玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)670.04.690.16-23.81328.570.01125.0102.380.21320.0162.50.77-1.281440.037.2310.57160.380.24107.21100.0413.89-24.47113.930100.0100.00.11-21.43375.013.89-24.47113.6413.89-24.47113.931899.36103.72108.15
24Q2 (19)670.09.840.21231.25200.0-0.0491.381.820.05131.25-68.750.783800.0-10.3433.67126.02166.38-3.3399.7480.018.39104.02274.54-0.0390.3280.00.14227.27250.018.39104.02264.1618.39104.02274.541870.00155.2451.42
24Q1 (18)673.0813.56-0.1679.22-277.78-0.4611.54-4700.0-0.1676.81-277.780.02-60.0-98.46-129.42-66.03-670.89-1285.23-82.89-102102.38-456.9354.88-11382.22-0.3111.43-1650.0-0.1178.0-320.0-456.9354.91-11382.22-456.9354.88-11382.22-30.00-460.39-6.13
23Q4 (17)651.5644.44-0.77-1000.0-692.31-0.52-23.81-677.78-0.69-962.5-111.620.050.0-98.32-77.95-26.42-412.93-702.75-9.24-38086.49-1012.79-915.94-53404.74-0.35-20.69-683.33-0.5-1150.0-933.33-1013.36-895.05-53434.74-1012.79-915.94-53404.74-47.12-600.00-57.36
23Q3 (16)644.9245.45-0.07-200.0-102.79-0.42-90.91-134.430.08-50.0-98.660.05-94.25-99.1-61.66-587.82-409.69-643.31-3763.72-4485.21-99.69-2130.35-605.02-0.29-93.33-135.37-0.04-200.0-103.64-101.84-2116.63-615.91-99.69-2130.35-605.02-63.66-111.11-1195.45
23Q2 (15)613.3941.860.07-22.22-97.65-0.22-2300.0-111.340.1677.78-95.480.87-33.08-86.6412.64-44.24-47.29-16.65-1421.43-183.214.9121.23-74.85-0.15-850.0-111.540.04-20.0-96.855.0524.69-74.134.9121.23-74.85-44.73-26.49-1194.44
23Q1 (14)5931.1140.480.09-30.77-84.210.01-88.89-96.770.09-98.48-84.211.3-56.38-19.2522.67-8.99-5.931.26-31.89-90.184.05113.16-72.580.02-66.67-90.480.05-16.67-79.174.05113.16-72.584.05113.16-72.58-51.44-62.79-90.75
22Q4 (13)452.2732.350.13-94.82161.90.09-92.62190.05.94-0.342016.132.98-46.5217.0224.9125.11298.561.85-87.39124.831.90-90.37124.770.06-92.68185.710.06-94.55185.711.90-90.37124.771.90-90.37124.77-30.47-55.29-64.87
22Q3 (12)442.3333.332.51-15.776375.01.22-37.1105.9668.365518.185.57-14.44435.5819.91-16.9774.3414.67-26.697435.019.741.131731.40.82-36.9201.1-13.3911100.019.741.131731.419.741.131731.4144.96203.52244.35
22Q2 (11)432.3843.332.98422.811852.941.94525.812871.433.54521.055157.146.51304.35791.7823.98-0.540.2320.0155.96377.5319.5232.16379.261.3519.052700.01.27429.172640.019.5232.16379.2619.5232.16379.26187.81397.12467.90
22Q1 (10)4223.5340.00.57371.43533.330.31410.0933.330.57283.87533.331.6171.28235.4224.10285.610.312.83272.21191.5914.77292.57149.070.21400.0950.00.24442.86700.014.77292.57149.0714.77292.57149.0730.83-26.78205.00
21Q4 (9)343.0325.93-0.21-425.0-40.0-0.100-42.86-0.31-181.8216.220.94-9.62347.626.25-45.27-57.43-7.45-3625.067.34-7.67-533.8860.03-0.070-40.0-0.07-600.0-75.0-7.67-533.8860.03-7.67-533.8860.0316.43-174.2650.00
21Q3 (8)3310.022.22-0.0476.4742.860.00100.0100.0-0.11-57.1450.01.0442.47316.011.42-33.22-57.8-0.2097.2397.84-1.2182.6983.630100.0100.0-0.0180.050.0-1.2182.6983.63-1.2182.6983.6347.27-106.21-116.66
21Q2 (7)300.0-23.08-0.17-288.89-750.0-0.07-333.33-133.33-0.07-177.7853.330.7352.08305.5617.10-21.74-50.26-7.21-263.8635.57-6.99-217.88-58.86-0.05-350.0-150.0-0.05-266.67-400.0-6.99-217.88-58.86-6.99-217.88-58.8690.32-64.44-95.23
21Q1 (6)3011.1111.110.09160.0169.230.03142.86175.00.09124.32169.230.48128.57182.3521.8548.8419.074.40119.29122.875.93130.9130.60.02140.0166.670.03175.0200.05.93130.9130.65.93130.9130.656.2822.854.77
20Q4 (5)270.00.0-0.15-114.2971.7-0.07-133.3368.18-0.37-68.1880.210.21-16.061.5414.68-45.75-73.15-22.81-146.8679.76-19.19-159.6882.24-0.05-150.066.67-0.04-100.071.43-19.19-159.6882.24-19.19-159.6882.24--0.00
20Q3 (4)27-30.770.0-0.07-250.00.0-0.030.00.0-0.22-46.670.00.2538.890.027.06-21.290.0-9.2417.430.0-7.39-67.950.0-0.020.00.0-0.02-100.00.0-7.39-67.950.0-7.39-67.950.0--0.00
20Q2 (3)3944.440.0-0.0284.620.0-0.0325.00.0-0.15-15.380.00.185.880.034.3887.360.0-11.1941.840.0-4.4077.30.0-0.0233.330.0-0.0166.670.0-4.4077.30.0-4.4077.30.0--0.00
20Q1 (2)270.00.0-0.1375.470.0-0.0481.820.0-0.1393.050.00.1730.770.018.35-66.440.0-19.2482.920.0-19.3882.060.0-0.0380.00.0-0.0378.570.0-19.3882.060.0-19.3882.060.0--0.00
19Q4 (1)270.00.0-0.530.00.0-0.220.00.0-1.870.00.00.130.00.054.680.00.0-112.670.00.0-108.050.00.0-0.150.00.0-0.140.00.0-108.050.00.0-108.050.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.2943.21884.131.85-17.310.79N/A開發新客戶
2024/90.21-28.26955.861.56-29.480.760.18客戶依銷售情形調整訂單
2024/80.296.071693.851.36-38.210.80.18新開發客戶.已陸續交貨
2024/70.2711.02686.571.07-50.90.830.17客戶依銷售情形調整訂單
2024/60.24-23.88-44.510.8-63.120.780.08客戶依銷售情形調整訂單
2024/50.3249.74-26.080.56-67.830.550.11客戶依銷售情形調整訂單
2024/40.211197.58162.790.24-81.720.230.26客戶依銷售情形調整訂單
2024/30.0282050.0115.90.02-98.130.0213.69客戶依銷售情形調整訂單
2024/20.0-99.73-99.990.01-99.40.0218.55客戶依銷售情形調整訂單
2024/10.01-24.4-98.930.01-98.930.0312.28客戶依銷售情形調整訂單
2023/120.0111.08-98.832.26-86.430.050.61客戶依銷售情形調整訂單
2023/110.01-69.5-99.012.25-85.750.060.51客戶依銷售情形調整訂單
2023/100.0353.65-97.492.24-84.920.070.46客戶依銷售情形調整訂單
2023/90.0221.88-99.062.21-83.830.050.89客戶依銷售情形調整訂單
2023/80.0264.77-99.172.19-81.120.460.09客戶依銷售情形調整訂單
2023/70.01-97.78-99.372.18-77.490.880.05客戶依銷售情形調整交貨排程
2023/60.441.41-76.232.17-73.290.870.05客戶依銷售情形調整交貨排程
2023/50.4316638.8-80.741.73-72.420.440.09客戶依銷售情形調整交貨排程
2023/40.0-66.09-99.891.3-67.790.580.07客戶依銷售情形調整交貨排程
2023/30.01-98.66-99.171.3-19.431.30.05客戶依銷售情形調整交貨排程
2023/20.57-20.9969.321.2986.872.160.03客戶依銷售情形調整訂單
2023/10.72-17.08103.530.72103.532.510.02海外客戶需求強勁,持續依訂單排程積極拉貨
2022/120.87-5.99804.5416.67424.192.980.03海外客戶需求強勁,持續依訂單排程積極拉貨
2022/110.92-22.4370.1415.8412.364.180.02海外客戶需求強勁,持續依訂單排程積極拉貨
2022/101.19-42.49299.5514.88485.425.20.02海外客戶需求強勁,持續依訂單排程積極拉貨
2022/92.076.52722.5313.69510.095.570.08海外客戶需求強勁,持續依訂單排程積極拉貨
2022/81.9424.55299.7911.62483.265.350.08海外客戶需求強勁,持續依訂單排程積極拉貨
2022/71.56-15.35417.899.68542.465.650.07海外客戶需求強勁,持續依訂單排程積極拉貨
2022/61.84-17.81522.988.12573.66.510.12海外客戶需求強勁,持續依訂單排程積極拉貨
2022/52.24-7.442572.946.27590.085.590.14海外客戶需求強勁,持續依訂單排程積極拉貨
2022/42.42163.67601.694.03388.483.680.21海外客戶需求強勁,持續依訂單排程積極拉貨
2022/30.92173.73178.491.61235.071.610.94海外客戶依訂單排程開始積極拉貨
2022/20.34-5.03211.950.69359.590.791.92新增客戶,客戶依銷售情形調整訂單
2022/10.35268.48734.750.35734.750.991.52新增客戶,客戶依銷售情形調整訂單
2021/120.1-82.31-13.693.18295.960.941.06新增客戶,客戶依銷售情形調整訂單
2021/110.5482.141333.953.08345.71.090.91新增客戶,客戶依銷售情形調整訂單
2021/100.318.37407.322.54288.551.040.96新增客戶,客戶依銷售情形調整訂單
2021/90.25-48.22332.612.24276.841.040.19新增客戶,客戶依銷售情形調整訂單
2021/80.4961.34540.521.99270.81.080.18新增客戶,客戶依銷售情形調整訂單
2021/70.31.81171.481.51226.440.680.29新增客戶,客戶依銷售情形調整訂單
2021/60.3252.6349.921.21243.840.730.23新增客戶.客戶依銷售情況調整訂單
2021/50.08-75.737.530.91219.340.760.22新增客戶.客戶依銷售情況調整訂單
2021/40.354.64573.150.83268.930.780.22新增客戶
2021/30.33206.62392.220.48178.380.480.33新增客戶
2021/20.11154.12184.630.1542.320.260.61新增客戶.客戶視銷售情況調整訂單
2021/10.04-61.9-37.310.04-37.310.190.84-
2020/120.11193.78187.480.837.50.210.67客戶視銷售情況調整訂單
2020/110.04-35.5538.40.6926.870.150.9-
2020/100.060.94-7.960.6526.260.190.73-
2020/90.06-23.3326.810.631.070.250.73-
2020/80.08-31.6142.90.5431.540.250.71-
2020/70.1168.73164.750.4629.840.240.76新客戶開發及客戶依銷售狀況調整訂單
2020/60.077.7880.650.3511.810.180.67新客戶開發及客戶依銷售狀況調整訂單
2020/50.0618.923.040.282.760.180.67-
2020/40.05-23.47-9.770.222.690.160.77-
2020/30.0777.37.590.177.10.170.52-
2020/20.04-44.032.660.116.790.140.62-
2020/10.0774.79.240.079.240.130.67-
2019/120.0441.44-43.260.58-31.730.0N/A-
2019/110.03-57.14-43.840.55-30.730.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)6544.44-0.690-1.1502.26-86.4414.94-34.47-33.770-19.760-0.760-0.450-0.450
2022 (9)4532.355.9403.57016.67424.2122.8078.5414.29015.9902.3802.6702.670
2021 (8)3425.93-0.310-0.1603.18297.512.77-45.91-3.240-3.350-0.10-0.110-0.110
2020 (7)270.0-0.370-0.1800.837.9323.610-15.330-12.350-0.120-0.10-0.10
2019 (6)270.0-1.870-0.7800.58-32.56-3.760-88.320-85.200-0.520-0.50-0.50
2018 (5)270.00.000-0.0600.86-7.5325.7977.74-4.330-0.140-0.0400000
2017 (4)270.03.31409.23-0.3300.9317.7214.51-20.06-23.59095.48335.58-0.2200.88417.650.88417.65
2016 (3)278.00.650-0.2400.7943.6418.1540.37-19.66021.920-0.1600.1700.170
2015 (2)2578.57-1.160-0.4200.55-26.6712.9327.39-51.690-51.560-0.280-0.280-0.280
2014 (1)140.0-2.810-0.5400.75-50.3310.150-48.730-51.270-0.370-0.380-0.380

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。