損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)217.0-15.87177.15-16.434.12-0.71.89117.2400000000000000001.68-90.567.42-74.86.19-62.512.23-78.730.12-15.272.20-62.131.6200.0002790.022.97-48.28
2023 (9)257.92-12.67211.91-13.5934.361.030.87521.432.6161.110.110.00.02-50.01.08-16.920.9264.2918.080000.79-52.4117.79666.8129.4459.8316.5141.9610.47169.8535.5568.725.8142.05-0.4600.000279-0.3644.4136.73
2022 (8)295.355.3245.254.9134.017.080.1455.561.62149.230.110.00.04100.01.391.180.56-43.43-0.010001.6602.3241.4618.4211.3711.631.393.8810.2321.07-1.034.090.993.34-5.110.0002800.032.4815.01
2021 (7)280.4925.5233.7726.4231.7616.640.09-79.550.6518.180.110.00.020.00.68112.50.99120.00.03000-0.2501.6482.2216.5435.0211.4726.883.5229.8921.29-3.934.0526.963.5220.550.0002800.028.2432.96
2020 (6)223.516.79184.9218.5827.239.840.442.330.5534.150.1183.330.02-66.670.32-11.110.4521.62-0.050-0.020-0.2500.9-47.9812.25-0.979.040.442.711.522.162.53.190.312.9211.880.0002800.021.245.3
2019 (5)191.37-4.86155.94-1.324.792.520.4319.440.412.50.0600.0650.00.36-35.710.37184.620.05-37.5000.2201.73355.2612.37-36.079.0-40.792.67-34.7221.622.273.18-40.342.61-50.850.0002800.020.17-21.73
2018 (4)201.1413.87157.996.5224.189.960.36-10.00.42.56000.0400.561300.00.138.330.08-81.820.48500.0-0.200.38-59.5719.35165.815.2161.624.09182.0721.146.395.33160.05.31203.430.0002800.025.7788.51
2017 (3)176.64-5.45148.32-6.6521.99-4.720.4-27.270.3911.4300000.040.00.12-67.570.4410.00.08-20.0-0.4900.94-8.747.2823.65.8124.151.4523.9319.870.252.0531.411.7533.590.000280-5.7213.674.83
2016 (2)186.82-4.98158.88-8.623.08-5.020.5566.670.35-18.600000.04-20.00.3748.00.4-91.680.100.5614.291.03-58.135.89-27.554.68-25.121.17-37.119.82-13.31.56-20.811.31-3.680.000297-4.8113.04-22.2
2015 (1)196.61-8.88173.83-9.2424.30.910.3365.00.43-48.81000.010.00.0500.25-41.864.81440.45-0.0300.07-12.52.46158.958.13619.476.25701.281.86447.0622.86-24.551.97720.831.3600.000312-2.1916.7643.13
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)60.412.88-0.3149.713.50.7310.4527.1326.510.4612.224.320-100.0-100.00-100.0-100.000-100.00-100.000-100.0-100.00100.0-100.00000100.0100.00.61-25.61438.890.86-62.77-69.41.13-40.21-45.150.3-68.09-61.0434.36-15.1225.950.41-39.71-44.590.19-50.0-76.252.2221.98-62.442790.360.04.91-19.24-28.22
24Q3 (19)53.512.94-21.8143.793.5-22.668.225.93-16.120.41-28.07115.790.57-1.72-20.830.02-33.330.000-100.00.890-17.590.11-15.38-31.25-0.07-800.0-100.4000-0.070-111.290.82446.67-95.392.3112.14-88.331.899.88-82.40.94104.35-88.6140.4881.2-2.880.689.68-82.380.38-32.14115.081.8259.65-64.82780.0-0.366.083.23-73.96
24Q2 (18)51.981.7-24.5442.312.35-25.527.760.91-9.450.5726.67185.00.581.75-17.140.030.0000-100.00000.13225.0-23.530.010-96.770000-100.0-100.00.1550.0-70.592.06-5.5-48.631.7219.44-24.560.46-14.81-45.2422.34-9.997.090.6219.23-24.390.5616.67-11.111.14119.23-14.292780.0-0.715.89-3.28-23.51
24Q1 (17)51.11-15.65-14.8341.34-16.21-15.867.69-6.9-0.520.4521.62350.00.579.62-16.180.03-50.00.00-100.000000.04-91.67-66.670-100.0100.00000.34151.5254.550.1155.56131.252.18-22.42-22.971.44-30.10.70.54-29.87-11.4824.82-9.0214.110.52-29.731.960.48-40.0-23.810.52-91.21.96278-0.36-0.716.09-10.96-6.74
23Q4 (16)60.59-11.47-10.8249.34-12.86-12.168.26-15.711.470.3794.74516.670.52-27.78-11.860.06200.0100.00.010.00.00-100.000.48200.0140.00.29-98.360000-0.66-206.45-180.49-0.18-101.01-125.352.81-85.8-35.252.06-80.82-28.720.77-90.671.3227.28-34.5556.510.74-80.83-28.160.80131.752.565.9114.3142.412790.0-0.366.84-70.71-15.76
23Q3 (15)68.44-0.64-9.6156.62-0.33-10.09.814.3513.430.19-5.0533.330.722.8660.00.020-33.330.010.00.01.080-16.920.16-5.88-5.8817.675600.000000.621.6444.1917.783386.271246.9719.79393.52259.1710.74371.05216.818.25882.14593.2841.6899.8192.873.86370.73219.01-2.52-500.0-440.545.17288.7265.71279-0.36-0.3623.35203.25156.03
23Q2 (14)68.8814.78-11.1756.8115.63-11.548.5710.87-1.150.2100.0566.670.72.94105.880-100.0-100.00.0100.00000.1741.6741.670.31272.223200.00000.61177.27190.480.51259.38264.294.0141.7-16.112.2859.44-20.280.8437.7-19.2320.86-4.09-3.830.8260.78-19.610.630.0-35.051.33160.78-30.372800.00.07.717.92-6.21
23Q1 (13)60.01-11.67-19.0749.13-12.53-20.697.73-5.04-9.70.166.67400.00.6815.25195.650.030.050.00-100.0-100.00000.12-40.050.0-0.18000000.22-73.174.76-0.32-145.07-313.332.83-34.79-25.331.43-50.52-42.340.61-19.74-32.2221.7524.78-8.230.51-50.49-42.70.63-19.23-25.00.51-87.71-42.72800.00.06.53-19.58-7.11
22Q4 (12)67.94-10.27-10.0556.17-10.71-10.948.14-5.79-0.370.06100.0100.00.5931.11180.950.030.00.00.010.00.00-100.000.217.65-37.500-100.00000.8290.7472.730.71-46.21273.684.34-21.23-1.812.89-14.75-12.690.76-36.13-9.5217.43-19.34-8.361.03-14.88-12.710.785.41-30.364.1533.011.472800.00.08.12-10.967.12
22Q3 (11)75.72-2.358.7662.91-2.048.068.64-0.357.330.030.00.00.4532.35164.710.0350.00.00.010.00.01.3091.180.1741.67-41.380100.0-100.00000.43104.761333.331.32842.8622.225.5115.2724.383.3918.5311.511.1914.4212.2621.61-0.37-9.621.2118.6312.040.74-23.715.713.1263.357.222800.00.09.1211.0820.79
22Q2 (10)77.544.572.8764.223.663.038.671.293.460.0350.050.00.3447.83112.50.020.00.00.010.000000.1250.0-7.69-0.0100.00000.210.0210.530.14-6.6775.04.7826.120.632.8615.32-7.741.0415.5611.8321.69-8.4810.331.0214.61-8.110.9715.48-10.191.91114.614.372800.00.08.2116.795.66
22Q1 (9)74.15-1.8323.6961.95-1.7823.538.564.7719.550.02-33.330.00.239.52109.090.02-33.33-33.330.010.00.00000.08-75.0-68.00-100.000000.21195.4561.540.15-21.05-50.03.79-14.2528.472.48-25.0823.380.97.1430.4323.7024.611.330.89-24.5823.610.84-25.037.70.89-78.2423.612800.00.07.03-7.2631.65
21Q4 (8)75.538.4918.0263.078.3319.328.171.498.50.030.0-57.140.2123.5350.00.030.00.00.010.000-100.000.3210.34128.570.020.0-50.0000-0.22-833.33-100.00.19-82.41375.04.42-0.2321.13.318.8821.250.84-20.7510.5319.02-20.45-8.161.189.2620.411.1260.016.674.0940.5526.632800.00.07.580.425.29
21Q3 (7)69.62-7.6413.9358.22-6.5915.388.05-3.9410.730.0350.0-70.00.176.2521.430.0350.00.00.01000.680112.50.29123.08163.640.02300.0100.00000.03115.79400.01.081250.0120.414.43-6.7414.473.04-1.947.81.0613.9826.1923.9121.6210.181.08-2.76.930.70-35.19-16.672.9159.0229.332800.00.07.55-2.8322.56
21Q2 (6)75.3825.7431.6262.3324.2931.788.3817.0421.450.020.000.1645.4533.330.02-33.33-33.330-100.000000.13-48.00-0.0100000-0.19-246.1500.08-73.33-55.564.7561.0246.63.154.2325.00.9334.7825.6819.66-15.95-13.71.1154.1724.721.0877.0531.711.83154.1747.582800.00.367.7745.5143.62
21Q1 (5)59.95-6.3345.7950.15-5.1346.217.16-4.9129.480.02-71.43-77.780.11-21.43-26.670.030.050.00.010-50.00000.2578.57108.330-100.000000.13218.181400.00.3650.050.02.95-19.1899.322.01-26.3799.010.69-9.2181.5823.3912.94-8.450.72-26.53100.00.61-36.46110.340.72-77.71100.02800.00.05.34-11.7447.51
20Q4 (4)64.04.730.052.864.760.07.533.580.00.07-30.00.00.140.00.00.030.00.0000.00-100.00.00.1427.270.00.04300.00.0000.0-0.11-1000.00.00.04-91.840.03.65-5.680.02.73-3.190.00.76-9.520.020.71-4.560.00.98-2.970.00.9614.290.03.2343.560.02800.00.06.05-1.790.0
20Q3 (3)61.116.710.050.466.680.07.275.360.00.100.00.1416.670.00.030.00.0000.00.3200.00.1100.00.0100.0000.0-0.0100.00.49172.220.03.8719.440.02.8213.710.00.8413.510.021.70-4.740.01.0113.480.00.842.440.02.2581.450.02800.360.06.1613.860.0
20Q2 (2)57.2739.280.047.337.90.06.924.770.00-100.00.00.12-20.00.00.0350.00.00-100.00.0000.00-100.00.0000.0000.00100.00.00.18-10.00.03.24118.920.02.48145.540.00.7494.740.022.78-10.840.00.89147.220.00.82182.760.01.24244.440.0279-0.360.05.4149.450.0
20Q1 (1)41.120.00.034.30.00.05.530.00.00.090.00.00.150.00.00.020.00.00.020.00.000.00.00.120.00.000.00.000.00.0-0.010.00.00.20.00.01.480.00.01.010.00.00.380.00.025.550.00.00.360.00.00.290.00.00.360.00.02800.00.03.620.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。