損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.59 | -20.61 | 19.5 | -25.6 | 7.11 | -3.27 | 0.35 | 105.88 | 0.13 | 8.33 | 0.03 | -50.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.11 | -91.91 | 0.44 | -66.92 | 3.41 | -32.34 | 2.18 | -34.34 | 1.26 | -28.41 | 36.99 | 5.99 | 2.44 | -33.51 | 1.96 | -12.5 | 0.00 | 0 | 79 | 0.0 | 5.96 | -21.48 |
| 2022 (9) | 37.27 | -10.39 | 26.21 | -9.99 | 7.35 | 5.76 | 0.17 | 142.86 | 0.12 | 50.0 | 0.06 | -25.0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 1.36 | 0 | 1.33 | 0 | 5.04 | -0.59 | 3.32 | -2.06 | 1.76 | 2.92 | 34.90 | 3.5 | 3.67 | -11.14 | 2.24 | -48.03 | 0.00 | 0 | 79 | 0.0 | 7.59 | 1.47 |
| 2021 (8) | 41.59 | 32.66 | 29.12 | 38.4 | 6.95 | 7.75 | 0.07 | -30.0 | 0.08 | 0.0 | 0.08 | -20.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.47 | 0 | -0.45 | 0 | 5.07 | 47.38 | 3.39 | 56.94 | 1.71 | 31.54 | 33.72 | -10.65 | 4.13 | 54.68 | 4.31 | 49.13 | 0.00 | 0 | 79 | -1.25 | 7.48 | 32.16 |
| 2020 (7) | 31.35 | 0.03 | 21.04 | -5.61 | 6.45 | 3.86 | 0.1 | 11.11 | 0.08 | 0.0 | 0.1 | 11.11 | 0.09 | 80.0 | 0.01 | 0.0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.67 | 0 | -0.41 | 0 | 3.44 | 20.28 | 2.16 | 22.73 | 1.3 | 18.18 | 37.74 | -2.1 | 2.67 | 24.77 | 2.89 | 47.45 | 0.00 | 0 | 80 | -1.23 | 5.66 | 17.18 |
| 2019 (6) | 31.34 | 0.74 | 22.29 | -1.24 | 6.21 | 6.34 | 0.09 | -25.0 | 0.08 | 33.33 | 0.09 | 0 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.02 | -96.92 | 2.86 | -14.63 | 1.76 | -14.15 | 1.1 | -16.03 | 38.55 | -1.53 | 2.14 | -13.71 | 1.96 | 24.84 | 0.00 | 0 | 81 | 0.0 | 4.83 | 1.05 |
| 2018 (5) | 31.11 | 14.67 | 22.57 | 19.29 | 5.84 | 14.96 | 0.12 | 20.0 | 0.06 | 20.0 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0.0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.51 | 0 | 0.65 | 0 | 3.35 | 21.38 | 2.05 | 22.02 | 1.31 | 20.18 | 39.15 | -0.68 | 2.48 | 20.98 | 1.57 | -32.03 | 0.00 | 0 | 81 | 0.0 | 4.78 | 19.2 |
| 2017 (4) | 27.13 | 4.79 | 18.92 | 7.56 | 5.08 | 7.17 | 0.1 | -23.08 | 0.05 | -28.57 | 0 | 0 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | -0.03 | 0 | 0.02 | 0 | -0.61 | 0 | -0.38 | 0 | 2.76 | -29.05 | 1.68 | -31.15 | 1.09 | -24.31 | 39.42 | 6.2 | 2.05 | -30.74 | 2.31 | -2.94 | 0.00 | 0 | 81 | 0.0 | 4.01 | -23.18 |
| 2016 (3) | 25.89 | 1.81 | 17.59 | 0.0 | 4.74 | -23.18 | 0.13 | -50.0 | 0.07 | -12.5 | 0 | 0 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | -0.1 | 0 | -0.01 | 0 | 0.14 | -72.0 | 0.32 | -68.63 | 3.89 | 44.61 | 2.44 | 159.57 | 1.44 | -18.18 | 37.12 | -43.06 | 2.96 | 148.74 | 2.38 | 0 | 0.00 | 0 | 81 | 3.85 | 5.22 | 26.09 |
| 2015 (2) | 25.43 | -9.98 | 17.59 | -5.94 | 6.17 | 20.04 | 0.26 | 30.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.5 | 21.95 | 1.02 | 50.0 | 2.69 | -47.05 | 0.94 | -75.96 | 1.76 | 51.72 | 65.19 | 185.05 | 1.19 | -75.96 | -0.09 | 0 | 0.00 | 0 | 78 | 2.63 | 4.14 | -35.51 |
| 2014 (1) | 28.25 | 12.06 | 18.7 | 7.04 | 5.14 | 12.23 | 0.2 | 66.67 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -0.01 | 0 | 0.05 | 0.0 | 0.41 | 0 | 0.68 | 100.0 | 5.08 | 45.14 | 3.91 | 42.18 | 1.16 | 54.67 | 22.87 | 7.17 | 4.95 | 41.43 | 3.63 | 33.95 | 0.00 | 0 | 76 | 1.33 | 6.42 | 38.06 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.83 | 9.96 | 7.55 | 5.58 | 13.65 | 7.31 | 1.84 | -1.6 | -1.6 | 0.17 | -5.56 | 112.5 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.63 | -231.25 | -270.27 | 0.78 | -54.91 | -48.34 | 0.55 | -51.75 | -50.45 | 0.23 | -61.02 | -43.9 | 29.38 | -13.64 | 7.74 | 0.62 | -55.71 | -55.71 | 1.33 | 79.73 | 60.24 | 3.03 | 23.17 | 16.54 | 89 | 9.88 | 12.66 | 1.4 | -40.93 | -34.88 |
| 24Q2 (19) | 8.03 | 19.32 | 5.94 | 4.91 | 6.74 | -6.48 | 1.87 | 9.36 | 3.31 | 0.18 | 80.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.31 | -51.56 | -47.46 | 0.48 | -39.24 | -25.0 | 1.73 | 42.98 | 47.86 | 1.14 | 35.71 | 72.73 | 0.59 | 55.26 | 13.46 | 34.02 | 9.42 | -23.1 | 1.40 | 33.33 | 66.67 | 0.74 | 1133.33 | 3600.0 | 2.46 | 134.29 | 105.0 | 81 | 2.53 | 2.53 | 2.37 | 29.51 | 31.67 |
| 24Q1 (18) | 6.73 | -5.34 | 0.75 | 4.6 | -0.43 | 3.84 | 1.71 | -1.72 | 1.18 | 0.1 | -23.08 | 100.0 | 0.03 | 0.0 | -25.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0 | 0 | 100.0 | 0.64 | 204.92 | 592.31 | 0.79 | 264.58 | 977.78 | 1.21 | 365.38 | 157.45 | 0.84 | 546.15 | 200.0 | 0.38 | 171.43 | 100.0 | 31.09 | -41.96 | -23.99 | 1.05 | 556.25 | 191.67 | 0.06 | -91.3 | -85.71 | 1.05 | -61.96 | 191.67 | 79 | 0.0 | 0.0 | 1.83 | 101.1 | 64.86 |
| 23Q4 (17) | 7.11 | -13.4 | -5.2 | 4.62 | -11.15 | -9.77 | 1.74 | -6.95 | -6.45 | 0.13 | 62.5 | 160.0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0 | 0 | 0 | -0.61 | -325.93 | -125.93 | -0.48 | -229.73 | -84.62 | 0.26 | -82.78 | 0.0 | 0.13 | -88.29 | -27.78 | 0.14 | -65.85 | 55.56 | 53.57 | 96.44 | 57.84 | 0.16 | -88.57 | -27.27 | 0.69 | -16.87 | 40.82 | 2.76 | 6.15 | -34.29 | 79 | 0.0 | 0.0 | 0.91 | -57.67 | 1.11 |
| 23Q3 (16) | 8.21 | 8.31 | -10.57 | 5.2 | -0.95 | -21.09 | 1.87 | 3.31 | -1.58 | 0.08 | -11.11 | 14.29 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.27 | -54.24 | -68.24 | 0.37 | -42.19 | -54.88 | 1.51 | 29.06 | 0.67 | 1.11 | 68.18 | 6.73 | 0.41 | -21.15 | -12.77 | 27.27 | -38.36 | -12.9 | 1.40 | 66.67 | 6.06 | 0.83 | 4050.0 | 232.0 | 2.60 | 116.67 | -34.51 | 79 | 0.0 | 0.0 | 2.15 | 19.44 | 0.47 |
| 23Q2 (15) | 7.58 | 13.47 | -28.49 | 5.25 | 18.51 | -28.28 | 1.81 | 7.1 | -0.55 | 0.09 | 80.0 | 200.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0.02 | 200.0 | 0 | 0.59 | 553.85 | 9.26 | 0.64 | 811.11 | 18.52 | 1.17 | 148.94 | -41.5 | 0.66 | 135.71 | -46.77 | 0.52 | 173.68 | -32.47 | 44.24 | 8.17 | 14.67 | 0.84 | 133.33 | -46.5 | 0.02 | -95.24 | -97.47 | 1.20 | 233.33 | -54.89 | 79 | 0.0 | 0.0 | 1.8 | 62.16 | -31.82 |
| 23Q1 (14) | 6.68 | -10.93 | -33.13 | 4.43 | -13.48 | -38.21 | 1.69 | -9.14 | -4.52 | 0.05 | 0.0 | 150.0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | -0.02 | 0 | 0 | -0.13 | 51.85 | -152.0 | -0.09 | 65.38 | -139.13 | 0.47 | 80.77 | -63.28 | 0.28 | 55.56 | -67.44 | 0.19 | 111.11 | -55.81 | 40.90 | 20.51 | 21.8 | 0.36 | 63.64 | -66.97 | 0.42 | -14.29 | -40.85 | 0.36 | -91.43 | -66.97 | 79 | 0.0 | 0.0 | 1.11 | 23.33 | -41.88 |
| 22Q4 (13) | 7.5 | -18.3 | -32.31 | 5.12 | -22.31 | -34.94 | 1.86 | -2.11 | -0.53 | 0.05 | -28.57 | 400.0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -50.0 | 0 | 0 | 0 | -0.27 | -131.76 | -3.85 | -0.26 | -131.71 | 3.7 | 0.26 | -82.67 | -75.7 | 0.18 | -82.69 | -75.68 | 0.09 | -80.85 | -72.73 | 33.94 | 8.4 | 9.27 | 0.22 | -83.33 | -76.6 | 0.49 | 96.0 | -56.64 | 4.20 | 5.79 | -2.1 | 79 | 0.0 | 0.0 | 0.9 | -57.94 | -46.11 |
| 22Q3 (12) | 9.18 | -13.4 | -21.07 | 6.59 | -9.97 | -19.24 | 1.9 | 4.4 | 6.74 | 0.07 | 133.33 | 600.0 | 0.03 | 0.0 | 50.0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.85 | 57.41 | 4350.0 | 0.82 | 51.85 | 2833.33 | 1.5 | -25.0 | -9.09 | 1.04 | -16.13 | 0.0 | 0.47 | -38.96 | -24.19 | 31.31 | -18.84 | -16.68 | 1.32 | -15.92 | 0.0 | 0.25 | -68.35 | -79.17 | 3.97 | 49.25 | 18.51 | 79 | 0.0 | 0.0 | 2.14 | -18.94 | -5.73 |
| 22Q2 (11) | 10.6 | 6.11 | 5.79 | 7.32 | 2.09 | 4.42 | 1.82 | 2.82 | 11.66 | 0.03 | 50.0 | 50.0 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.54 | 116.0 | 357.14 | 0.54 | 134.78 | 325.0 | 2.0 | 56.25 | 76.99 | 1.24 | 44.19 | 37.78 | 0.77 | 79.07 | 220.83 | 38.58 | 14.89 | 84.06 | 1.57 | 44.04 | 37.72 | 0.79 | 11.27 | -38.28 | 2.66 | 144.04 | 31.03 | 79 | 0.0 | 0.0 | 2.64 | 38.22 | 52.6 |
| 22Q1 (10) | 9.99 | -9.84 | 12.63 | 7.17 | -8.89 | 17.93 | 1.77 | -5.35 | 6.63 | 0.02 | 100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.25 | 196.15 | 1150.0 | 0.23 | 185.19 | 130.0 | 1.28 | 19.63 | 4.07 | 0.86 | 16.22 | 21.13 | 0.43 | 30.3 | -17.31 | 33.58 | 8.11 | -21.17 | 1.09 | 15.96 | 21.11 | 0.71 | -37.17 | 2.9 | 1.09 | -74.59 | 21.11 | 79 | 0.0 | 0.0 | 1.91 | 14.37 | 5.52 |
| 21Q4 (9) | 11.08 | -4.73 | 30.97 | 7.87 | -3.55 | 33.84 | 1.87 | 5.06 | 15.43 | 0.01 | 0.0 | -75.0 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | 0 | 0 | 0 | -0.26 | -1200.0 | 27.78 | -0.27 | -800.0 | 12.9 | 1.07 | -35.15 | 67.19 | 0.74 | -28.85 | 80.49 | 0.33 | -46.77 | 43.48 | 31.06 | -17.35 | -13.99 | 0.94 | -28.79 | 80.77 | 1.13 | -5.83 | 39.51 | 4.29 | 28.06 | 58.89 | 79 | 0.0 | -1.25 | 1.67 | -26.43 | 36.89 |
| 21Q3 (8) | 11.63 | 16.07 | 40.8 | 8.16 | 16.41 | 55.73 | 1.78 | 9.2 | 2.3 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | -0.02 | 90.48 | 93.33 | -0.03 | 87.5 | 85.71 | 1.65 | 46.02 | 54.21 | 1.04 | 15.56 | 70.49 | 0.62 | 158.33 | 31.91 | 37.58 | 79.29 | -13.63 | 1.32 | 15.79 | 71.43 | 1.20 | -6.25 | 30.43 | 3.35 | 65.02 | 54.38 | 79 | 0.0 | 0.0 | 2.27 | 31.21 | 38.41 |
| 21Q2 (7) | 10.02 | 12.97 | 15.57 | 7.01 | 15.3 | 26.99 | 1.63 | -1.81 | -6.32 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 33.33 | 0 | 0 | 0 | -0.21 | -1150.0 | -61.54 | -0.24 | -340.0 | -2500.0 | 1.13 | -8.13 | -20.42 | 0.9 | 26.76 | -4.26 | 0.24 | -53.85 | -50.0 | 20.96 | -50.8 | -38.55 | 1.14 | 26.67 | -2.56 | 1.28 | 85.51 | 23.08 | 2.03 | 125.56 | 45.0 | 79 | 0.0 | -2.47 | 1.73 | -4.42 | -10.82 |
| 21Q1 (6) | 8.87 | 4.85 | 48.83 | 6.08 | 3.4 | 38.18 | 1.66 | 2.47 | 22.96 | 0.02 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 75.0 | 0 | 0 | 0 | 0.02 | 105.56 | -84.62 | 0.1 | 132.26 | 0.0 | 1.23 | 92.19 | 296.77 | 0.71 | 73.17 | 273.68 | 0.52 | 126.09 | 333.33 | 42.60 | 17.97 | 12.76 | 0.90 | 73.08 | 275.0 | 0.69 | -14.81 | 590.0 | 0.90 | -66.67 | 275.0 | 79 | -1.25 | -2.47 | 1.81 | 48.36 | 110.47 |
| 20Q4 (5) | 8.46 | 2.42 | 7.91 | 5.88 | 12.21 | 8.09 | 1.62 | -6.9 | 2.53 | 0.04 | 100.0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.36 | -20.0 | 0 | -0.31 | -47.62 | 31.11 | 0.64 | -40.19 | 72.97 | 0.41 | -32.79 | 95.24 | 0.23 | -51.06 | 43.75 | 36.11 | -17.01 | -17.03 | 0.52 | -32.47 | 100.0 | 0.81 | -11.96 | 9.46 | 2.70 | 24.42 | 25.0 | 80 | 1.27 | -1.23 | 1.22 | -25.61 | 34.07 |
| 20Q3 (4) | 8.26 | -4.73 | 0.0 | 5.24 | -5.07 | 0.0 | 1.74 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.3 | -130.77 | 0.0 | -0.21 | -2200.0 | 0.0 | 1.07 | -24.65 | 0.0 | 0.61 | -35.11 | 0.0 | 0.47 | -2.08 | 0.0 | 43.51 | 27.56 | 0.0 | 0.77 | -34.19 | 0.0 | 0.92 | -11.54 | 0.0 | 2.17 | 55.0 | 0.0 | 79 | -2.47 | 0.0 | 1.64 | -15.46 | 0.0 |
| 20Q2 (3) | 8.67 | 45.47 | 0.0 | 5.52 | 25.45 | 0.0 | 1.74 | 28.89 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 25.0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -200.0 | 0.0 | 0.01 | -90.0 | 0.0 | 1.42 | 358.06 | 0.0 | 0.94 | 394.74 | 0.0 | 0.48 | 300.0 | 0.0 | 34.11 | -9.71 | 0.0 | 1.17 | 387.5 | 0.0 | 1.04 | 940.0 | 0.0 | 1.40 | 483.33 | 0.0 | 81 | 0.0 | 0.0 | 1.94 | 125.58 | 0.0 |
| 20Q1 (2) | 5.96 | -23.98 | 0.0 | 4.4 | -19.12 | 0.0 | 1.35 | -14.56 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0.1 | 122.22 | 0.0 | 0.31 | -16.22 | 0.0 | 0.19 | -9.52 | 0.0 | 0.12 | -25.0 | 0.0 | 37.78 | -13.19 | 0.0 | 0.24 | -7.69 | 0.0 | 0.10 | -86.49 | 0.0 | 0.24 | -88.89 | 0.0 | 81 | 0.0 | 0.0 | 0.86 | -5.49 | 0.0 |
| 19Q4 (1) | 7.84 | 0.0 | 0.0 | 5.44 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 43.52 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 2.16 | 0.0 | 0.0 | 81 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 |
