損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.92 | -16.08 | 23.86 | -3.4 | 2.9 | -8.23 | 0.11 | 57.14 | 0.11 | 83.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.17 | -5.56 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.17 | 0.0 | 2.33 | -65.53 | 2.04 | -63.31 | 0.29 | -75.83 | 12.57 | -29.46 | 4.02 | -63.55 | 3.74 | -65.31 | 0.00 | 0 | 50 | 0.0 | 3.99 | -51.16 |
| 2022 (9) | 34.46 | 18.66 | 24.7 | 12.58 | 3.16 | 24.41 | 0.07 | 40.0 | 0.06 | 200.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.18 | 50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.17 | 6.25 | 6.76 | 43.22 | 5.56 | 42.56 | 1.2 | 48.15 | 17.82 | 3.3 | 11.03 | 41.41 | 10.78 | 44.12 | 0.00 | 0 | 50 | 0.0 | 8.17 | 36.85 |
| 2021 (8) | 29.04 | -0.38 | 21.94 | 7.39 | 2.54 | 10.43 | 0.05 | 25.0 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 220.0 | 4.72 | -27.05 | 3.9 | -26.69 | 0.81 | -29.57 | 17.25 | -3.09 | 7.80 | -26.42 | 7.48 | -29.03 | 0.00 | 0 | 50 | 0.0 | 5.97 | -20.4 |
| 2020 (7) | 29.15 | 44.59 | 20.43 | 31.89 | 2.3 | 15.58 | 0.04 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.05 | -28.57 | 6.47 | 136.13 | 5.32 | 139.64 | 1.15 | 121.15 | 17.80 | -6.71 | 10.60 | 139.28 | 10.54 | 145.12 | 0.00 | 0 | 50 | 0.0 | 7.5 | 94.81 |
| 2019 (6) | 20.16 | -22.22 | 15.49 | -20.48 | 1.99 | 2.05 | 0.04 | -20.0 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 2.74 | -39.78 | 2.22 | -39.34 | 0.52 | -40.91 | 19.08 | -1.9 | 4.43 | -39.15 | 4.30 | -40.28 | 0.00 | 0 | 50 | 0.0 | 3.85 | -30.51 |
| 2018 (5) | 25.92 | 8.09 | 19.48 | 6.92 | 1.95 | 2.09 | 0.05 | 66.67 | 0.05 | 400.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 0 | 4.55 | 23.31 | 3.66 | 19.22 | 0.88 | 41.94 | 19.45 | 15.98 | 7.28 | 18.57 | 7.20 | 11.8 | 0.00 | 0 | 50 | 0.0 | 5.54 | 21.49 |
| 2017 (4) | 23.98 | 37.82 | 18.22 | 31.08 | 1.91 | 25.66 | 0.03 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.15 | 0 | 3.69 | 89.23 | 3.07 | 88.34 | 0.62 | 93.75 | 16.77 | 1.95 | 6.14 | 88.92 | 6.44 | 93.98 | 0.00 | 0 | 50 | 0.0 | 4.56 | 59.44 |
| 2016 (3) | 17.4 | 13.8 | 13.9 | 8.42 | 1.52 | 7.8 | 0.03 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.03 | 0 | 1.95 | 72.57 | 1.63 | 75.27 | 0.32 | 52.38 | 16.45 | -9.37 | 3.25 | 80.56 | 3.32 | 93.02 | 0.00 | 0 | 50 | -1.96 | 2.86 | 39.51 |
| 2015 (2) | 15.29 | -14.53 | 12.82 | -13.73 | 1.41 | -12.42 | 0.03 | 200.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.07 | -41.67 | 1.13 | -26.62 | 0.93 | -30.6 | 0.21 | 5.0 | 18.15 | 38.13 | 1.80 | -40.2 | 1.72 | -29.51 | 0.00 | 0 | 51 | 15.91 | 2.05 | -15.64 |
| 2014 (1) | 17.89 | 27.42 | 14.86 | 25.4 | 1.61 | 18.38 | 0.01 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0.12 | -7.69 | 1.54 | 57.14 | 1.34 | 44.09 | 0.2 | 300.0 | 13.14 | 170.37 | 3.01 | 35.59 | 2.44 | 52.5 | 0.00 | 0 | 44 | 7.32 | 2.43 | 29.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.85 | 3.9 | 38.15 | 8.59 | 12.29 | 42.45 | 0.83 | -4.6 | 15.28 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | -140.0 | -128.57 | 0.41 | -59.41 | -10.87 | 0.35 | -61.54 | -7.89 | 0.07 | -30.0 | -12.5 | 16.50 | 71.34 | 0.43 | 0.69 | -62.09 | -9.21 | 0.74 | -56.98 | 19.35 | 3.24 | 27.06 | 22.73 | 50 | 0.0 | 0.0 | 0.92 | -38.26 | 5.75 |
| 24Q2 (19) | 9.48 | 34.66 | 40.86 | 7.65 | 29.88 | 36.12 | 0.87 | 14.47 | 19.18 | 0.03 | 50.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | -16.67 | 1.01 | 129.55 | 134.88 | 0.91 | 145.95 | 121.95 | 0.1 | 42.86 | 233.33 | 9.63 | -36.6 | 59.44 | 1.82 | 145.95 | 121.95 | 1.72 | 160.61 | 145.71 | 2.55 | 244.59 | 36.36 | 50 | 0.0 | 0.0 | 1.49 | 67.42 | 79.52 |
| 24Q1 (18) | 7.04 | -13.09 | 1.15 | 5.89 | -10.35 | 4.62 | 0.76 | 11.76 | -1.3 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 150.0 | 250.0 | 0.04 | 200.0 | -50.0 | 0.44 | -45.68 | -30.16 | 0.37 | -49.32 | -30.19 | 0.07 | -12.5 | -36.36 | 15.19 | 45.92 | -10.65 | 0.74 | -48.97 | -30.19 | 0.66 | -57.14 | -26.67 | 0.74 | -81.86 | -30.19 | 50 | 0.0 | 0.0 | 0.89 | -28.8 | -13.59 |
| 23Q4 (17) | 8.1 | 13.6 | 4.11 | 6.57 | 8.96 | 9.5 | 0.68 | -5.56 | -24.44 | 0.02 | -33.33 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | 60.0 | -0.04 | -157.14 | -100.0 | 0.81 | 76.09 | -5.81 | 0.73 | 92.11 | 1.39 | 0.08 | 0.0 | -42.86 | 10.41 | -36.64 | -37.14 | 1.45 | 90.79 | 0.69 | 1.54 | 148.39 | 4.05 | 4.08 | 54.55 | -63.47 | 50 | 0.0 | 0.0 | 1.25 | 43.68 | 2.46 |
| 23Q3 (16) | 7.13 | 5.94 | -14.41 | 6.03 | 7.3 | -2.11 | 0.72 | -1.37 | -15.29 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -80.0 | 0.07 | 16.67 | -46.15 | 0.46 | 6.98 | -68.06 | 0.38 | -7.32 | -67.8 | 0.08 | 166.67 | -69.23 | 16.43 | 172.02 | -8.72 | 0.76 | -7.32 | -68.07 | 0.62 | -11.43 | -70.48 | 2.64 | 41.18 | -72.87 | 50 | 0.0 | 0.0 | 0.87 | 4.82 | -51.93 |
| 23Q2 (15) | 6.73 | -3.3 | -24.97 | 5.62 | -0.18 | -5.55 | 0.73 | -5.19 | 0.0 | 0.03 | 0.0 | 50.0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.06 | -25.0 | 100.0 | 0.43 | -31.75 | -81.47 | 0.41 | -22.64 | -78.42 | 0.03 | -72.73 | -92.86 | 6.04 | -64.47 | -66.44 | 0.82 | -22.64 | -78.53 | 0.70 | -22.22 | -81.28 | 1.87 | 76.42 | -74.56 | 50 | 0.0 | 0.0 | 0.83 | -19.42 | -68.91 |
| 23Q1 (14) | 6.96 | -10.54 | -25.72 | 5.63 | -6.17 | -14.44 | 0.77 | -14.44 | 13.24 | 0.03 | 50.0 | 200.0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 86.67 | -200.0 | 0.08 | 500.0 | 100.0 | 0.63 | -26.74 | -70.56 | 0.53 | -26.39 | -69.71 | 0.11 | -21.43 | -71.79 | 17.00 | 2.66 | -5.56 | 1.06 | -26.39 | -69.97 | 0.90 | -39.19 | -73.68 | 1.06 | -90.51 | -69.97 | 50 | 0.0 | 0.0 | 1.03 | -15.57 | -58.47 |
| 22Q4 (13) | 7.78 | -6.6 | -7.49 | 6.0 | -2.6 | -1.8 | 0.9 | 5.88 | 28.57 | 0.02 | 0.0 | 100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -250.0 | 0 | -0.02 | -115.38 | -128.57 | 0.86 | -40.28 | -48.5 | 0.72 | -38.98 | -47.45 | 0.14 | -46.15 | -53.33 | 16.56 | -8.0 | -8.25 | 1.44 | -39.5 | -47.83 | 1.48 | -29.52 | -43.08 | 11.17 | 14.8 | 42.29 | 50 | 0.0 | 0.0 | 1.22 | -32.6 | -39.3 |
| 22Q3 (12) | 8.33 | -7.13 | 15.06 | 6.16 | 3.53 | 9.03 | 0.85 | 16.44 | 34.92 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 900.0 | 0.13 | 333.33 | 225.0 | 1.44 | -37.93 | 42.57 | 1.18 | -37.89 | 38.82 | 0.26 | -38.1 | 73.33 | 18.00 | 0.0 | 16.88 | 2.38 | -37.7 | 39.18 | 2.10 | -43.85 | 29.63 | 9.73 | 32.38 | 91.16 | 50 | 0.0 | 0.0 | 1.81 | -32.21 | 35.07 |
| 22Q2 (11) | 8.97 | -4.27 | 30.0 | 5.95 | -9.57 | 10.19 | 0.73 | 7.35 | 14.06 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | 0.0 | 2.32 | 8.41 | 157.78 | 1.9 | 8.57 | 150.0 | 0.42 | 7.69 | 200.0 | 18.00 | 0.0 | 15.46 | 3.82 | 8.22 | 151.32 | 3.74 | 9.36 | 156.16 | 7.35 | 108.22 | 117.46 | 50 | 0.0 | 0.0 | 2.67 | 7.66 | 122.5 |
| 22Q1 (10) | 9.37 | 11.41 | 44.6 | 6.58 | 7.69 | 37.66 | 0.68 | -2.86 | 19.3 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.04 | -42.86 | 100.0 | 2.14 | 28.14 | 87.72 | 1.75 | 27.74 | 88.17 | 0.39 | 30.0 | 77.27 | 18.00 | -0.28 | -5.26 | 3.53 | 27.9 | 89.78 | 3.42 | 31.54 | 87.91 | 3.53 | -55.03 | 89.78 | 50 | 0.0 | 0.0 | 2.48 | 23.38 | 74.65 |
| 21Q4 (9) | 8.41 | 16.16 | 32.86 | 6.11 | 8.14 | 30.84 | 0.7 | 11.11 | 22.81 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.07 | 75.0 | 250.0 | 1.67 | 65.35 | 51.82 | 1.37 | 61.18 | 45.74 | 0.3 | 100.0 | 87.5 | 18.05 | 17.21 | 26.14 | 2.76 | 61.4 | 45.26 | 2.60 | 60.49 | 41.3 | 7.85 | 54.22 | -26.57 | 50 | 0.0 | 0.0 | 2.01 | 50.0 | 46.72 |
| 21Q3 (8) | 7.24 | 4.93 | 1.69 | 5.65 | 4.63 | 9.92 | 0.63 | -1.56 | 10.53 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 150.0 | 0.04 | 33.33 | 300.0 | 1.01 | 12.22 | -28.37 | 0.85 | 11.84 | -26.09 | 0.15 | 7.14 | -42.31 | 15.40 | -1.22 | -16.76 | 1.71 | 12.5 | -26.29 | 1.62 | 10.96 | -28.95 | 5.09 | 50.59 | -42.09 | 50 | 0.0 | 0.0 | 1.34 | 11.67 | -19.76 |
| 21Q2 (7) | 6.9 | 6.48 | -16.87 | 5.4 | 12.97 | -2.0 | 0.64 | 12.28 | 4.92 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 50.0 | 400.0 | 0.9 | -21.05 | -58.53 | 0.76 | -18.28 | -57.06 | 0.14 | -36.36 | -65.0 | 15.59 | -17.95 | -15.73 | 1.52 | -18.28 | -57.18 | 1.46 | -19.78 | -58.99 | 3.38 | 81.72 | -47.76 | 50 | 0.0 | 0.0 | 1.2 | -15.49 | -50.41 |
| 21Q1 (6) | 6.48 | 2.37 | -12.43 | 4.78 | 2.36 | -6.09 | 0.57 | 0.0 | 3.64 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | 0.02 | 0.0 | -33.33 | 1.14 | 3.64 | -36.31 | 0.93 | -1.06 | -35.86 | 0.22 | 37.5 | -33.33 | 19.00 | 32.77 | 2.48 | 1.86 | -2.11 | -36.3 | 1.82 | -1.09 | -35.92 | 1.86 | -82.6 | -36.3 | 50 | 0.0 | 0.0 | 1.42 | 3.65 | -30.73 |
| 20Q4 (5) | 6.33 | -11.1 | 4.8 | 4.67 | -9.14 | 5.66 | 0.57 | 0.0 | 9.62 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 300.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -200.0 | 0.02 | 100.0 | 100.0 | 1.1 | -21.99 | -0.9 | 0.94 | -18.26 | 3.3 | 0.16 | -38.46 | -20.0 | 14.31 | -22.65 | -19.29 | 1.90 | -18.1 | 3.83 | 1.84 | -19.3 | 2.22 | 10.69 | 21.62 | 139.69 | 50 | 0.0 | 0.0 | 1.37 | -17.96 | -0.72 |
| 20Q3 (4) | 7.12 | -14.22 | 0.0 | 5.14 | -6.72 | 0.0 | 0.57 | -6.56 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 1.41 | -35.02 | 0.0 | 1.15 | -35.03 | 0.0 | 0.26 | -35.0 | 0.0 | 18.50 | 0.0 | 0.0 | 2.32 | -34.65 | 0.0 | 2.28 | -35.96 | 0.0 | 8.79 | 35.86 | 0.0 | 50 | 0.0 | 0.0 | 1.67 | -30.99 | 0.0 |
| 20Q2 (3) | 8.3 | 12.16 | 0.0 | 5.51 | 8.25 | 0.0 | 0.61 | 10.91 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 2.17 | 21.23 | 0.0 | 1.77 | 22.07 | 0.0 | 0.4 | 21.21 | 0.0 | 18.50 | -0.22 | 0.0 | 3.55 | 21.58 | 0.0 | 3.56 | 25.35 | 0.0 | 6.47 | 121.58 | 0.0 | 50 | 0.0 | 0.0 | 2.42 | 18.05 | 0.0 |
| 20Q1 (2) | 7.4 | 22.52 | 0.0 | 5.09 | 15.16 | 0.0 | 0.55 | 5.77 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.03 | 200.0 | 0.0 | 1.79 | 61.26 | 0.0 | 1.45 | 59.34 | 0.0 | 0.33 | 65.0 | 0.0 | 18.54 | 4.57 | 0.0 | 2.92 | 59.56 | 0.0 | 2.84 | 57.78 | 0.0 | 2.92 | -34.53 | 0.0 | 50 | 0.0 | 0.0 | 2.05 | 48.55 | 0.0 |
| 19Q4 (1) | 6.04 | 0.0 | 0.0 | 4.42 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 17.73 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 1.80 | 0.0 | 0.0 | 4.46 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 |
