損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.47 | 3.8 | 6.91 | 6.8 | 4.16 | 10.05 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -38.46 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0.24 | -14.29 | 3.65 | -8.06 | 2.89 | -5.56 | 0.76 | -16.48 | 20.84 | -9.35 | 10.21 | -5.72 | 9.46 | -4.73 | 0.00 | 0 | 28 | 0.0 | 3.78 | -8.03 |
| 2022 (9) | 13.94 | 0.87 | 6.47 | -0.15 | 3.78 | 8.62 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 13.04 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.28 | 3.7 | 3.97 | -3.87 | 3.06 | -4.38 | 0.91 | -2.15 | 22.99 | 2.59 | 10.83 | -4.41 | 9.93 | -5.07 | 0.00 | 0 | 28 | 0.0 | 4.11 | -3.29 |
| 2021 (8) | 13.82 | 7.13 | 6.48 | 6.06 | 3.48 | 2.96 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 64.29 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.27 | 80.0 | 4.13 | 15.69 | 3.2 | 13.88 | 0.93 | 22.37 | 22.41 | 5.21 | 11.33 | 14.1 | 10.46 | 10.11 | 0.00 | 0 | 28 | 0.0 | 4.25 | 14.86 |
| 2020 (7) | 12.9 | 4.96 | 6.11 | 6.08 | 3.38 | -1.17 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -33.33 | 0.02 | 0 | 0 | 0 | -0.02 | 0 | 0.15 | -34.78 | 3.57 | 6.57 | 2.81 | 5.64 | 0.76 | 10.14 | 21.30 | 3.5 | 9.93 | 5.41 | 9.50 | 9.45 | 0.00 | 0 | 28 | 0.0 | 3.7 | 5.41 |
| 2019 (6) | 12.29 | 3.36 | 5.76 | 6.27 | 3.42 | 5.88 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.23 | -4.17 | 3.35 | -4.01 | 2.66 | -2.56 | 0.69 | -9.21 | 20.58 | -5.03 | 9.42 | -2.59 | 8.68 | -2.36 | 0.00 | 0 | 28 | 0.0 | 3.51 | -2.23 |
| 2018 (5) | 11.89 | 19.74 | 5.42 | 26.34 | 3.23 | 9.12 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 155.56 | 0.02 | 100.0 | 0 | 0 | -0.02 | 0 | 0.24 | 71.43 | 3.49 | 23.76 | 2.73 | 18.7 | 0.76 | 46.15 | 21.67 | 18.03 | 9.67 | 8.04 | 8.89 | 15.3 | 0.00 | 0 | 28 | 7.69 | 3.59 | 23.79 |
| 2017 (4) | 9.93 | 6.89 | 4.29 | 1.42 | 2.96 | 7.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -35.71 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.14 | 0.0 | 2.82 | 15.57 | 2.3 | 16.16 | 0.52 | 13.04 | 18.36 | -3.47 | 8.95 | 16.54 | 7.71 | 17.35 | 0.00 | 0 | 26 | 0.0 | 2.9 | 15.54 |
| 2016 (3) | 9.29 | 4.03 | 4.23 | 11.02 | 2.76 | 2.99 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.14 | 27.27 | 2.44 | -4.69 | 1.98 | -4.81 | 0.46 | -4.17 | 19.02 | 1.49 | 7.68 | -5.07 | 6.57 | -6.68 | 0.00 | 0 | 26 | 0.0 | 2.51 | -4.56 |
| 2015 (2) | 8.93 | 13.18 | 3.81 | 17.96 | 2.68 | 8.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 22.22 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.11 | 37.5 | 2.56 | 13.27 | 2.08 | 11.83 | 0.48 | 17.07 | 18.74 | 4.46 | 8.09 | 11.89 | 7.04 | 10.69 | 0.00 | 0 | 26 | 0.0 | 2.63 | 12.88 |
| 2014 (1) | 7.89 | 14.35 | 3.23 | 13.73 | 2.48 | 8.77 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.08 | -46.67 | 2.26 | 16.49 | 1.86 | 16.98 | 0.41 | 17.14 | 17.94 | -0.72 | 7.23 | 16.99 | 6.36 | 23.74 | 0.00 | 0 | 26 | 0.0 | 2.33 | 16.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.0 | -10.71 | -0.99 | 1.35 | -17.68 | -10.6 | 1.03 | -1.9 | -2.83 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -88.89 | -40.0 | 0.65 | -30.85 | 27.45 | 0.51 | -31.08 | 27.5 | 0.14 | -30.0 | 27.27 | 22.07 | 4.45 | 5.35 | 1.81 | -31.44 | 26.57 | 1.71 | 1.79 | 36.8 | 6.68 | 37.17 | 5.03 | 28 | 0.0 | 0.0 | 0.7 | -29.29 | 27.27 |
| 24Q2 (19) | 3.36 | -14.07 | -5.88 | 1.64 | -23.36 | -0.61 | 1.05 | 1.94 | 9.38 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 1100.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.27 | 440.0 | 440.0 | 0.94 | 18.99 | -6.93 | 0.74 | 17.46 | -6.33 | 0.2 | 25.0 | -9.09 | 21.13 | 5.28 | -2.49 | 2.64 | 18.39 | -6.05 | 1.68 | -18.84 | -36.36 | 4.87 | 118.39 | -1.22 | 28 | 0.0 | 0.0 | 0.99 | 19.28 | -4.81 |
| 24Q1 (18) | 3.91 | -17.51 | 24.52 | 2.14 | -6.55 | 46.58 | 1.03 | -8.04 | 0.98 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.05 | 66.67 | -54.55 | 0.79 | -41.91 | 3.95 | 0.63 | -42.2 | 5.0 | 0.16 | -40.74 | 0.0 | 20.07 | 1.16 | -6.48 | 2.23 | -42.38 | 5.19 | 2.07 | -45.38 | 18.29 | 2.23 | -78.2 | 5.19 | 28 | 0.0 | 0.0 | 0.83 | -40.71 | 3.75 |
| 23Q4 (17) | 4.74 | 56.44 | 3.04 | 2.29 | 51.66 | 6.51 | 1.12 | 5.66 | 3.7 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -94.12 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -40.0 | -82.35 | 1.36 | 166.67 | -11.11 | 1.09 | 172.5 | -8.4 | 0.27 | 145.45 | -22.86 | 19.84 | -5.3 | -12.68 | 3.87 | 170.63 | -7.86 | 3.79 | 203.2 | 4.12 | 10.23 | 60.85 | -5.71 | 28 | 0.0 | 0.0 | 1.4 | 154.55 | -10.83 |
| 23Q3 (16) | 3.03 | -15.13 | 7.83 | 1.51 | -8.48 | 13.53 | 1.06 | 10.42 | 24.71 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0.0 | -44.44 | 0.51 | -49.5 | -29.17 | 0.4 | -49.37 | -27.27 | 0.11 | -50.0 | -35.29 | 20.95 | -3.32 | -8.71 | 1.43 | -49.11 | -27.04 | 1.25 | -52.65 | -23.78 | 6.36 | 29.01 | -4.36 | 28 | 0.0 | 0.0 | 0.55 | -47.12 | -26.67 |
| 23Q2 (15) | 3.57 | 13.69 | 7.21 | 1.65 | 13.01 | 7.14 | 0.96 | -5.88 | 1.05 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.05 | -54.55 | 400.0 | 1.01 | 32.89 | 18.82 | 0.79 | 31.67 | 27.42 | 0.22 | 37.5 | -4.35 | 21.67 | 0.98 | -19.08 | 2.81 | 32.55 | 27.15 | 2.64 | 50.86 | 21.1 | 4.93 | 132.55 | 5.34 | 28 | 0.0 | 0.0 | 1.04 | 30.0 | 16.85 |
| 23Q1 (14) | 3.14 | -31.74 | -2.18 | 1.46 | -32.09 | 0.69 | 1.02 | -5.56 | 13.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 150.0 | 0.11 | -35.29 | 1000.0 | 0.76 | -50.33 | -12.64 | 0.6 | -49.58 | -14.29 | 0.16 | -54.29 | -5.88 | 21.46 | -5.55 | 8.44 | 2.12 | -49.52 | -14.17 | 1.75 | -51.92 | -28.86 | 2.12 | -80.46 | -14.17 | 28 | 0.0 | 0.0 | 0.8 | -49.04 | -11.11 |
| 22Q4 (13) | 4.6 | 63.7 | 0.0 | 2.15 | 61.65 | -0.46 | 1.08 | 27.06 | 22.73 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 240.0 | 1600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -300.0 | 0.17 | 88.89 | 466.67 | 1.53 | 112.5 | -3.16 | 1.19 | 116.36 | -4.8 | 0.35 | 105.88 | 6.06 | 22.72 | -1.0 | 10.08 | 4.20 | 114.29 | -5.41 | 3.64 | 121.95 | -16.51 | 10.85 | 63.16 | -4.41 | 28 | 0.0 | 0.0 | 1.57 | 109.33 | -2.48 |
| 22Q3 (12) | 2.81 | -15.62 | -10.51 | 1.33 | -13.64 | -10.14 | 0.85 | -10.53 | 4.94 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.09 | 800.0 | -10.0 | 0.72 | -15.29 | -24.21 | 0.55 | -11.29 | -22.54 | 0.17 | -26.09 | -29.17 | 22.95 | -14.3 | -10.77 | 1.96 | -11.31 | -21.6 | 1.64 | -24.77 | -24.77 | 6.65 | 42.09 | -3.9 | 28 | 0.0 | 0.0 | 0.75 | -15.73 | -23.47 |
| 22Q2 (11) | 3.33 | 3.74 | 0.0 | 1.54 | 6.21 | -0.65 | 0.95 | 5.56 | 7.95 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -125.0 | 0.01 | 0.0 | -85.71 | 0.85 | -2.3 | -12.37 | 0.62 | -11.43 | -18.42 | 0.23 | 35.29 | 9.52 | 26.78 | 35.32 | 21.67 | 2.21 | -10.53 | -17.84 | 2.18 | -11.38 | -11.38 | 4.68 | 89.47 | 6.12 | 28 | 0.0 | 0.0 | 0.89 | -1.11 | -11.0 |
| 22Q1 (10) | 3.21 | -30.22 | 16.73 | 1.45 | -32.87 | 12.4 | 0.9 | 2.27 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0.0 | 0.01 | -66.67 | -85.71 | 0.87 | -44.94 | 38.1 | 0.7 | -44.0 | 42.86 | 0.17 | -48.48 | 21.43 | 19.79 | -4.12 | -12.04 | 2.47 | -44.37 | 43.6 | 2.46 | -43.58 | 64.0 | 2.47 | -78.24 | 43.6 | 28 | 0.0 | 0.0 | 0.9 | -44.1 | 36.36 |
| 21Q4 (9) | 4.6 | 46.5 | 5.75 | 2.16 | 45.95 | 3.85 | 0.88 | 8.64 | -4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.03 | -70.0 | 200.0 | 1.58 | 66.32 | 16.18 | 1.25 | 76.06 | 17.92 | 0.33 | 37.5 | 10.0 | 20.64 | -19.75 | -6.05 | 4.44 | 77.6 | 18.09 | 4.36 | 100.0 | 16.27 | 11.35 | 64.02 | 14.07 | 28 | 0.0 | 0.0 | 1.61 | 64.29 | 15.83 |
| 21Q3 (8) | 3.14 | -5.71 | 5.72 | 1.48 | -4.52 | 11.28 | 0.81 | -7.95 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.1 | 42.86 | 900.0 | 0.95 | -2.06 | 18.75 | 0.71 | -6.58 | 10.94 | 0.24 | 14.29 | 50.0 | 25.72 | 16.86 | 26.26 | 2.50 | -7.06 | 10.62 | 2.18 | -11.38 | -3.11 | 6.92 | 56.92 | 11.79 | 28 | 0.0 | 0.0 | 0.98 | -2.0 | 18.07 |
| 21Q2 (7) | 3.33 | 21.09 | 22.88 | 1.55 | 20.16 | 23.02 | 0.88 | -2.22 | 17.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.07 | 0.0 | -12.5 | 0.97 | 53.97 | 24.36 | 0.76 | 55.1 | 24.59 | 0.21 | 50.0 | 23.53 | 22.01 | -2.18 | -1.34 | 2.69 | 56.4 | 25.12 | 2.46 | 64.0 | 30.16 | 4.41 | 156.4 | 12.21 | 28 | 0.0 | 0.0 | 1.0 | 51.52 | 23.46 |
| 21Q1 (6) | 2.75 | -36.78 | -4.51 | 1.29 | -37.98 | -9.79 | 0.9 | -2.17 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | 0.07 | 600.0 | 40.0 | 0.63 | -53.68 | 0.0 | 0.49 | -53.77 | -2.0 | 0.14 | -53.33 | 16.67 | 22.50 | 2.41 | 13.69 | 1.72 | -54.26 | -3.37 | 1.50 | -60.0 | -6.83 | 1.72 | -82.71 | -3.37 | 28 | 0.0 | 0.0 | 0.66 | -52.52 | 0.0 |
| 20Q4 (5) | 4.35 | 46.46 | 10.69 | 2.08 | 56.39 | 11.23 | 0.92 | 9.52 | 5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -150.0 | 0.01 | 0.0 | -87.5 | 1.36 | 70.0 | 7.09 | 1.06 | 65.62 | 4.95 | 0.3 | 87.5 | 15.38 | 21.97 | 7.85 | 8.44 | 3.76 | 66.37 | 4.74 | 3.75 | 66.67 | 12.95 | 9.95 | 60.74 | 5.4 | 28 | 0.0 | 0.0 | 1.39 | 67.47 | 6.11 |
| 20Q3 (4) | 2.97 | 9.59 | 0.0 | 1.33 | 5.56 | 0.0 | 0.84 | 12.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.01 | -87.5 | 0.0 | 0.8 | 2.56 | 0.0 | 0.64 | 4.92 | 0.0 | 0.16 | -5.88 | 0.0 | 20.37 | -8.7 | 0.0 | 2.26 | 5.12 | 0.0 | 2.25 | 19.05 | 0.0 | 6.19 | 57.51 | 0.0 | 28 | 0.0 | 0.0 | 0.83 | 2.47 | 0.0 |
| 20Q2 (3) | 2.71 | -5.9 | 0.0 | 1.26 | -11.89 | 0.0 | 0.75 | -13.79 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.08 | 60.0 | 0.0 | 0.78 | 23.81 | 0.0 | 0.61 | 22.0 | 0.0 | 0.17 | 41.67 | 0.0 | 22.31 | 12.73 | 0.0 | 2.15 | 20.79 | 0.0 | 1.89 | 17.39 | 0.0 | 3.93 | 120.79 | 0.0 | 28 | 0.0 | 0.0 | 0.81 | 22.73 | 0.0 |
| 20Q1 (2) | 2.88 | -26.72 | 0.0 | 1.43 | -23.53 | 0.0 | 0.87 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.05 | -37.5 | 0.0 | 0.63 | -50.39 | 0.0 | 0.5 | -50.5 | 0.0 | 0.12 | -53.85 | 0.0 | 19.79 | -2.32 | 0.0 | 1.78 | -50.42 | 0.0 | 1.61 | -51.51 | 0.0 | 1.78 | -81.14 | 0.0 | 28 | 0.0 | 0.0 | 0.66 | -49.62 | 0.0 |
| 19Q4 (1) | 3.93 | 0.0 | 0.0 | 1.87 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 20.26 | 0.0 | 0.0 | 3.59 | 0.0 | 0.0 | 3.32 | 0.0 | 0.0 | 9.44 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 |
