損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.26-86.441.92-85.081.1-22.540.252400.000000.234.55000.05-16.6700000.03-50.00.3214.29-0.450-0.450000.000-0.690-1.1500.0006544.44-0.340
2022 (9)16.67424.2112.87364.621.42178.430.0100.070.0000.22-15.38000.0620.00.010000.0600.2802.6702.670000.0005.9403.5700.0004532.352.836975.0
2021 (8)3.18297.52.77354.10.5164.52000.0740.0000.260.0000.05-16.670000-0.01000-0.110-0.110000.000-0.310-0.1600.0003425.930.04-60.0
2020 (7)0.837.930.610.00.31-36.73000.050.00.010.00.26-7.14000.0620.00000-0.0100.020.0-0.10-0.10000.000-0.370-0.1800.000270.00.10
2019 (6)0.58-32.560.61-3.170.4988.46000.05-16.670.0100.283.7000.0525.00000-0.0100.02-50.0-0.50-0.50000.000-1.870-0.7800.000270.0-0.170
2018 (5)0.86-7.530.63-20.250.26-25.71000.0620.0000.2758.82000.04-20.000000.01-75.00.04-96.360000000.0000.000-0.0600.000270.00.36-68.97
2017 (4)0.9317.720.7921.540.3516.67000.0525.0000.17-15.0000.0566.6700000.0401.1233.330.88417.650.88417.65000.0003.31409.23-0.3300.000270.01.16262.5
2016 (3)0.7943.640.6535.420.3-16.67000.04-20.0000.211.11000.0350.00000-0.0200.3300.1700.170000.0000.650-0.2400.000278.00.320
2015 (2)0.55-26.670.48-28.360.36-18.18000.05-16.67000.180.0000.02-33.330.01000-0.01000-0.280-0.280000.000-1.160-0.4200.0002578.57-0.150
2014 (1)0.75-50.330.67-52.140.44-41.33000.060000.18-5.26000.03-25.00000-0.010-0.020-0.380-0.380000.000-2.810-0.5400.000140.0-0.230
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.77-1.281440.00.48-5.88585.710.28-3.457.690.060.0-14.290000-100.000-100.0-100.00000-100.0-100.00000-100.000-100.0-100.00.1-41.18-58.330.11-21.43320.00.11-21.43375.00000.00000.16-23.81328.570.01125.0102.380.21320.0162.5670.04.690.14-22.22800.0
24Q2 (19)0.783800.0-10.340.51750.0-32.890.293.5711.540.06-25.00.00000.01000.040.0-33.330000.010.00.00000.08000.06-66.67-53.850.17-15.0-10.530.14227.27250.00.14227.27250.00000.000-100.00.21231.25200.0-0.0491.381.820.05131.25-68.75670.09.840.18325.0157.14
24Q1 (18)0.02-60.0-98.460.06-33.33-94.00.28-9.680.00.080.060.00000000.04-20.0-33.330000.01-50.00.00000000.18178.26550.00.2233.33400.0-0.1178.0-320.0-0.1178.0-320.00000.0000-0.1679.22-277.78-0.4611.54-4700.0-0.1676.81-277.78673.0813.56-0.0882.98-200.0
23Q4 (17)0.050.0-98.320.0928.57-95.980.3119.23-55.070.0814.29700.000-100.00000.05-16.670.00000.02100.00.0000000-0.23-235.298.0-0.15-162.50-0.5-900.0-933.33-0.5-1150.0-933.330000.0000-0.77-1000.0-692.31-0.52-23.81-677.78-0.69-962.5-111.62651.5644.44-0.47-2250.0-570.0
23Q3 (16)0.05-94.25-99.10.07-90.79-98.430.260.0-10.340.0716.67000-100.00000.060.020.00000.010.00.00000000.1730.77-43.330.2426.32-14.29-0.05-225.0-104.55-0.04-200.0-103.640000.00-100.00-0.07-200.0-102.79-0.42-90.91-134.430.08-50.0-98.66644.9245.45-0.02-128.57-101.74
23Q2 (15)0.87-33.08-86.640.76-24.0-84.650.26-7.140.00.0620.0000-100.00000.060.020.00000.010.00.00000000.13425.01400.00.19375.0733.330.04-20.0-96.850.04-20.0-96.850002.84000.07-22.22-97.65-0.22-2300.0-111.340.1677.78-95.48613.3941.860.07-12.5-94.7
23Q1 (14)1.3-56.38-19.251.0-55.36-18.030.28-59.4255.560.05400.000-100.0-100.00000.0620.00.00000.01-50.00.000-100.0000-0.0484.0-300.00.04033.330.05-16.67-79.170.05-16.67-79.170000.00000.09-30.77-84.210.01-88.89-96.770.09-98.48-84.215931.1140.480.08-20.0-70.37
22Q4 (13)2.98-46.5217.022.24-49.78154.550.69137.93430.770.01000.01-50.0-50.00000.050.0-16.670000.02100.0100.0000000-0.25-183.33-2400.00-100.000.06-94.55185.710.06-94.55185.710000.00000.13-94.82161.90.09-92.62190.05.94-0.342016.13452.2732.350.1-91.3433.33
22Q3 (12)5.57-14.44435.584.46-9.9384.780.2911.54141.670000.020.00.00000.050.0-16.670000.010.00.00000000.33100.000.281033.332900.01.1-13.3911100.01.1-13.3911100.00000.00002.51-15.776375.01.22-37.1105.9668.365518.18442.3333.331.15-12.883733.33
22Q2 (11)6.51304.35791.784.95305.74725.00.2644.4444.440000.020.0100.00000.05-16.67-16.670000.010.00.00-100.00000-0.01-150.00.0-0.03-200.001.27429.172640.01.27429.172640.00000.00002.98422.811852.941.94525.812871.433.54521.055157.14432.3843.331.32388.896700.0
22Q1 (10)1.6171.28235.421.2238.64221.050.1838.46125.00000.020.0100.00000.060.00.00000.010.00.00.01000000.02300.000.030200.00.24442.86700.00.24442.86700.00000.00000.57371.43533.330.31410.0933.330.57283.87533.334223.5340.00.271000.0350.0
21Q4 (9)0.94-9.62347.620.88-4.35388.890.138.3362.50000.020.0100.00000.060.00.00000.010.0-50.0000000-0.01000100.0-100.0-0.07-600.0-75.0-0.07-600.0-75.00000.0000-0.21-425.0-40.0-0.100-42.86-0.31-181.8216.22343.0325.93-0.03-200.00
21Q3 (8)1.0442.47316.00.9253.33411.110.12-33.3333.330000.02100.0100.00000.060.0-14.290000.010.00.00000000100.00-0.0100-0.0180.050.0-0.0180.050.00000.0000-0.0476.4742.860.00100.0100.0-0.11-57.1450.03310.022.220.03250.00.0
21Q2 (7)0.7352.08305.560.657.89400.00.18125.0125.00000.010.00.00000.060.000000.010.00000000-0.01000-100.0-100.0-0.05-266.67-400.0-0.05-266.67-400.00000.0000-0.17-288.89-750.0-0.07-333.33-133.33-0.07-177.7853.33300.0-23.08-0.02-133.33-140.0
21Q1 (6)0.48128.57182.350.38111.11171.430.080.033.330000.010.00.00000.060.0-14.290000.01-50.00.00000000000.010.000.03175.0200.00.03175.0200.00000.00000.09160.0169.230.03142.86175.00.09124.32169.233011.1111.110.060100.0
20Q4 (5)0.21-16.061.540.180.0200.00.08-11.11-63.640000.010.000000.06-14.29-14.290000.02100.0100.00000000000.0100.0-0.04-100.071.43-0.04-100.071.430000.0000-0.15-114.2971.7-0.07-133.3368.18-0.37-68.1880.21270.00.00-100.0100.0
20Q3 (4)0.2538.890.00.1850.00.00.0912.50.0000.00.010.00.0000.00.0700.0000.00.0100.0000.0000.0000.00-100.00.0-0.02-100.00.0-0.02-100.00.0000.00.0000.0-0.07-250.00.0-0.030.00.0-0.22-46.670.027-30.770.00.03-40.00.0
20Q2 (3)0.185.880.00.12-14.290.00.0833.330.0000.00.010.00.0000.00-100.00.0000.00-100.00.0000.0000.0000.00.0100.0-0.0166.670.0-0.0166.670.0000.00.0000.0-0.0284.620.0-0.0325.00.0-0.15-15.380.03944.440.00.0566.670.0
20Q1 (2)0.1730.770.00.14133.330.00.06-72.730.0000.00.0100.0000.00.070.00.0000.00.010.00.0000.0000.0000.00-100.00.0-0.0378.570.0-0.0378.570.0000.00.0000.0-0.1375.470.0-0.0481.820.0-0.1393.050.0270.00.00.03142.860.0
19Q4 (1)0.130.00.00.060.00.00.220.00.000.00.000.00.000.00.00.070.00.000.00.00.010.00.000.00.000.00.000.00.00.010.00.0-0.140.00.0-0.140.00.000.00.00.000.00.0-0.530.00.0-0.220.00.0-1.870.00.0270.00.0-0.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。