損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 20.02 | 10.91 | 13.2 | 13.5 | 3.48 | 9.43 | 0.32 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 185.37 | 4.51 | 23.56 | 3.75 | 31.58 | 0.75 | -6.25 | 16.66 | -23.79 | 7.25 | 21.85 | 5.16 | 5.74 | 0.00 | 0 | 50 | 4.17 | 6.3 | 14.13 |
| 2023 (9) | 18.05 | -9.57 | 11.63 | -5.06 | 3.18 | 13.98 | 0.36 | 350.0 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.41 | -21.15 | 3.65 | -33.03 | 2.85 | -35.81 | 0.8 | -20.0 | 21.86 | 19.26 | 5.95 | -39.1 | 4.88 | -37.76 | 0.00 | 0 | 48 | 6.67 | 5.52 | -22.36 |
| 2022 (8) | 19.96 | 22.98 | 12.25 | 13.53 | 2.79 | 12.5 | 0.08 | 300.0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0.52 | 79.31 | 5.45 | 68.21 | 4.44 | 66.29 | 1.0 | 78.57 | 18.33 | 5.53 | 9.77 | 65.59 | 7.84 | 64.71 | 0.00 | 0 | 45 | 0.0 | 7.11 | 60.86 |
| 2021 (7) | 16.23 | 23.52 | 10.79 | 29.84 | 2.48 | 9.25 | 0.02 | -71.43 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -75.0 | 0.01 | -66.67 | 0.01 | 0.0 | 0 | 0 | -0.18 | 0 | 0.29 | 0 | 3.24 | 41.48 | 2.67 | 50.85 | 0.56 | 7.69 | 17.37 | -23.21 | 5.90 | 50.51 | 4.76 | 17.24 | 0.00 | 0 | 45 | 2.27 | 4.42 | 35.58 |
| 2020 (6) | 13.14 | 9.32 | 8.31 | 1.96 | 2.27 | 14.65 | 0.07 | -53.33 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -42.86 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | -0.24 | 0 | -0.26 | 0 | 2.29 | 21.16 | 1.77 | 20.41 | 0.52 | 20.93 | 22.62 | 0.53 | 3.92 | 20.99 | 4.06 | 38.1 | 0.00 | 0 | 44 | 0.0 | 3.26 | 18.12 |
| 2019 (5) | 12.02 | -23.59 | 8.15 | -16.67 | 1.98 | -13.91 | 0.15 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -41.67 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 1.89 | -47.35 | 1.47 | -48.24 | 0.43 | -43.42 | 22.50 | 6.43 | 3.24 | -48.57 | 2.94 | -49.13 | 0.00 | 0 | 44 | 2.33 | 2.76 | -35.96 |
| 2018 (4) | 15.73 | -16.02 | 9.78 | -21.07 | 2.3 | -19.58 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.12 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | -0.05 | 0 | 3.59 | -21.79 | 2.84 | -29.35 | 0.76 | 31.03 | 21.14 | 68.04 | 6.30 | -8.16 | 5.78 | -1.03 | 0.00 | 0 | 43 | -24.56 | 4.31 | -19.14 |
| 2017 (3) | 18.73 | -20.6 | 12.39 | -29.96 | 2.86 | 1.42 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 1.2 | 5900.0 | -0.28 | 0 | 1.1 | 0 | 4.59 | 49.03 | 4.02 | 62.1 | 0.58 | -4.92 | 12.58 | -36.53 | 6.86 | 69.8 | 5.84 | 17.27 | 0.00 | 0 | 57 | -6.56 | 5.33 | 32.59 |
| 2016 (2) | 23.59 | -7.45 | 17.69 | -9.28 | 2.82 | 11.9 | 0.03 | 50.0 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.02 | -50.0 | -0.02 | 0 | 0.02 | 100.0 | -0.04 | 0 | -0.01 | 0 | 3.08 | -17.87 | 2.48 | -20.26 | 0.61 | -4.69 | 19.82 | 16.38 | 4.04 | -25.46 | 4.98 | -12.32 | 0.00 | 0 | 61 | 7.02 | 4.02 | -14.83 |
| 2015 (1) | 25.49 | 96.99 | 19.5 | 127.54 | 2.52 | 31.25 | 0.02 | -33.33 | 0.03 | 200.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.01 | -75.0 | 0.22 | 120.0 | 0.27 | 35.0 | 3.75 | 41.51 | 3.11 | 35.81 | 0.64 | 88.24 | 17.03 | 32.84 | 5.42 | 21.8 | 5.68 | 35.89 | 0.00 | 0 | 57 | 16.33 | 4.72 | 40.9 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 4.87 | -5.62 | 4.73 | 3.33 | -2.06 | 10.63 | 0.94 | 8.05 | 22.08 | 0.11 | 83.33 | 37.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.43 | 86.96 | 407.14 | 1.03 | -8.04 | 41.1 | 0.89 | -1.11 | 85.42 | 0.14 | -36.36 | -44.0 | 13.97 | -27.39 | -58.63 | 1.77 | 0.57 | 75.25 | 0.92 | -31.34 | -25.81 | 7.50 | 28.42 | 25.42 | 50 | -1.96 | 4.17 | 1.49 | -4.49 | 25.21 |
| 24Q3 (19) | 5.16 | -0.19 | 17.01 | 3.4 | 1.49 | 18.88 | 0.87 | -1.14 | 3.57 | 0.06 | -14.29 | -45.45 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -40.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -212.5 | -142.86 | 0.23 | 9.52 | -23.33 | 1.12 | -1.75 | 10.89 | 0.9 | -3.23 | 5.88 | 0.22 | 4.76 | 37.5 | 19.24 | 3.83 | 18.62 | 1.76 | -8.81 | -0.56 | 1.34 | -6.94 | 21.82 | 5.84 | 42.44 | 17.03 | 51 | 6.25 | 6.25 | 1.56 | -1.27 | 5.41 |
| 24Q2 (18) | 5.17 | 7.26 | 10.0 | 3.35 | 7.37 | 8.41 | 0.88 | 11.39 | 10.0 | 0.07 | -12.5 | -22.22 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -69.23 | -42.86 | 0.21 | -30.0 | -8.7 | 1.14 | -6.56 | 8.57 | 0.93 | -10.58 | 4.49 | 0.21 | 16.67 | 31.25 | 18.53 | 25.2 | 22.55 | 1.93 | -11.06 | 4.32 | 1.44 | -2.7 | 9.09 | 4.10 | 88.94 | 27.33 | 48 | 0.0 | 0.0 | 1.58 | -5.39 | 4.64 |
| 24Q1 (17) | 4.82 | 3.66 | 12.09 | 3.12 | 3.65 | 16.42 | 0.79 | 2.6 | 2.6 | 0.08 | 0.0 | 14.29 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.26 | 189.66 | 425.0 | 0.3 | 314.29 | 1400.0 | 1.22 | 67.12 | 41.86 | 1.04 | 116.67 | 65.08 | 0.18 | -28.0 | -21.74 | 14.80 | -56.17 | -44.36 | 2.17 | 114.85 | 59.56 | 1.48 | 19.35 | 21.31 | 2.17 | -63.71 | 59.56 | 48 | 0.0 | 4.35 | 1.67 | 40.34 | 25.56 |
| 23Q4 (16) | 4.65 | 5.44 | -9.18 | 3.01 | 5.24 | -5.64 | 0.77 | -8.33 | 10.0 | 0.08 | -27.27 | 60.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -238.1 | -26.09 | -0.14 | -146.67 | 12.5 | 0.73 | -27.72 | -31.78 | 0.48 | -43.53 | -40.0 | 0.25 | 56.25 | -7.41 | 33.77 | 108.2 | 32.8 | 1.01 | -42.94 | -42.61 | 1.24 | 12.73 | -35.42 | 5.98 | 19.84 | -39.17 | 48 | 0.0 | 6.67 | 1.19 | -19.59 | -22.22 |
| 23Q3 (15) | 4.41 | -6.17 | -16.79 | 2.86 | -7.44 | -9.49 | 0.84 | 5.0 | 12.0 | 0.11 | 22.22 | 266.67 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | -57.14 | 0.3 | 30.43 | -45.45 | 1.01 | -3.81 | -47.94 | 0.85 | -4.49 | -48.8 | 0.16 | 0.0 | -42.86 | 16.22 | 7.28 | 12.95 | 1.77 | -4.32 | -51.37 | 1.10 | -16.67 | -50.45 | 4.99 | 54.97 | -38.32 | 48 | 0.0 | 4.35 | 1.48 | -1.99 | -37.82 |
| 23Q2 (14) | 4.7 | 9.3 | -1.88 | 3.09 | 15.3 | 4.04 | 0.8 | 3.9 | 19.4 | 0.09 | 28.57 | 800.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.14 | 275.0 | -6.67 | 0.23 | 1050.0 | 130.0 | 1.05 | 22.09 | -16.0 | 0.89 | 41.27 | -12.75 | 0.16 | -30.43 | -27.27 | 15.12 | -43.16 | -14.33 | 1.85 | 36.03 | -18.5 | 1.32 | 8.2 | -28.26 | 3.22 | 136.76 | -27.31 | 48 | 4.35 | 6.67 | 1.51 | 13.53 | -7.93 |
| 23Q1 (13) | 4.3 | -16.02 | -9.47 | 2.68 | -15.99 | -8.22 | 0.77 | 10.0 | 14.93 | 0.07 | 40.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 65.22 | -150.0 | 0.02 | 112.5 | -33.33 | 0.86 | -19.63 | -27.73 | 0.63 | -21.25 | -34.38 | 0.23 | -14.81 | 0.0 | 26.60 | 4.6 | 38.98 | 1.36 | -22.73 | -37.04 | 1.22 | -36.46 | -34.41 | 1.36 | -86.16 | -37.04 | 46 | 2.22 | 2.22 | 1.33 | -13.07 | -14.74 |
| 22Q4 (12) | 5.12 | -3.4 | 4.49 | 3.19 | 0.95 | 0.0 | 0.7 | -6.67 | 9.38 | 0.05 | 66.67 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -146.94 | -360.0 | -0.16 | -129.09 | -184.21 | 1.07 | -44.85 | -15.08 | 0.8 | -51.81 | -23.08 | 0.27 | -3.57 | 28.57 | 25.43 | 77.09 | 51.19 | 1.76 | -51.65 | -23.81 | 1.92 | -13.51 | 12.94 | 9.83 | 21.51 | 66.05 | 45 | -2.17 | 0.0 | 1.53 | -35.71 | -3.77 |
| 22Q3 (11) | 5.3 | 10.65 | 17.52 | 3.16 | 6.4 | 7.85 | 0.75 | 11.94 | 11.94 | 0.03 | 200.0 | 200.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 226.67 | 0 | 0.55 | 450.0 | 150.0 | 1.94 | 55.2 | 71.68 | 1.66 | 62.75 | 74.74 | 0.28 | 27.27 | 64.71 | 14.36 | -18.64 | -7.18 | 3.64 | 60.35 | 73.33 | 2.22 | 20.65 | 52.05 | 8.09 | 82.62 | 125.35 | 46 | 2.22 | 2.22 | 2.38 | 45.12 | 66.43 |
| 22Q2 (10) | 4.79 | 0.84 | 39.24 | 2.97 | 1.71 | 28.57 | 0.67 | 0.0 | 11.67 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.15 | -6.25 | 287.5 | 0.1 | 233.33 | 350.0 | 1.25 | 5.04 | 155.1 | 1.02 | 6.25 | 168.42 | 0.22 | -4.35 | 100.0 | 17.65 | -7.78 | -19.15 | 2.27 | 5.09 | 170.24 | 1.84 | -1.08 | 119.05 | 4.43 | 105.09 | 195.33 | 45 | 0.0 | 0.0 | 1.64 | 5.13 | 112.99 |
| 22Q1 (9) | 4.75 | -3.06 | 40.12 | 2.92 | -8.46 | 23.73 | 0.67 | 4.69 | 17.54 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 420.0 | 366.67 | 0.03 | -84.21 | 133.33 | 1.19 | -5.56 | 221.62 | 0.96 | -7.69 | 220.0 | 0.23 | 9.52 | 228.57 | 19.14 | 13.79 | 0.16 | 2.16 | -6.49 | 232.31 | 1.86 | 9.41 | 138.46 | 2.16 | -63.51 | 232.31 | 45 | 0.0 | 0.0 | 1.56 | -1.89 | 147.62 |
| 21Q4 (8) | 4.9 | 8.65 | 51.23 | 3.19 | 8.87 | 49.77 | 0.64 | -4.48 | 23.08 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 54.55 | 0.19 | -13.64 | 1050.0 | 1.26 | 11.5 | 121.05 | 1.04 | 9.47 | 126.09 | 0.21 | 23.53 | 90.91 | 16.82 | 8.73 | -14.88 | 2.31 | 10.0 | 124.27 | 1.70 | 16.44 | 77.08 | 5.92 | 64.9 | 48.0 | 45 | 0.0 | 2.27 | 1.59 | 11.19 | 93.9 |
| 21Q3 (7) | 4.51 | 31.1 | 42.27 | 2.93 | 26.84 | 45.77 | 0.67 | 11.67 | 13.56 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.22 | 650.0 | 237.5 | 1.13 | 130.61 | 175.61 | 0.95 | 150.0 | 227.59 | 0.17 | 54.55 | 30.77 | 15.47 | -29.13 | -49.67 | 2.10 | 150.0 | 223.08 | 1.46 | 73.81 | 62.22 | 3.59 | 139.33 | 20.07 | 45 | 0.0 | 2.27 | 1.43 | 85.71 | 116.67 |
| 21Q2 (6) | 3.44 | 1.47 | -1.99 | 2.31 | -2.12 | 7.94 | 0.6 | 5.26 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | 0 | -0.04 | 55.56 | -119.05 | 0.49 | 32.43 | -50.51 | 0.38 | 26.67 | -55.29 | 0.11 | 57.14 | -21.43 | 21.83 | 14.23 | 56.6 | 0.84 | 29.23 | -56.92 | 0.84 | 7.69 | -34.38 | 1.50 | 130.77 | -36.17 | 45 | 0.0 | 2.27 | 0.77 | 22.22 | -37.4 |
| 21Q1 (5) | 3.39 | 4.63 | 5.28 | 2.36 | 10.8 | 15.69 | 0.57 | 9.62 | 0.0 | 0.01 | 0.0 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 45.45 | -200.0 | -0.09 | -350.0 | 70.0 | 0.37 | -35.09 | 19.35 | 0.3 | -34.78 | 76.47 | 0.07 | -36.36 | -50.0 | 19.11 | -3.29 | -57.09 | 0.65 | -36.89 | 62.5 | 0.78 | -18.75 | -17.02 | 0.65 | -83.75 | 62.5 | 45 | 2.27 | 2.27 | 0.63 | -23.17 | 16.67 |
| 20Q4 (4) | 3.24 | 2.21 | 0.0 | 2.13 | 5.97 | 0.0 | 0.52 | -11.86 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -10.0 | 0.0 | -0.02 | 87.5 | 0.0 | 0.57 | 39.02 | 0.0 | 0.46 | 58.62 | 0.0 | 0.11 | -15.38 | 0.0 | 19.76 | -35.72 | 0.0 | 1.03 | 58.46 | 0.0 | 0.96 | 6.67 | 0.0 | 4.00 | 33.78 | 0.0 | 44 | 0.0 | 0.0 | 0.82 | 24.24 | 0.0 |
| 20Q3 (3) | 3.17 | -9.69 | 0.0 | 2.01 | -6.07 | 0.0 | 0.59 | -1.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.16 | -176.19 | 0.0 | 0.41 | -58.59 | 0.0 | 0.29 | -65.88 | 0.0 | 0.13 | -7.14 | 0.0 | 30.74 | 120.52 | 0.0 | 0.65 | -66.67 | 0.0 | 0.90 | -29.69 | 0.0 | 2.99 | 27.23 | 0.0 | 44 | 0.0 | 0.0 | 0.66 | -46.34 | 0.0 |
| 20Q2 (2) | 3.51 | 9.01 | 0.0 | 2.14 | 4.9 | 0.0 | 0.6 | 5.26 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.21 | 170.0 | 0.0 | 0.99 | 219.35 | 0.0 | 0.85 | 400.0 | 0.0 | 0.14 | 0.0 | 0.0 | 13.94 | -68.7 | 0.0 | 1.95 | 387.5 | 0.0 | 1.28 | 36.17 | 0.0 | 2.35 | 487.5 | 0.0 | 44 | 0.0 | 0.0 | 1.23 | 127.78 | 0.0 |
| 20Q1 (1) | 3.22 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 44.53 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 44 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 |
