損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.0 | -34.29 | 6.76 | -37.17 | 1.22 | -45.54 | 0.03 | 200.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | -98.91 | -0.05 | 0 | 2.97 | -34.44 | 2.39 | -33.98 | 0.59 | -35.16 | 19.75 | -1.5 | 6.77 | -34.14 | 6.97 | -13.84 | 0.00 | 0 | 35 | 0.0 | 3.53 | -30.65 |
| 2022 (9) | 16.74 | -26.84 | 10.76 | -27.25 | 2.24 | -33.53 | 0.01 | 0.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.92 | 0 | 0.79 | 0 | 4.53 | 1.57 | 3.62 | 2.26 | 0.91 | 0.0 | 20.05 | -2.2 | 10.28 | 2.19 | 8.09 | -25.51 | 0.00 | 0 | 35 | 0.0 | 5.09 | 2.62 |
| 2021 (8) | 22.88 | 21.7 | 14.79 | 30.08 | 3.37 | 48.46 | 0.01 | 0.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.26 | 0 | 4.46 | -8.04 | 3.54 | -9.0 | 0.91 | -6.19 | 20.50 | 2.86 | 10.06 | -9.21 | 10.86 | -9.27 | 0.00 | 0 | 35 | 0.0 | 4.96 | -4.98 |
| 2020 (7) | 18.8 | 27.98 | 11.37 | 26.76 | 2.27 | 34.32 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.3 | 0 | 4.85 | 22.17 | 3.89 | 23.1 | 0.97 | 21.25 | 19.93 | -1.68 | 11.08 | 23.39 | 11.97 | 30.11 | 0.00 | 0 | 35 | 0.0 | 5.22 | 20.83 |
| 2019 (6) | 14.69 | 6.6 | 8.97 | 4.42 | 1.69 | 7.64 | 0.01 | 0.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.06 | 0 | 3.97 | 4.47 | 3.16 | 3.95 | 0.8 | 6.67 | 20.27 | 2.43 | 8.98 | 3.94 | 9.20 | 12.61 | 0.00 | 0 | 35 | 0.0 | 4.32 | 4.35 |
| 2018 (5) | 13.78 | 2.38 | 8.59 | 6.31 | 1.57 | 12.14 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.18 | 0 | 3.8 | 4.11 | 3.04 | 0.66 | 0.75 | 19.05 | 19.79 | 14.13 | 8.64 | 0.82 | 8.17 | -14.36 | 0.00 | 0 | 35 | 0.0 | 4.14 | 3.24 |
| 2017 (4) | 13.46 | -3.03 | 8.08 | 1.64 | 1.4 | -9.09 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | -0.36 | 0 | -0.32 | 0 | 3.65 | -17.42 | 3.02 | -17.49 | 0.63 | -17.11 | 17.34 | 0.52 | 8.57 | -17.52 | 9.54 | -8.0 | 0.00 | 0 | 35 | 0.0 | 4.01 | -16.28 |
| 2016 (3) | 13.88 | 10.77 | 7.95 | 8.31 | 1.54 | 3.36 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | -87.5 | 4.42 | 12.47 | 3.66 | 17.31 | 0.76 | -6.17 | 17.25 | -16.75 | 10.39 | 17.4 | 10.37 | 26.0 | 0.00 | 0 | 35 | 0.0 | 4.79 | 12.18 |
| 2015 (2) | 12.53 | -0.95 | 7.34 | -6.85 | 1.49 | 2.05 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0.16 | -15.79 | 0.24 | -17.24 | 3.93 | 9.17 | 3.12 | 1.3 | 0.81 | 52.83 | 20.72 | 41.24 | 8.85 | 1.37 | 8.23 | 3.26 | 0.00 | 0 | 35 | 0.0 | 4.27 | 10.62 |
| 2014 (1) | 12.65 | 26.25 | 7.88 | 22.17 | 1.46 | 14.96 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | 0.19 | 533.33 | 0.29 | 262.5 | 3.6 | 51.26 | 3.08 | 50.98 | 0.53 | 55.88 | 14.67 | 3.75 | 8.73 | 42.88 | 7.97 | 42.32 | 0.00 | 0 | 35 | 6.06 | 3.86 | 45.66 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.09 | -31.33 | -7.49 | 1.78 | -27.35 | -11.44 | 0.41 | -34.92 | 10.81 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -211.11 | -183.33 | -0.11 | -257.14 | -200.0 | 0.79 | -47.33 | -26.17 | 0.63 | -47.5 | -25.88 | 0.16 | -46.67 | -23.81 | 20.01 | -0.05 | 0.05 | 1.79 | -47.66 | -26.34 | 2.11 | -34.67 | 0.0 | 8.30 | 27.3 | 57.79 | 35 | 0.0 | 0.0 | 0.93 | -43.64 | -22.5 |
| 24Q2 (19) | 4.5 | 8.17 | 72.41 | 2.45 | 2.94 | 53.12 | 0.63 | 16.67 | 96.88 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -43.75 | 12.5 | 0.07 | -46.15 | 0.0 | 1.5 | 10.29 | 97.37 | 1.2 | 10.09 | 93.55 | 0.3 | 11.11 | 114.29 | 20.02 | 0.1 | 6.32 | 3.42 | 10.32 | 94.32 | 3.23 | 17.88 | 105.73 | 6.52 | 110.32 | 130.39 | 35 | 0.0 | 0.0 | 1.65 | 9.27 | 83.33 |
| 24Q1 (18) | 4.16 | 52.38 | 79.31 | 2.38 | 47.83 | 55.56 | 0.54 | 100.0 | 107.69 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 200.0 | 500.0 | 0.13 | 176.47 | 316.67 | 1.36 | 102.99 | 189.36 | 1.09 | 101.85 | 186.84 | 0.27 | 92.86 | 200.0 | 20.00 | -1.09 | -0.1 | 3.10 | 102.61 | 189.72 | 2.74 | 34.98 | 117.46 | 3.10 | -54.34 | 189.72 | 35 | 0.0 | 0.0 | 1.51 | 84.15 | 143.55 |
| 23Q4 (17) | 2.73 | -18.26 | 9.2 | 1.61 | -19.9 | -0.62 | 0.27 | -27.03 | -27.03 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -233.33 | -6.67 | -0.17 | -254.55 | 0.0 | 0.67 | -37.38 | 91.43 | 0.54 | -36.47 | 100.0 | 0.14 | -33.33 | 75.0 | 20.22 | 1.1 | -13.66 | 1.53 | -37.04 | 101.32 | 2.03 | -3.79 | 61.11 | 6.79 | 29.09 | -34.08 | 35 | 0.0 | 0.0 | 0.82 | -31.67 | 67.35 |
| 23Q3 (16) | 3.34 | 27.97 | -18.73 | 2.01 | 25.62 | -19.92 | 0.37 | 15.62 | -32.73 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -75.0 | 0.11 | 57.14 | -73.81 | 1.07 | 40.79 | -27.21 | 0.85 | 37.1 | -27.35 | 0.21 | 50.0 | -27.59 | 20.00 | 6.21 | 0.0 | 2.43 | 38.07 | -27.25 | 2.11 | 34.39 | -1.4 | 5.26 | 85.87 | -44.86 | 35 | 0.0 | 0.0 | 1.2 | 33.33 | -25.47 |
| 23Q2 (15) | 2.61 | 12.5 | -45.96 | 1.6 | 4.58 | -46.67 | 0.32 | 23.08 | -55.56 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | -74.19 | 0.07 | 216.67 | -75.86 | 0.76 | 61.7 | -45.32 | 0.62 | 63.16 | -44.64 | 0.14 | 55.56 | -48.15 | 18.83 | -5.94 | -2.59 | 1.76 | 64.49 | -45.0 | 1.57 | 24.6 | -33.76 | 2.83 | 164.49 | -54.35 | 35 | 0.0 | 0.0 | 0.9 | 45.16 | -41.56 |
| 23Q1 (14) | 2.32 | -7.2 | -56.23 | 1.53 | -5.56 | -57.85 | 0.26 | -29.73 | -56.67 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 73.33 | -114.29 | -0.06 | 64.71 | -124.0 | 0.47 | 34.29 | -64.39 | 0.38 | 40.74 | -63.81 | 0.09 | 12.5 | -65.38 | 20.02 | -14.52 | 0.1 | 1.07 | 40.79 | -64.33 | 1.26 | 0.0 | -44.98 | 1.07 | -89.61 | -64.33 | 35 | 0.0 | 0.0 | 0.62 | 26.53 | -57.53 |
| 22Q4 (13) | 2.5 | -39.17 | -49.39 | 1.62 | -35.46 | -50.46 | 0.37 | -32.73 | -39.34 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -131.25 | -275.0 | -0.17 | -140.48 | -183.33 | 0.35 | -76.19 | -65.0 | 0.27 | -76.92 | -65.82 | 0.08 | -72.41 | -61.9 | 23.42 | 17.1 | 10.73 | 0.76 | -77.25 | -66.07 | 1.26 | -41.12 | -48.15 | 10.30 | 7.97 | 2.18 | 35 | 0.0 | 0.0 | 0.49 | -69.57 | -57.02 |
| 22Q3 (12) | 4.11 | -14.91 | -27.13 | 2.51 | -16.33 | -32.71 | 0.55 | -23.61 | -36.78 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 54.84 | 4700.0 | 0.42 | 44.83 | 4300.0 | 1.47 | 5.76 | 42.72 | 1.17 | 4.46 | 42.68 | 0.29 | 7.41 | 38.1 | 20.00 | 3.47 | -0.05 | 3.34 | 4.37 | 42.74 | 2.14 | -9.7 | -9.7 | 9.54 | 53.87 | 21.68 | 35 | 0.0 | 0.0 | 1.61 | 4.55 | 37.61 |
| 22Q2 (11) | 4.83 | -8.87 | -26.26 | 3.0 | -17.36 | -27.88 | 0.72 | 20.0 | -30.77 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 10.71 | 306.67 | 0.29 | 16.0 | 293.33 | 1.39 | 5.3 | 15.83 | 1.12 | 6.67 | 17.89 | 0.27 | 3.85 | 8.0 | 19.33 | -3.35 | -7.42 | 3.20 | 6.67 | 18.96 | 2.37 | 3.49 | -24.52 | 6.20 | 106.67 | 12.73 | 35 | 0.0 | 0.0 | 1.54 | 5.48 | 17.56 |
| 22Q1 (10) | 5.3 | 7.29 | -7.67 | 3.63 | 11.01 | 0.28 | 0.6 | -1.64 | -29.41 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 800.0 | 1033.33 | 0.25 | 516.67 | 725.0 | 1.32 | 32.0 | 7.32 | 1.05 | 32.91 | 7.14 | 0.26 | 23.81 | 4.0 | 20.00 | -5.44 | 0.0 | 3.00 | 33.93 | 7.14 | 2.29 | -5.76 | -21.31 | 3.00 | -70.24 | 7.14 | 35 | 0.0 | 0.0 | 1.46 | 28.07 | 8.96 |
| 21Q4 (9) | 4.94 | -12.41 | -16.13 | 3.27 | -12.33 | -8.4 | 0.61 | -29.89 | -12.86 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 73.33 | -0.06 | -500.0 | 60.0 | 1.0 | -2.91 | -31.97 | 0.79 | -3.66 | -33.05 | 0.21 | 0.0 | -27.59 | 21.15 | 5.7 | 6.93 | 2.24 | -4.27 | -33.33 | 2.43 | 2.53 | -36.05 | 10.08 | 28.57 | -9.19 | 35 | 0.0 | 0.0 | 1.14 | -2.56 | -26.92 |
| 21Q3 (8) | 5.64 | -13.89 | 22.08 | 3.73 | -10.34 | 30.42 | 0.87 | -16.35 | 81.25 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 106.67 | 110.0 | -0.01 | 93.33 | 90.0 | 1.03 | -14.17 | -12.71 | 0.82 | -13.68 | -13.68 | 0.21 | -16.0 | -12.5 | 20.01 | -4.17 | 0.05 | 2.34 | -13.01 | -13.01 | 2.37 | -24.52 | -21.0 | 7.84 | 42.55 | 1.82 | 35 | 0.0 | 0.0 | 1.17 | -10.69 | -7.87 |
| 21Q2 (7) | 6.55 | 14.11 | 55.95 | 4.16 | 14.92 | 69.11 | 1.04 | 22.35 | 85.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -400.0 | 0 | -0.15 | -275.0 | -66.67 | 1.2 | -2.44 | 10.09 | 0.95 | -3.06 | 7.95 | 0.25 | 0.0 | 13.64 | 20.88 | 4.4 | 4.4 | 2.69 | -3.93 | 6.75 | 3.14 | 7.9 | 13.36 | 5.50 | 96.43 | 8.91 | 35 | 0.0 | 0.0 | 1.31 | -2.24 | 11.02 |
| 21Q1 (6) | 5.74 | -2.55 | 40.34 | 3.62 | 1.4 | 45.97 | 0.85 | 21.43 | 57.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 80.0 | -175.0 | -0.04 | 73.33 | -233.33 | 1.23 | -16.33 | 10.81 | 0.98 | -16.95 | 10.11 | 0.25 | -13.79 | 13.64 | 20.00 | 1.11 | 0.0 | 2.80 | -16.67 | 11.11 | 2.91 | -23.42 | 18.29 | 2.80 | -74.77 | 11.11 | 35 | 0.0 | 0.0 | 1.34 | -14.1 | 11.67 |
| 20Q4 (5) | 5.89 | 27.49 | 71.72 | 3.57 | 24.83 | 68.4 | 0.7 | 45.83 | 75.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -50.0 | 25.0 | -0.15 | -50.0 | 25.0 | 1.47 | 24.58 | 104.17 | 1.18 | 24.21 | 107.02 | 0.29 | 20.83 | 93.33 | 19.78 | -1.1 | -3.23 | 3.36 | 24.91 | 107.41 | 3.80 | 26.67 | 72.73 | 11.10 | 44.16 | 23.33 | 35 | 0.0 | 0.0 | 1.56 | 22.83 | 92.59 |
| 20Q3 (4) | 4.62 | 10.0 | 0.0 | 2.86 | 16.26 | 0.0 | 0.48 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.1 | -11.11 | 0.0 | 1.18 | 8.26 | 0.0 | 0.95 | 7.95 | 0.0 | 0.24 | 9.09 | 0.0 | 20.00 | 0.0 | 0.0 | 2.69 | 6.75 | 0.0 | 3.00 | 8.3 | 0.0 | 7.70 | 52.48 | 0.0 | 35 | 0.0 | 0.0 | 1.27 | 7.63 | 0.0 |
| 20Q2 (3) | 4.2 | 2.69 | 0.0 | 2.46 | -0.81 | 0.0 | 0.56 | 3.7 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.09 | -400.0 | 0.0 | 1.09 | -1.8 | 0.0 | 0.88 | -1.12 | 0.0 | 0.22 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 2.77 | 12.6 | 0.0 | 5.05 | 100.4 | 0.0 | 35 | 0.0 | 0.0 | 1.18 | -1.67 | 0.0 |
| 20Q1 (2) | 4.09 | 19.24 | 0.0 | 2.48 | 16.98 | 0.0 | 0.54 | 35.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 120.0 | 0.0 | 0.03 | 115.0 | 0.0 | 1.11 | 54.17 | 0.0 | 0.89 | 56.14 | 0.0 | 0.22 | 46.67 | 0.0 | 20.00 | -2.15 | 0.0 | 2.52 | 55.56 | 0.0 | 2.46 | 11.82 | 0.0 | 2.52 | -72.0 | 0.0 | 35 | 0.0 | 0.0 | 1.2 | 48.15 | 0.0 |
| 19Q4 (1) | 3.43 | 0.0 | 0.0 | 2.12 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 20.44 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 2.20 | 0.0 | 0.0 | 9.00 | 0.0 | 0.0 | 35 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 |
