損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.8452.05.538.190.9721.250.1900.00.0950.00000000000000.04-90.00.24-48.940.61221.050.61221.05000.0000.88214.290.5400.000690.01.354.76
2022 (9)4.527.843.984.460.82.560.0100.0620.00000000000000.400.471075.00.1900.190000.0000.280-0.4100.000690.00.840
2021 (8)3.52-11.343.814.670.78-13.33000.050.0000000000000-0.0800.04-71.43-1.030-1.030000.000-1.500-1.5500.000690.0-0.30
2020 (7)3.97-48.513.64-41.00.9-17.43000.05-16.67000000000000-0.1400.1440.0-0.430-0.390-0.0400.000-0.580-0.7700.000690.00.45-69.18
2019 (6)7.71-0.526.17-1.591.092.830.010.00.060.0000000000000-0.0900.1-41.180.56-3.450.45-6.250.110.019.819.570.65-5.80.5113.330.000690.01.46-3.31
2018 (5)7.75-7.856.27-11.571.068.160.010.00.06-14.290000000000000.1500.1700.5881.250.4877.780.11120.018.0816.570.6972.50.45-8.160.000691.471.5117.05
2017 (4)8.41-8.497.09-2.070.980.00.0100.070.0000000000000-0.220-0.0700.32-62.790.27-61.970.05-66.6715.51-11.620.40-61.170.49-58.120.000680.01.29-27.93
2016 (3)9.194.087.243.580.983.16000.07-12.5000.01000000000-0.050-0.100.86-12.240.71-17.440.1515.3817.5535.731.03-17.61.174.460.000680.01.79-6.28
2015 (2)8.8314.976.9910.080.957.95000.08-11.1100000000000.0200.120.00.09125.00.98104.170.86104.760.13116.6712.931.411.2583.821.12103.640.000689.681.9134.51
2014 (1)7.689.096.3510.430.886.02000.0900000000000000.1250.00.0400.482.130.425.00.060.012.75-4.060.683.030.55-5.170.000621.641.429.23
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.312.225.01.8213.7526.390.2916.011.540.020.0-33.330-100.0-100.00000000000000000000-100.0-100.0-0.03-160.0-121.430.16-36.0-44.830.16-36.0-44.830000.00000.23-36.11-45.240.28-3.4527.271.0328.7514.44690.00.00.37-15.91-19.57
24Q2 (19)2.058.4723.491.610.3417.650.25-7.41-10.710.020.0-33.330.0350.050.00000000000000000000.05-66.67-44.440.05-61.54-80.770.25-16.67-10.710.25-16.67-10.710000.00000.36-18.18-10.00.2916.0866.670.8081.8266.67690.00.00.44-10.2-2.22
24Q1 (18)1.899.8816.671.454.3210.690.2728.5722.730.02-33.330.00.020.00.00000000000000000000.15188.24600.00.13200.0533.330.33100.0500.00.33100.0500.00000.00000.442300.0450.00.2547.06108.330.44-50.0450.0690.00.00.49188.24122.73
23Q4 (17)1.72-6.5262.261.39-3.4769.510.21-19.2310.530.030.0200.00.020.00.0000000000000000000-0.17-221.43-41.67-0.13-192.867.14-0.01-103.4587.5-0.01-103.4587.50000.0000-0.02-104.7683.330.17-22.7388.890.88-2.22214.29690.00.00.17-63.04112.5
23Q3 (16)1.8410.8442.641.445.8829.730.26-7.1423.810.030.000.020.00.00000000000000000000.1455.56-46.150.14-46.15-60.00.293.57-9.380.293.57-9.380000.00000.425.0-10.640.22633.33650.00.9087.5130.77690.00.00.462.22-6.12
23Q2 (15)1.662.4741.881.363.8223.640.2827.2733.330.0350.000.020.00.00000000000000000000.09400.0-40.00.26966.6785.710.28460.02900.00.28460.01300.000100.00.00000.40400.01900.00.03-75.0117.650.48500.0700.0690.00.00.45104.55181.25
23Q1 (14)1.6252.8367.011.3159.7637.890.2215.7915.790.02100.000.020.0100.0000000000000000000-0.0375.0-125.0-0.0378.57-125.00.05162.5200.00.05162.5171.4300-100.00.00000.08166.67180.00.1233.33142.860.08-71.43180.0690.00.00.22175.083.33
22Q4 (13)1.06-17.8310.420.82-26.13-13.680.19-9.520.00.01000.020.0100.0000000000000000000-0.12-146.15-500.0-0.14-140.0-366.67-0.08-125.061.9-0.08-125.063.6400-100.00.0000-0.12-125.5362.50.09325.0132.140.28-28.21118.67690.00.00.08-83.67300.0
22Q3 (12)1.2910.2640.221.110.9116.840.210.010.530000.020.0100.00000000000000000000.2673.3300.35150.0400.00.323300.0313.330.321500.0313.330100.000.00000.472250.0313.64-0.0476.4787.50.39587.5133.05690.00.00.49206.251533.33
22Q2 (11)1.1720.6239.291.115.7910.00.2110.5310.530000.02100.0100.00000000000000000000.1525.0314.290.1416.67566.67-0.0180.097.440.02128.57105.41-0.02-200.00.00.00000.02120.0103.7-0.1739.2965.31-0.0820.091.67690.00.00.1633.33180.0
22Q1 (10)0.971.0422.780.950.03.260.190.0-5.00000.010.00.00000000000000000000.12700.01100.00.12500.0300.0-0.0576.1982.76-0.0768.1875.860.02100.000.0000-0.1068.7576.74-0.280.039.13-0.1093.3376.74690.00.00.12400.0233.33
21Q4 (9)0.964.3543.280.950.028.380.190.00.00000.010.00.0000000000000000000-0.02075.0-0.03-142.86-400.0-0.21-40.016.0-0.22-46.678.330.010200.00.0000-0.32-45.458.57-0.2812.522.22-1.50-27.12-158.62690.00.0-0.04-233.33-33.33
21Q3 (8)0.929.5226.030.95-5.015.850.190.00.00000.010.00.00000000000000000000100.0100.00.07333.33133.33-0.1561.5437.5-0.1559.4634.780100.0100.00.0000-0.2259.2635.29-0.3234.6915.79-1.18-22.92-413.04690.00.00.03115.0200.0
21Q2 (7)0.846.339.091.08.756.250.19-5.0-29.630000.010.00.0000000000000000000-0.07-800.00-0.03-200.0-175.0-0.39-34.48-290.0-0.37-27.59-825.0-0.02066.670.0000-0.54-25.58-800.0-0.49-6.52-308.33-0.96-123.26-972.73690.01.47-0.2-122.22-266.67
21Q1 (6)0.7917.91-56.110.9224.32-35.210.25.26-28.570000.010.00.00000000000000000000.01112.5-80.00.03200.0-40.0-0.29-16.0-293.33-0.29-20.83-341.670100.0-100.00.000-100.0-0.43-22.86-352.94-0.46-27.78-560.0-0.4325.86-352.94690.00.0-0.09-200.0-123.68
20Q4 (5)0.67-8.22-61.050.74-9.76-45.190.190.0-29.630000.010.00000000000000000000-0.08-60.038.460.01-66.67109.09-0.25-4.17-2400.0-0.24-4.350-0.010.000.0000-0.35-2.94-3400.0-0.365.26-325.0-0.58-152.17-189.23690.00.0-0.030.0-113.64
20Q3 (4)0.73-5.190.00.8228.120.00.19-29.630.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0500.00.03-25.00.0-0.24-140.00.0-0.23-475.00.0-0.0183.330.00.0000.0-0.34-466.670.0-0.38-216.670.0-0.23-309.090.0691.470.0-0.03-125.00.0
20Q2 (3)0.77-57.220.00.64-54.930.00.27-3.570.0000.00.010.00.0000.0000.0000.0000.0000.0000.00-100.00.00.04-20.00.0-0.1-166.670.0-0.04-133.330.0-0.06-300.00.00.00-100.00.0-0.06-135.290.0-0.12-220.00.00.11-35.290.068-1.450.00.12-68.420.0
20Q1 (2)1.84.650.01.425.190.00.283.70.0000.00.0100.0000.0000.0000.0000.0000.0000.00.05138.460.00.05145.450.00.151600.00.00.1200.00.0300.022.1100.00.171800.00.00.10-37.50.00.17-73.850.0690.00.00.3872.730.0
19Q4 (1)1.720.00.01.350.00.00.270.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.130.00.0-0.110.00.0-0.010.00.000.00.000.00.00.000.00.0-0.010.00.00.160.00.00.650.00.0690.00.00.220.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。