玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)820.02.51.47-7.55-44.741.16-6.45-23.685.1539.95-26.323.83-4.96-26.7748.974.060.5533.23-0.12-0.2731.58-2.5-22.11.27-5.22-27.011.21-7.63-42.9239.94-1.02-20.0931.58-2.5-22.1-0.00-15.744.72
24Q2 (19)820.05.131.59-23.92-36.41.2415.89-13.893.6876.08-14.814.034.95-18.7547.06-2.59-2.5533.27-3.57-9.5932.39-27.51-17.651.341.52-26.371.31-23.39-32.8240.35-28.01-22.7632.39-27.51-17.65-4.0831.34-9.23
24Q1 (18)822.55.132.0986.6114.211.07-34.36-31.852.09-73.9714.213.84-13.12-17.648.310.462.5934.50-3.42-1.2944.68121.5246.161.32-16.46-19.021.7192.1320.4256.05119.6348.4444.68121.5246.16-14.3014.36-13.56
23Q4 (17)800.03.91.12-57.89-11.811.637.24-8.948.0314.88-11.074.42-15.49-12.6548.09-1.250.1935.727.2-1.5420.17-50.254.621.58-9.2-14.130.89-58.02-9.1825.52-48.94-4.0220.17-50.254.62-5.03-25.756.40
23Q3 (16)802.565.262.666.4-24.221.525.5644.766.9961.81-10.275.235.444.1848.700.857.133.32-9.4611.7440.543.08-24.051.74-4.416.02.128.72-20.949.98-4.33-24.440.543.08-24.055.9421.50-1.36
23Q2 (15)780.02.632.5036.6113.121.44-8.2818.034.32136.070.934.966.4415.6248.292.553.8536.805.2911.7239.3328.660.281.8211.6629.081.9537.3216.0752.2438.357.2939.3328.660.28-0.7340.35-10.29
23Q1 (14)781.32.631.8344.09-11.591.57-12.2980.461.83-79.73-11.594.66-7.9126.9847.09-1.94.7434.95-3.6717.2430.5758.56-29.041.63-11.4149.541.4244.9-10.1337.7642.01-29.5430.5758.56-29.04-3.56-9.8629.10
22Q4 (13)771.325.481.27-63.82-3.051.7970.4835.619.0315.9271.025.060.831.0948.005.562.5236.2821.664.719.28-63.88-22.631.8422.6737.310.98-63.432.0826.59-59.78-15.6919.28-63.88-22.638.91-2.5028.28
22Q3 (12)760.02.73.5158.82135.571.05-13.93-22.227.7982.0193.785.0217.0220.9645.47-2.22-7.3929.82-9.47-12.5353.3836.199.331.56.386.382.6859.52141.4466.1135.7894.4453.3836.199.3316.9532.7913.15
22Q2 (11)760.07.042.216.7664.931.2240.23-15.284.28106.7669.174.2916.8912.0146.503.43-4.6332.9410.5-11.3639.22-8.9657.381.4129.36-0.71.686.3376.8448.69-9.1455.7639.22-8.9657.385.9932.393.07
22Q1 (10)764.117.042.0758.0273.950.87-34.09-22.322.07-60.873.953.67-4.9213.2744.96-3.97-6.9729.81-13.97-15.4343.0872.8765.441.09-18.66-4.391.5864.5888.153.5969.9163.7843.0872.8765.44-5.9622.97-18.16
21Q4 (9)73-1.352.821.31-12.083.151.32-2.2220.05.2831.3419.733.86-6.9922.9346.82-4.64-6.1534.651.64-4.1524.92-6.95-13.411.34-4.9617.540.96-13.516.6731.54-7.24-12.9524.92-6.95-13.410.68-0.45-4.24
21Q3 (8)744.234.231.4911.1920.161.35-6.25-1.464.0258.8928.034.158.3621.3549.100.7-5.7234.09-8.26-13.7626.787.463.961.41-0.74.441.1116.8426.1434.008.774.9126.787.463.9613.2911.9011.16
21Q2 (7)710.00.01.3412.6113.561.4428.5712.52.53112.6132.463.8318.2114.3348.760.89-0.7337.165.421.2524.92-4.3-0.681.4224.5615.450.9513.113.131.26-4.462.4624.92-4.3-0.6810.703.1515.20
21Q1 (6)710.0-1.391.19-6.363.011.121.8283.611.19-73.0263.013.243.1844.048.33-3.134.8635.25-2.4926.7126.04-9.5210.91.140.083.870.84-6.6758.4932.72-9.6912.426.04-9.5210.9-2.50-1.94-8.95
20Q4 (5)710.0-2.741.272.42176.091.10-19.71-0.94.4140.45-11.983.14-8.1914.649.89-4.211.1636.15-8.551.428.7811.72135.521.14-15.5616.330.92.27172.7336.2311.79150.0328.7811.72135.52--0.00
20Q3 (4)710.00.01.245.080.01.377.030.03.1464.40.03.422.090.052.086.030.039.537.710.025.762.670.01.359.760.00.884.760.032.416.230.025.762.670.0--0.00
20Q2 (3)71-1.390.01.1861.640.01.28109.840.01.91161.640.03.3548.890.049.126.570.036.7031.920.025.096.860.01.2398.390.00.8458.490.030.514.810.025.096.860.0--0.00
20Q1 (2)72-1.370.00.7358.70.00.61-45.050.00.73-85.430.02.25-17.880.046.09-6.550.027.82-21.960.023.4892.140.00.62-36.730.00.5360.610.029.11100.90.023.4892.140.0--0.00
19Q4 (1)730.00.00.460.00.01.110.00.05.010.00.02.740.00.049.320.00.035.650.00.012.220.00.00.980.00.00.330.00.014.490.00.012.220.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.19-1.77-24.3912.89-21.493.68N/A-
2024/91.21-6.13-28.9811.7-21.193.830.81-
2024/81.29-3.89-26.2310.49-20.183.970.78-
2024/71.34-0.96-25.39.21-19.263.990.78-
2024/61.353.45-23.447.87-18.134.030.78-
2024/51.31-5.11-24.46.52-16.943.960.8-
2024/41.388.06-6.15.21-14.843.810.83-
2024/31.279.92-25.783.84-17.593.840.87-
2024/21.16-17.56-26.772.56-12.813.940.84-
2024/11.412.113.421.413.424.260.78-
2023/121.38-6.84-9.6919.276.834.420.770.449.85-
2023/111.48-5.77-16.7517.898.354.750.720.089.41-
2023/101.57-7.74-10.9116.4211.375.010.680.869.33-
2023/91.7-2.48-1.6114.8514.45.230.771.08.55-
2023/81.74-2.680.1113.1516.865.30.761.247.55-
2023/71.791.4915.4111.4119.925.280.761.026.31-
2023/61.762.1514.179.6120.84.960.981.275.29-
2023/51.7317.8619.117.8522.44.910.990.714.02-
2023/41.47-14.5813.46.1223.374.761.021.173.31-
2023/31.728.4618.54.6626.884.661.140.972.14-
2023/21.5816.4278.932.9432.344.461.191.211.17因去年2月有春節年假,所以去年營業額較低
2023/11.36-10.841.551.361.554.661.14-0.04-0.04-
2022/121.52-14.1215.7918.0419.615.061.040.810.61-
2022/111.770.8333.5916.5119.985.261.0-0.469.81-
2022/101.761.8845.2314.7418.535.231.01.2910.27-
2022/91.73-0.7725.4612.9815.645.021.042.038.97-
2022/81.7412.1823.1111.2514.274.841.081.146.94-
2022/71.550.414.419.5112.794.551.150.875.81-
2022/61.556.5716.977.9612.484.291.191.24.93-
2022/51.4512.2113.626.4111.444.191.220.283.74-
2022/41.29-10.744.754.9610.823.621.411.073.46-
2022/31.4563.7719.133.6713.143.671.281.252.39-
2022/20.88-33.92-1.622.229.543.541.330.531.14-
2022/11.341.6518.441.3418.443.981.180.610.61-
2021/121.32-0.9222.4715.0824.023.860.990.465.95-
2021/111.339.6129.9913.7624.173.920.970.435.48-
2021/101.21-11.9815.7512.4323.584.00.950.595.05-
2021/91.38-2.6320.6711.2224.494.150.790.684.49-
2021/81.414.2527.099.8525.054.090.80.473.81-
2021/71.362.6516.28.4324.713.950.830.593.33-
2021/61.323.5113.517.0826.493.830.750.672.75-
2021/51.283.4613.865.7529.93.730.770.482.08-
2021/41.231.516.034.4835.333.350.860.311.6-
2021/31.2235.2336.973.2444.483.240.810.621.29-
2021/20.9-20.4419.522.0349.393.10.850.280.67-
2021/11.135.1186.461.1386.463.230.820.390.39去年因COVID-19疫情及春節假期影響,導致去年營收較今年減少。
2020/121.075.1531.0212.16-4.253.140.820.424.77-
2020/111.02-2.3812.8611.08-6.683.210.80.584.36-
2020/101.05-8.243.5610.06-8.293.30.780.393.78-
2020/91.142.540.369.01-9.53.420.770.173.39-
2020/81.11-4.67-0.977.87-10.773.440.760.63.22-
2020/71.170.284.556.76-12.23.450.760.582.62-
2020/61.163.834.665.59-15.043.350.740.262.04-
2020/51.125.431.284.43-19.053.070.80.771.78-
2020/41.0619.82-10.493.31-24.212.70.910.211.0-
2020/30.8918.01-24.442.25-29.332.251.140.180.8-
2020/20.7524.11-15.821.36-32.22.181.180.260.61-
2020/10.61-26.13-45.390.61-45.392.331.10.350.35-
2019/120.82-9.41-18.7712.7-4.040.0N/A0.015.53-
2019/110.91-10.42-18.5311.88-2.830.0N/A0.45.52-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)803.97.80-8.886.1825.3519.276.8248.063.7635.168.6233.14-13.596.7816.18.09-7.226.39-7.66
2022 (9)775.488.5666.214.93-5.9218.0419.6346.32-4.0432.37-8.238.3549.45.849.778.7278.326.9278.81
2021 (8)732.825.1517.055.2420.4615.0824.0148.27-2.6635.26-1.2625.67-1.045.3222.584.8924.743.8722.86
2020 (7)71-2.744.40-11.824.35-2.4712.16-4.2549.590.6935.71-0.6725.94-9.44.34-4.823.92-13.853.15-13.46
2019 (6)7310.614.99-28.514.46-1.1112.7-4.0149.25-2.4235.95-2.7628.63-17.874.56-6.754.55-21.553.64-21.04
2018 (5)660.06.9859.04.51-6.6313.2314.9450.47-3.0536.97-5.0134.8638.724.899.155.870.094.6159.52
2017 (4)6610.04.39-18.14.8325.7811.5116.1552.06-2.3138.921.0925.13-22.394.4817.283.41-12.112.89-9.97
2016 (3)600.05.36-2.723.8416.369.916.2253.292.6238.505.0232.38-8.613.8211.73.88-3.723.21-3.02
2015 (2)601.695.514.553.3011.869.335.4251.932.1436.663.8535.43-0.673.429.624.034.43.314.75
2014 (1)590.05.2722.272.9530.538.8520.0850.84035.30035.6703.1231.653.8625.323.1622.96

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。