損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 2.46 | 8.85 | 1.74 | -9.38 | 1.12 | 1.82 | 0.23 | -8.0 | 0 | 0 | 0.02 | 0 | 0.17 | -26.09 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.32 | 0 | 0.26 | 766.67 | 0.69 | 115.62 | 0.29 | 0 | 0.25 | 0 | 0.04 | 0 | 12.99 | 0 | 0.38 | 0 | -0.67 | 0 | 0.00 | 0 | 66 | 1.54 | 0.43 | 0 |
| 2023 (9) | 2.26 | -86.44 | 1.92 | -85.08 | 1.1 | -22.54 | 0.25 | 2400.0 | 0 | 0 | 0 | 0 | 0.23 | 4.55 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.32 | 14.29 | -0.45 | 0 | -0.45 | 0 | 0 | 0 | 0.00 | 0 | -0.69 | 0 | -1.17 | 0 | 0.00 | 0 | 65 | 44.44 | -0.34 | 0 |
| 2022 (8) | 16.67 | 424.21 | 12.87 | 364.62 | 1.42 | 178.43 | 0.01 | 0 | 0.07 | 0.0 | 0 | 0 | 0.22 | -15.38 | 0 | 0 | 0.06 | 20.0 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | 0.28 | 0 | 2.67 | 0 | 2.67 | 0 | 0 | 0 | 0.00 | 0 | 5.94 | 0 | 3.62 | 0 | 0.00 | 0 | 45 | 32.35 | 2.83 | 6975.0 |
| 2021 (7) | 3.18 | 297.5 | 2.77 | 354.1 | 0.51 | 64.52 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.11 | 0 | 0 | 0 | 0.00 | 0 | -0.31 | 0 | -0.17 | 0 | 0.00 | 0 | 34 | 25.93 | 0.04 | -60.0 |
| 2020 (6) | 0.8 | 37.93 | 0.61 | 0.0 | 0.31 | -36.73 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0.0 | 0.26 | -7.14 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | 0.0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.00 | 0 | -0.37 | 0 | -0.18 | 0 | 0.00 | 0 | 27 | 0.0 | 0.1 | 0 |
| 2019 (5) | 0.58 | -32.56 | 0.61 | -3.17 | 0.49 | 88.46 | 0 | 0 | 0.05 | -16.67 | 0.01 | 0 | 0.28 | 3.7 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | -50.0 | -0.5 | 0 | -0.5 | 0 | 0 | 0 | 0.00 | 0 | -1.87 | 0 | -0.79 | 0 | 0.00 | 0 | 27 | 0.0 | -0.17 | 0 |
| 2018 (4) | 0.86 | -7.53 | 0.63 | -20.25 | 0.26 | -25.71 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.27 | 58.82 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.04 | -96.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.06 | 0 | 0.00 | 0 | 27 | 0.0 | 0.36 | -68.97 |
| 2017 (3) | 0.93 | 17.72 | 0.79 | 21.54 | 0.35 | 16.67 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.17 | -15.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.04 | 0 | 1.1 | 233.33 | 0.88 | 417.65 | 0.88 | 417.65 | 0 | 0 | 0.00 | 0 | 3.31 | 409.23 | -0.33 | 0 | 0.00 | 0 | 27 | 0.0 | 1.16 | 262.5 |
| 2016 (2) | 0.79 | 43.64 | 0.65 | 35.42 | 0.3 | -16.67 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.2 | 11.11 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.33 | 0 | 0.17 | 0 | 0.17 | 0 | 0 | 0 | 0.00 | 0 | 0.65 | 0 | -0.24 | 0 | 0.00 | 0 | 27 | 8.0 | 0.32 | 0 |
| 2015 (1) | 0.55 | -26.67 | 0.48 | -28.36 | 0.36 | -18.18 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.18 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.28 | 0 | -0.28 | 0 | 0 | 0 | 0.00 | 0 | -1.16 | 0 | -0.42 | 0 | 0.00 | 0 | 25 | 78.57 | -0.15 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.89 | 15.58 | 1680.0 | 0.69 | 43.75 | 666.67 | 0.27 | -3.57 | -12.9 | 0.04 | -33.33 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | -20.0 | -0.03 | -200.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0.11 | 222.22 | 147.83 | 0.22 | 120.0 | 246.67 | 0.15 | 36.36 | 130.0 | 0.11 | 0.0 | 122.0 | 0.04 | 0 | 0 | 25.15 | 0 | 0 | 0.17 | 6.25 | 122.08 | -0.17 | -950.0 | 67.92 | 0.38 | 80.95 | 155.07 | 66 | 0.0 | 1.54 | 0.19 | 35.71 | 140.43 |
| 24Q3 (19) | 0.77 | -1.28 | 1440.0 | 0.48 | -5.88 | 585.71 | 0.28 | -3.45 | 7.69 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | -33.33 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.09 | -250.0 | -152.94 | 0.1 | -41.18 | -58.33 | 0.11 | -21.43 | 320.0 | 0.11 | -21.43 | 375.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.16 | -23.81 | 328.57 | 0.02 | 140.0 | 104.76 | 0.21 | 320.0 | 162.5 | 66 | -1.49 | 3.12 | 0.14 | -22.22 | 800.0 |
| 24Q2 (18) | 0.78 | 3800.0 | -10.34 | 0.51 | 750.0 | -32.89 | 0.29 | 3.57 | 11.54 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.06 | -66.67 | -53.85 | 0.17 | -15.0 | -10.53 | 0.14 | 227.27 | 250.0 | 0.14 | 227.27 | 250.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 0.21 | 231.25 | 200.0 | -0.05 | 89.36 | 78.26 | 0.05 | 131.25 | -68.75 | 67 | 0.0 | 9.84 | 0.18 | 325.0 | 157.14 |
| 24Q1 (17) | 0.02 | -60.0 | -98.46 | 0.06 | -33.33 | -94.0 | 0.28 | -9.68 | 0.0 | 0.08 | 0.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 178.26 | 550.0 | 0.2 | 233.33 | 400.0 | -0.11 | 78.0 | -320.0 | -0.11 | 78.0 | -320.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | 79.22 | -277.78 | -0.47 | 11.32 | -2450.0 | -0.16 | 76.81 | -277.78 | 67 | 3.08 | 13.56 | -0.08 | 82.98 | -200.0 |
| 23Q4 (16) | 0.05 | 0.0 | -98.32 | 0.09 | 28.57 | -95.98 | 0.31 | 19.23 | -55.07 | 0.08 | 14.29 | 700.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -235.29 | 8.0 | -0.15 | -162.5 | 0 | -0.5 | -900.0 | -933.33 | -0.5 | -1150.0 | -933.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.77 | -1000.0 | -692.31 | -0.53 | -26.19 | -688.89 | -0.69 | -962.5 | -111.62 | 65 | 1.56 | 44.44 | -0.47 | -2250.0 | -570.0 |
| 23Q3 (15) | 0.05 | -94.25 | -99.1 | 0.07 | -90.79 | -98.43 | 0.26 | 0.0 | -10.34 | 0.07 | 16.67 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | -43.33 | 0.24 | 26.32 | -14.29 | -0.05 | -225.0 | -104.55 | -0.04 | -200.0 | -103.64 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.07 | -200.0 | -102.79 | -0.42 | -82.61 | -133.87 | 0.08 | -50.0 | -98.66 | 64 | 4.92 | 45.45 | -0.02 | -128.57 | -101.74 |
| 23Q2 (14) | 0.87 | -33.08 | -86.64 | 0.76 | -24.0 | -84.65 | 0.26 | -7.14 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 425.0 | 1400.0 | 0.19 | 375.0 | 733.33 | 0.04 | -20.0 | -96.85 | 0.04 | -20.0 | -96.85 | 0 | 0 | 0 | 2.84 | 0 | 0 | 0.07 | -22.22 | -97.65 | -0.23 | -1250.0 | -111.68 | 0.16 | 77.78 | -95.48 | 61 | 3.39 | 41.86 | 0.07 | -12.5 | -94.7 |
| 23Q1 (13) | 1.3 | -56.38 | -19.25 | 1.0 | -55.36 | -18.03 | 0.28 | -59.42 | 55.56 | 0.05 | 400.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | 84.0 | -300.0 | 0.04 | 0 | 33.33 | 0.05 | -16.67 | -79.17 | 0.05 | -16.67 | -79.17 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.09 | -30.77 | -84.21 | 0.02 | -77.78 | -93.75 | 0.09 | -98.48 | -84.21 | 59 | 31.11 | 40.48 | 0.08 | -20.0 | -70.37 |
| 22Q4 (12) | 2.98 | -46.5 | 217.02 | 2.24 | -49.78 | 154.55 | 0.69 | 137.93 | 430.77 | 0.01 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -183.33 | -2400.0 | 0 | -100.0 | 0 | 0.06 | -94.55 | 185.71 | 0.06 | -94.55 | 185.71 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.13 | -94.82 | 161.9 | 0.09 | -92.74 | 181.82 | 5.94 | -0.34 | 2016.13 | 45 | 2.27 | 32.35 | 0.1 | -91.3 | 433.33 |
| 22Q3 (11) | 5.57 | -14.44 | 435.58 | 4.46 | -9.9 | 384.78 | 0.29 | 11.54 | 141.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 3100.0 | 0 | 0.28 | 1033.33 | 2900.0 | 1.1 | -13.39 | 11100.0 | 1.1 | -13.39 | 11100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 2.51 | -15.77 | 6375.0 | 1.24 | -37.06 | 0 | 5.96 | 68.36 | 5518.18 | 44 | 2.33 | 33.33 | 1.15 | -12.88 | 3733.33 |
| 22Q2 (10) | 6.51 | 304.35 | 791.78 | 4.95 | 305.74 | 725.0 | 0.26 | 44.44 | 44.44 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | -0.03 | -200.0 | 0 | 1.27 | 429.17 | 2640.0 | 1.27 | 429.17 | 2640.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 2.98 | 422.81 | 1852.94 | 1.97 | 515.62 | 2562.5 | 3.54 | 521.05 | 5157.14 | 43 | 2.38 | 43.33 | 1.32 | 388.89 | 6700.0 |
| 22Q1 (9) | 1.61 | 71.28 | 235.42 | 1.22 | 38.64 | 221.05 | 0.18 | 38.46 | 125.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.03 | 0 | 200.0 | 0.24 | 442.86 | 700.0 | 0.24 | 442.86 | 700.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.57 | 371.43 | 533.33 | 0.32 | 390.91 | 966.67 | 0.57 | 283.87 | 533.33 | 42 | 23.53 | 40.0 | 0.27 | 1000.0 | 350.0 |
| 21Q4 (8) | 0.94 | -9.62 | 347.62 | 0.88 | -4.35 | 388.89 | 0.13 | 8.33 | 62.5 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 100.0 | -100.0 | -0.07 | -600.0 | -75.0 | -0.07 | -600.0 | -75.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | -425.0 | -40.0 | -0.11 | 0 | -37.5 | -0.31 | -181.82 | 16.22 | 34 | 3.03 | 25.93 | -0.03 | -200.0 | 0 |
| 21Q3 (7) | 1.04 | 42.47 | 316.0 | 0.92 | 53.33 | 411.11 | 0.12 | -33.33 | 33.33 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | 0 | -0.01 | 80.0 | 50.0 | -0.01 | 80.0 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 76.47 | 42.86 | 0.00 | 100.0 | 100.0 | -0.11 | -57.14 | 50.0 | 33 | 10.0 | 22.22 | 0.03 | 250.0 | 0.0 |
| 21Q2 (6) | 0.73 | 52.08 | 305.56 | 0.6 | 57.89 | 400.0 | 0.18 | 125.0 | 125.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -266.67 | -400.0 | -0.05 | -266.67 | -400.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | -288.89 | -750.0 | -0.08 | -366.67 | -166.67 | -0.07 | -177.78 | 53.33 | 30 | 0.0 | -23.08 | -0.02 | -133.33 | -140.0 |
| 21Q1 (5) | 0.48 | 128.57 | 182.35 | 0.38 | 111.11 | 171.43 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 175.0 | 200.0 | 0.03 | 175.0 | 200.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.09 | 160.0 | 169.23 | 0.03 | 137.5 | 160.0 | 0.09 | 124.32 | 169.23 | 30 | 11.11 | 11.11 | 0.06 | 0 | 100.0 |
| 20Q4 (4) | 0.21 | -16.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | -0.04 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.15 | -114.29 | 0.0 | -0.08 | -166.67 | 0.0 | -0.37 | -68.18 | 0.0 | 27 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 20Q3 (3) | 0.25 | 38.89 | 0.0 | 0.18 | 50.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -100.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | -250.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.22 | -46.67 | 0.0 | 27 | -30.77 | 0.0 | 0.03 | -40.0 | 0.0 |
| 20Q2 (2) | 0.18 | 5.88 | 0.0 | 0.12 | -14.29 | 0.0 | 0.08 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 84.62 | 0.0 | -0.03 | 40.0 | 0.0 | -0.15 | -15.38 | 0.0 | 39 | 44.44 | 0.0 | 0.05 | 66.67 | 0.0 |
| 20Q1 (1) | 0.17 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 27 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
