損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.27 | 6.82 | 10.01 | 3.41 | 2.49 | -1.19 | 0.92 | 119.05 | 0.13 | -35.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0.09 | -50.0 | 0 | 0 | 0 | 0 | 0.31 | -87.55 | 1.32 | -54.17 | 8.09 | -7.22 | 6.39 | -7.66 | 1.71 | -5.0 | 21.08 | 2.08 | 7.80 | -8.88 | 6.18 | 25.35 | 0.00 | 0 | 80 | 3.9 | 8.62 | -7.41 |
| 2022 (9) | 18.04 | 19.63 | 9.68 | 24.1 | 2.52 | 28.57 | 0.42 | 223.08 | 0.2 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.18 | 38.46 | 0 | 0 | 0 | 0 | 2.49 | 0 | 2.88 | 0 | 8.72 | 78.32 | 6.92 | 78.81 | 1.8 | 78.22 | 20.65 | -0.58 | 8.56 | 66.21 | 4.93 | -5.92 | 0.00 | 0 | 77 | 5.48 | 9.31 | 73.69 |
| 2021 (8) | 15.08 | 24.01 | 7.8 | 27.24 | 1.96 | 15.98 | 0.13 | -35.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.13 | 116.67 | 0 | 0 | 0 | 0 | -0.6 | 0 | -0.43 | 0 | 4.89 | 24.74 | 3.87 | 22.86 | 1.01 | 31.17 | 20.77 | 5.86 | 5.15 | 17.05 | 5.24 | 20.46 | 0.00 | 0 | 73 | 2.82 | 5.36 | 22.37 |
| 2020 (7) | 12.16 | -4.25 | 6.13 | -4.81 | 1.69 | 0.0 | 0.2 | -51.22 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.62 | 0 | -0.42 | 0 | 3.92 | -13.85 | 3.15 | -13.46 | 0.77 | -15.38 | 19.62 | -2.0 | 4.40 | -11.82 | 4.35 | -2.47 | 0.00 | 0 | 71 | -2.74 | 4.38 | -11.69 |
| 2019 (6) | 12.7 | -4.01 | 6.44 | -1.83 | 1.69 | -5.59 | 0.41 | 7.89 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.48 | 0 | -0.02 | 0 | 4.55 | -21.55 | 3.64 | -21.04 | 0.91 | -23.53 | 20.02 | -2.48 | 4.99 | -28.51 | 4.46 | -1.11 | 0.00 | 0 | 73 | 10.61 | 4.96 | -19.35 |
| 2018 (5) | 13.23 | 14.94 | 6.56 | 18.84 | 1.79 | 18.54 | 0.38 | 46.15 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.91 | 0 | 5.8 | 70.09 | 4.61 | 59.52 | 1.19 | 128.85 | 20.53 | 34.89 | 6.98 | 59.0 | 4.51 | -6.63 | 0.00 | 0 | 66 | 0.0 | 6.15 | 65.32 |
| 2017 (4) | 11.51 | 16.15 | 5.52 | 19.22 | 1.51 | 2.72 | 0.26 | 85.71 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.02 | -86.67 | -1.29 | 0 | -1.07 | 0 | 3.41 | -12.11 | 2.89 | -9.97 | 0.52 | -21.21 | 15.22 | -11.31 | 4.39 | -18.1 | 4.83 | 25.78 | 0.00 | 0 | 66 | 10.0 | 3.72 | -9.93 |
| 2016 (3) | 9.91 | 6.22 | 4.63 | 3.12 | 1.47 | 3.52 | 0.14 | 40.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0.15 | 0.0 | -0.2 | 0 | 0.06 | -90.0 | 3.88 | -3.72 | 3.21 | -3.02 | 0.66 | -8.33 | 17.16 | -3.87 | 5.36 | -2.72 | 3.84 | 16.36 | 0.00 | 0 | 60 | 0.0 | 4.13 | -3.73 |
| 2015 (2) | 9.33 | 5.42 | 4.49 | 3.22 | 1.42 | 2.9 | 0.1 | -23.08 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.05 | 66.67 | 0 | 0 | 0.15 | 87.5 | 0.39 | -25.0 | 0.6 | -18.92 | 4.03 | 4.4 | 3.31 | 4.75 | 0.72 | 2.86 | 17.85 | -2.03 | 5.51 | 4.55 | 3.30 | 11.86 | 0.00 | 0 | 60 | 1.69 | 4.29 | 4.38 |
| 2014 (1) | 8.85 | 20.08 | 4.35 | 14.17 | 1.38 | 15.0 | 0.13 | 85.71 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.03 | 0.0 | 0 | 0 | 0.08 | -66.67 | 0.52 | 30.0 | 0.74 | 2.78 | 3.86 | 25.32 | 3.16 | 22.96 | 0.7 | 37.25 | 18.22 | 9.56 | 5.27 | 22.27 | 2.95 | 30.53 | 0.00 | 0 | 59 | 0.0 | 4.11 | 23.8 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.83 | -4.96 | -26.77 | 1.95 | -8.88 | -27.51 | 0.6 | 7.14 | -25.0 | 0.07 | -36.36 | -58.82 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.26 | -10.34 | -70.11 | 1.53 | -6.13 | -41.6 | 1.21 | -7.63 | -42.92 | 0.32 | 0.0 | -34.69 | 20.93 | 6.14 | 10.8 | 1.47 | -7.55 | -44.74 | 1.16 | -6.45 | -23.68 | 5.15 | 39.95 | -26.32 | 82 | 0.0 | 2.5 | 1.65 | -5.17 | -39.56 |
| 24Q2 (19) | 4.03 | 4.95 | -18.75 | 2.14 | 8.08 | -16.41 | 0.56 | 5.66 | -1.75 | 0.11 | -35.29 | -57.69 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -75.44 | -71.43 | 0.29 | -65.06 | -62.34 | 1.63 | -24.19 | -37.07 | 1.31 | -23.39 | -32.82 | 0.32 | -27.27 | -50.0 | 19.72 | -2.81 | -20.26 | 1.59 | -23.92 | -36.4 | 1.24 | 15.89 | -13.89 | 3.68 | 76.08 | -14.81 | 82 | 0.0 | 5.13 | 1.74 | -23.01 | -36.26 |
| 24Q1 (18) | 3.84 | -13.12 | -17.6 | 1.98 | -13.91 | -19.51 | 0.53 | -3.64 | -7.02 | 0.17 | -10.53 | -43.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 185.07 | 456.25 | 0.83 | 284.44 | 538.46 | 2.15 | 90.27 | 22.16 | 1.71 | 92.13 | 20.42 | 0.44 | 83.33 | 33.33 | 20.29 | -3.24 | 6.51 | 2.09 | 86.61 | 14.21 | 1.07 | -34.36 | -31.85 | 2.09 | -73.97 | 14.21 | 82 | 2.5 | 5.13 | 2.26 | 82.26 | 17.1 |
| 23Q4 (17) | 4.42 | -15.49 | -12.65 | 2.3 | -14.5 | -12.55 | 0.55 | -31.25 | -6.78 | 0.19 | 11.76 | -20.83 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | -203.08 | 4.29 | -0.45 | -151.72 | 8.16 | 1.13 | -56.87 | -15.67 | 0.89 | -58.02 | -9.18 | 0.24 | -51.02 | -35.14 | 20.97 | 11.01 | -23.72 | 1.12 | -57.89 | -11.81 | 1.63 | 7.24 | -8.94 | 8.03 | 14.88 | -11.07 | 80 | 0.0 | 3.9 | 1.24 | -54.58 | -17.88 |
| 23Q3 (16) | 5.23 | 5.44 | 4.18 | 2.69 | 5.08 | -1.82 | 0.8 | 40.35 | 1.27 | 0.17 | -34.62 | 70.0 | 0.02 | -50.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -50.0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 32.65 | -60.12 | 0.87 | 12.99 | -52.2 | 2.62 | 1.16 | -21.08 | 2.12 | 8.72 | -20.9 | 0.49 | -23.44 | -23.44 | 18.89 | -23.62 | -1.87 | 2.66 | 6.4 | -24.22 | 1.52 | 5.56 | 44.76 | 6.99 | 61.81 | -10.27 | 80 | 2.56 | 5.26 | 2.73 | 0.0 | -21.33 |
| 23Q2 (15) | 4.96 | 6.44 | 15.62 | 2.56 | 4.07 | 11.79 | 0.57 | 0.0 | -1.72 | 0.26 | -13.33 | 420.0 | 0.04 | -42.86 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 406.25 | -28.99 | 0.77 | 492.31 | 13.24 | 2.59 | 47.16 | 23.92 | 1.95 | 37.32 | 16.07 | 0.64 | 93.94 | 56.1 | 24.73 | 29.82 | 27.15 | 2.50 | 36.61 | 13.12 | 1.44 | -8.28 | 18.03 | 4.32 | 136.07 | 0.93 | 78 | 0.0 | 2.63 | 2.73 | 41.45 | 22.42 |
| 23Q1 (14) | 4.66 | -7.91 | 26.98 | 2.46 | -6.46 | 21.78 | 0.57 | -3.39 | 1.79 | 0.3 | 25.0 | 900.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -91.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 77.14 | -118.18 | 0.13 | 126.53 | -85.06 | 1.76 | 31.34 | -10.66 | 1.42 | 44.9 | -10.13 | 0.33 | -10.81 | -15.38 | 19.05 | -30.7 | -2.86 | 1.83 | 44.09 | -11.59 | 1.57 | -12.29 | 80.46 | 1.83 | -79.73 | -11.59 | 78 | 1.3 | 2.63 | 1.93 | 27.81 | -8.1 |
| 22Q4 (13) | 5.06 | 0.8 | 31.09 | 2.63 | -4.01 | 28.29 | 0.59 | -25.32 | 25.53 | 0.24 | 140.0 | 700.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -142.94 | -366.67 | -0.49 | -126.92 | -308.33 | 1.34 | -59.64 | 9.84 | 0.98 | -63.43 | 2.08 | 0.37 | -42.19 | 42.31 | 27.49 | 42.81 | 30.84 | 1.27 | -63.82 | -3.05 | 1.79 | 70.48 | 35.61 | 9.03 | 15.92 | 71.02 | 77 | 1.32 | 5.48 | 1.51 | -56.48 | 12.69 |
| 22Q3 (12) | 5.02 | 17.02 | 20.96 | 2.74 | 19.65 | 29.86 | 0.79 | 36.21 | 27.42 | 0.1 | 100.0 | 233.33 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.63 | 136.23 | 3360.0 | 1.82 | 167.65 | 0 | 3.32 | 58.85 | 135.46 | 2.68 | 59.52 | 141.44 | 0.64 | 56.1 | 113.33 | 19.25 | -1.03 | -9.33 | 3.51 | 58.82 | 135.57 | 1.05 | -13.93 | -22.22 | 7.79 | 82.01 | 93.78 | 76 | 0.0 | 2.7 | 3.47 | 55.61 | 126.8 |
| 22Q2 (11) | 4.29 | 16.89 | 12.01 | 2.29 | 13.37 | 16.84 | 0.58 | 3.57 | 31.82 | 0.05 | 66.67 | 66.67 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | -21.59 | 322.58 | 0.68 | -21.84 | 395.65 | 2.09 | 6.09 | 74.17 | 1.68 | 6.33 | 76.84 | 0.41 | 5.13 | 70.83 | 19.45 | -0.82 | -4.14 | 2.21 | 6.76 | 64.93 | 1.22 | 40.23 | -15.28 | 4.28 | 106.76 | 69.17 | 76 | 0.0 | 7.04 | 2.23 | 6.19 | 70.23 |
| 22Q1 (10) | 3.67 | -4.92 | 13.27 | 2.02 | -1.46 | 20.24 | 0.56 | 19.15 | 33.33 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 686.67 | 980.0 | 0.87 | 825.0 | 1187.5 | 1.97 | 61.48 | 85.85 | 1.58 | 64.58 | 88.1 | 0.39 | 50.0 | 77.27 | 19.61 | -6.66 | -3.97 | 2.07 | 58.02 | 73.95 | 0.87 | -34.09 | -22.32 | 2.07 | -60.8 | 73.95 | 76 | 4.11 | 7.04 | 2.1 | 56.72 | 79.49 |
| 21Q4 (9) | 3.86 | -6.99 | 22.93 | 2.05 | -2.84 | 29.75 | 0.47 | -24.19 | 9.3 | 0.03 | 0.0 | -25.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -200.0 | -36.36 | -0.12 | 0 | 0 | 1.22 | -13.48 | 7.02 | 0.96 | -13.51 | 6.67 | 0.26 | -13.33 | 13.04 | 21.01 | -1.04 | 2.14 | 1.31 | -12.08 | 3.15 | 1.32 | -2.22 | 20.0 | 5.28 | 31.34 | 19.73 | 73 | -1.35 | 2.82 | 1.34 | -12.42 | 7.2 |
| 21Q3 (8) | 4.15 | 8.36 | 21.35 | 2.11 | 7.65 | 28.66 | 0.62 | 40.91 | 44.19 | 0.03 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.01 | -87.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 83.87 | 83.87 | 0 | 100.0 | 100.0 | 1.41 | 17.5 | 27.03 | 1.11 | 16.84 | 26.14 | 0.3 | 25.0 | 30.43 | 21.23 | 4.63 | 3.46 | 1.49 | 11.19 | 20.16 | 1.35 | -6.25 | -1.46 | 4.02 | 58.89 | 28.03 | 74 | 4.23 | 4.23 | 1.53 | 16.79 | 25.41 |
| 21Q2 (7) | 3.83 | 18.21 | 14.33 | 1.96 | 16.67 | 15.29 | 0.44 | 4.76 | 4.76 | 0.03 | 0.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -210.0 | 0 | -0.23 | -187.5 | -9.52 | 1.2 | 13.21 | 17.65 | 0.95 | 13.1 | 13.1 | 0.24 | 9.09 | 33.33 | 20.29 | -0.64 | 14.18 | 1.34 | 12.61 | 13.56 | 1.44 | 28.57 | 12.5 | 2.53 | 112.61 | 32.46 | 71 | 0.0 | 0.0 | 1.31 | 11.97 | 15.93 |
| 21Q1 (6) | 3.24 | 3.18 | 44.0 | 1.68 | 6.33 | 38.84 | 0.42 | -2.33 | 2.44 | 0.03 | -25.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 9.09 | 0 | -0.08 | 0 | -366.67 | 1.06 | -7.02 | 63.08 | 0.84 | -6.67 | 58.49 | 0.22 | -4.35 | 69.23 | 20.42 | -0.73 | 5.69 | 1.19 | -6.3 | 63.01 | 1.12 | 1.82 | 83.61 | 1.19 | -73.02 | 63.01 | 71 | 0.0 | -1.39 | 1.17 | -6.4 | 51.95 |
| 20Q4 (5) | 3.14 | -8.19 | 14.6 | 1.58 | -3.66 | 13.67 | 0.43 | 0.0 | 16.22 | 0.04 | 33.33 | -60.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 64.52 | 82.81 | 0 | 100.0 | 100.0 | 1.14 | 2.7 | 185.0 | 0.9 | 2.27 | 172.73 | 0.23 | 0.0 | 283.33 | 20.57 | 0.24 | 31.35 | 1.27 | 2.42 | 176.09 | 1.10 | -19.71 | -0.9 | 4.41 | 40.45 | -11.98 | 71 | 0.0 | -2.74 | 1.25 | 2.46 | 145.1 |
| 20Q3 (4) | 3.42 | 2.09 | 0.0 | 1.64 | -3.53 | 0.0 | 0.43 | 2.38 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.31 | 0 | 0.0 | -0.24 | -14.29 | 0.0 | 1.11 | 8.82 | 0.0 | 0.88 | 4.76 | 0.0 | 0.23 | 27.78 | 0.0 | 20.52 | 15.48 | 0.0 | 1.24 | 5.08 | 0.0 | 1.37 | 7.03 | 0.0 | 3.14 | 64.4 | 0.0 | 71 | 0.0 | 0.0 | 1.22 | 7.96 | 0.0 |
| 20Q2 (3) | 3.35 | 48.89 | 0.0 | 1.7 | 40.5 | 0.0 | 0.42 | 2.44 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -800.0 | 0.0 | 1.02 | 56.92 | 0.0 | 0.84 | 58.49 | 0.0 | 0.18 | 38.46 | 0.0 | 17.77 | -8.02 | 0.0 | 1.18 | 61.64 | 0.0 | 1.28 | 109.84 | 0.0 | 1.91 | 161.64 | 0.0 | 71 | -1.39 | 0.0 | 1.13 | 46.75 | 0.0 |
| 20Q1 (2) | 2.25 | -17.88 | 0.0 | 1.21 | -12.95 | 0.0 | 0.41 | 10.81 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 105.17 | 0.0 | 0.65 | 62.5 | 0.0 | 0.53 | 60.61 | 0.0 | 0.13 | 116.67 | 0.0 | 19.32 | 23.37 | 0.0 | 0.73 | 58.7 | 0.0 | 0.61 | -45.05 | 0.0 | 0.73 | -85.43 | 0.0 | 72 | -1.37 | 0.0 | 0.77 | 50.98 | 0.0 |
| 19Q4 (1) | 2.74 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.58 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 15.66 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 5.01 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
