 | 27.6 | 3.76 | 15.6 | 28.4 | 2.97 | 0.59 | 43.9 | 28.26 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 121.74 | 123.81 | 0.05 | 150.0 | 125.0 | 0.41 | 36.67 | 192.86 | 0.33 | 43.48 | 230.0 | 0.08 | 0.0 | 60.0 | 19.82 | -20.85 | -36.76 | 0.42 | 44.83 | 250.0 | 0.35 | -14.63 | -5.41 | 1.30 | 46.07 | 490.91 | 79 | -1.25 | -1.25 | 0.45 | 32.35 | 136.84 |
| 21Q2 (7) | 12.97 | 7.28 | 12.78 | 12.15 | 5.93 | 10.25 | 0.41 | -6.82 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -560.0 | 0 | -0.1 | -124.39 | 9.09 | 0.3 | -49.15 | 1100.0 | 0.23 | -52.08 | 560.0 | 0.08 | -27.27 | 700.0 | 25.04 | 33.05 | 0 | 0.29 | -51.67 | 583.33 | 0.41 | 355.56 | 485.71 | 0.89 | 48.33 | 888.89 | 80 | 0.0 | 0.0 | 0.34 | -46.03 | 3300.0 |
| 21Q1 (6) | 12.09 | -31.11 | -5.25 | 11.47 | -32.01 | -6.82 | 0.44 | 2.33 | 10.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 120.83 | 0 | 0.41 | 510.0 | 173.33 | 0.59 | 293.33 | 195.0 | 0.48 | 300.0 | 300.0 | 0.11 | 450.0 | 57.14 | 18.82 | 24.88 | -48.96 | 0.60 | 300.0 | 300.0 | 0.09 | -66.67 | 325.0 | 0.60 | 62.16 | 300.0 | 80 | 0.0 | 0.0 | 0.63 | 231.58 | 162.5 |
| 20Q4 (5) | 17.55 | 10.03 | 20.87 | 16.87 | 11.35 | 19.48 | 0.43 | -6.52 | 48.28 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -14.29 | 47.83 | -0.1 | 50.0 | 75.61 | 0.15 | 7.14 | 148.39 | 0.12 | 20.0 | 163.16 | 0.02 | -60.0 | 116.67 | 15.07 | -51.91 | 0 | 0.15 | 25.0 | 162.5 | 0.27 | -27.03 | 0.0 | 0.37 | 68.18 | -61.86 | 80 | 0.0 | 0.0 | 0.19 | 0.0 | 170.37 |
| 20Q3 (4) | 15.95 | 38.7 | 0.0 | 15.15 | 37.48 | 0.0 | 0.46 | 12.2 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | 0 | 0.0 | -0.2 | -81.82 | 0.0 | 0.14 | 566.67 | 0.0 | 0.1 | 300.0 | 0.0 | 0.05 | 400.0 | 0.0 | 31.34 | 0 | 0.0 | 0.12 | 300.0 | 0.0 | 0.37 | 428.57 | 0.0 | 0.22 | 144.44 | 0.0 | 80 | 0.0 | 0.0 | 0.19 | 1800.0 | 0.0 |
| 20Q2 (3) | 11.5 | -9.87 | 0.0 | 11.02 | -10.48 | 0.0 | 0.41 | 2.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -173.33 | 0.0 | -0.03 | -115.0 | 0.0 | -0.05 | -141.67 | 0.0 | 0.01 | -85.71 | 0.0 | 0.00 | -100.0 | 0.0 | -0.06 | -140.0 | 0.0 | 0.07 | 275.0 | 0.0 | 0.09 | -40.0 | 0.0 | 80 | 0.0 | 0.0 | 0.01 | -95.83 | 0.0 |
| 20Q1 (2) | 12.76 | -12.12 | 0.0 | 12.31 | -12.82 | 0.0 | 0.4 | 37.93 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.15 | 136.59 | 0.0 | 0.2 | 164.52 | 0.0 | 0.12 | 163.16 | 0.0 | 0.07 | 158.33 | 0.0 | 36.87 | 0 | 0.0 | 0.15 | 162.5 | 0.0 | -0.04 | -114.81 | 0.0 | 0.15 | -84.54 | 0.0 | 80 | 0.0 | 0.0 | 0.24 | 188.89 | 0.0 |
| 19Q4 (1) | 14.52 | 0.0 | 0.0 | 14.12 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 |
