玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)49-9.26-9.260.0350.050.00.12-45.45300.00.1918.75226.673.184.9511.1919.20-7.5111.372.76-45.882409.091.332316.67224.390.09-40.000.010.00.01.33-19.88-14.741.332316.67224.393.31-17.85-17.73
24Q2 (19)540.00.00.02-85.71-85.710.2210.0320.00.1614.29194.123.031.68-0.3320.763.5420.75.109.21684.62-0.06-101.49-101.450.157.14650.00.01-87.5-87.51.66-58.81-66.12-0.06-101.49-101.45-0.4629.7355.00
24Q1 (18)540.0-1.820.14145.16145.160.20100.0157.140.14131.11145.162.98-2.615.6720.056.239.824.6785.32217.044.03184.84199.020.1475.0227.270.08147.06147.064.03189.56199.024.03184.84199.022.19-752.42183.34
23Q4 (17)540.0-1.82-0.31-1650.060.760.10266.67107.75-0.45-200.0-105.193.066.990.018.889.51386.62.522190.91121.82-4.75-1258.5456.020.080122.86-0.17-1800.060.47-4.50-388.468.91-4.75-1258.5456.020.54-867.86153.34
23Q3 (16)540.0-1.820.02-85.71-88.89-0.0640.050.0-0.1511.76-101.592.86-5.92-12.5417.240.2345.240.11-83.08103.870.41-90.07-79.290-100.0100.00.01-87.5-90.01.56-68.16-21.210.41-90.07-79.290.9429.7355.72
23Q2 (15)54-1.82-1.820.14145.161300.0-0.1071.43-25.0-0.1745.16-101.833.047.8-2.5617.2019.9411.830.65116.29178.314.13201.472681.250.02118.18166.670.08147.0604.90220.391341.184.13201.472681.25-0.02102.9672.15
23Q1 (14)550.00.0-0.3160.76-103.35-0.3572.8759.3-0.31-103.58-103.352.82-7.84-13.2314.34269.590.63-3.9965.4559.41-4.0762.31-102.55-0.1168.5765.62-0.1760.47-103.35-4.0717.61-102.55-4.0762.31-102.55-7.13-239.06-451.06
22Q4 (13)550.00.0-0.79-538.8937.8-1.29-975.0-290.918.67-8.25518.843.06-6.42-12.823.88-67.31-62.22-11.55-306.69-138.64-10.80-645.4546.64-0.35-288.89-105.88-0.43-530.038.57-4.94-349.4975.58-10.80-645.4546.64-0.81580.56-512.50
22Q3 (12)550.00.00.181700.0200.0-0.12-50.0-136.369.451.941281.253.274.81-4.6611.87-22.82-24.78-2.84-242.17-186.061.981337.5560.47-0.09-200.0-181.820.10233.331.98482.35665.711.981337.5560.470.40800.0520.35
22Q2 (11)550.00.00.01-99.89102.22-0.0890.779.499.270.111177.913.12-4.05.0515.387.9324.94-0.8391.5669.93-0.16-100.196.94-0.0390.6262.50-100.0100.00.34-99.79107.1-0.16-100.196.94-5.71364.62-34.96
22Q1 (10)550.00.09.26829.132358.54-0.86-160.61-975.09.26547.342358.543.25-7.419.814.2538.75-0.49-9.83-103.1-188.27159.59888.491785.22-0.32-88.24-220.05.08825.712409.09159.59888.881785.22159.59888.491785.22-2.54-693.77-180.31
21Q4 (9)550.00.0-1.27-2216.67-154.0-0.33-200.0-1550.0-2.07-158.75-10.73.512.3313.5910.27-34.92-35.21-4.84-246.67-544.04-20.24-4606.98-172.04-0.17-254.55-666.67-0.7-2433.33-159.26-20.23-5680.0-172.27-20.24-4606.98-172.048.91-1051.67-7.69
21Q3 (8)550.00.00.06113.33113.330.33184.6283.33-0.806.9841.613.4315.4914.7215.7828.19-11.03.30219.5763.37-0.4391.7895.230.11237.583.330.03112.0112.5-0.3592.6996.12-0.4391.7895.237.9251.78-101.44
21Q2 (7)550.00.0-0.45-9.76-21.62-0.39-387.5-2050.0-0.86-109.766.522.970.34-1.6612.31-14.04-27.93-2.7619.06-620.75-5.2344.7720.27-0.0820.0-500.0-0.25-13.64-25.0-4.7949.4224.33-5.2344.7720.27-1.944.12-343.75
21Q1 (6)550.00.0-0.4118.026.79-0.08-300.070.37-0.4178.0726.792.96-4.2110.0414.32-9.6518.35-3.41-412.8460.02-9.47-27.2839.02-0.1-433.3356.52-0.2218.5226.67-9.47-27.4636.74-9.47-27.2839.02-0.443.45-205.56
20Q4 (5)550.00.0-0.50-11.11-31.58-0.02-111.11-120.0-1.87-36.5-750.03.093.34-7.4915.85-10.6-24.021.09-46.04-68.13-7.4417.52-86.930.03-50.0-72.73-0.27-12.5-28.57-7.4317.63-72.39-7.4417.52-86.93--0.00
20Q3 (4)550.00.0-0.45-21.620.00.18800.00.0-1.37-48.910.02.99-0.990.017.733.810.02.02281.130.0-9.02-37.50.00.06200.00.0-0.24-20.00.0-9.02-42.50.0-9.02-37.50.0--0.00
20Q2 (3)550.00.0-0.3733.930.00.02107.410.0-0.92-64.290.03.0212.270.017.0841.160.00.53106.210.0-6.5657.760.00.02108.70.0-0.233.330.0-6.3357.720.0-6.5657.760.0--0.00
20Q1 (2)550.00.0-0.56-47.370.0-0.27-370.00.0-0.56-154.550.02.69-19.460.012.10-41.990.0-8.53-349.420.0-15.53-290.20.0-0.23-309.090.0-0.3-42.860.0-14.97-247.330.0-15.53-290.20.0--0.00
19Q4 (1)550.00.0-0.380.00.00.100.00.0-0.220.00.03.340.00.020.860.00.03.420.00.0-3.980.00.00.110.00.0-0.210.00.0-4.310.00.0-3.980.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.93-13.93-13.1610.113.133.09N/A-
2024/91.08-0.3323.169.185.133.191.09-
2024/81.085.210.458.13.123.091.13-
2024/71.034.9212.867.023.543.011.16-
2024/60.98-2.25-8.445.992.093.01.1-
2024/51.0-1.73-7.195.014.453.051.08-
2024/41.02-1.013.234.017.592.861.15-
2024/31.0326.93-4.872.985.782.981.07-
2024/20.81-28.9-15.351.9512.432.931.09-
2024/11.1416.8446.671.1446.673.141.02-
2023/120.98-4.03-10.3211.79-7.123.061.05-
2023/111.02-4.7-2.0610.82-6.822.961.08-
2023/101.0722.0814.829.8-7.293.021.06-
2023/90.88-18.72-16.358.73-9.422.861.12-
2023/81.0818.21-8.247.85-8.583.061.05-
2023/70.91-14.88-12.96.78-8.633.061.05-
2023/61.07-0.910.015.87-7.933.051.05-
2023/51.0819.880.944.79-9.543.071.04-
2023/40.9-16.82-8.153.72-11.992.941.09-
2023/31.0812.95-5.682.82-13.152.821.13-
2023/20.9623.197.511.74-17.232.831.13-
2023/10.78-28.55-35.520.78-35.522.911.1-
2022/121.094.79-7.4912.7-1.383.061.06-
2022/111.0411.73-15.0811.61-0.773.021.07-
2022/100.93-11.07-16.0210.570.893.151.02-
2022/91.05-10.83-6.229.642.93.271.04-
2022/81.1712.212.618.594.133.291.03-
2022/71.05-2.25-10.847.424.383.191.07-
2022/61.070.01.516.377.393.121.14-
2022/51.079.0714.685.38.663.21.11-
2022/40.98-14.58-0.224.237.243.021.18-
2022/31.1528.75-11.533.259.723.251.04-
2022/20.89-26.1243.082.126.333.281.03-
2022/11.212.516.271.2116.273.610.94-
2021/121.18-3.815.4112.889.323.510.97-
2021/111.2210.529.9611.79.733.450.99-
2021/101.11-0.698.1110.477.773.371.02-
2021/91.12-2.429.599.377.733.431.08-
2021/81.14-2.519.738.257.493.371.1-
2021/71.1711.2915.567.115.743.161.18-
2021/61.0512.979.865.934.02.971.26-
2021/50.93-5.13.084.882.813.221.17-
2021/40.98-24.26-14.73.942.752.911.29-
2021/31.3108.2423.262.9610.242.961.18-
2021/20.62-39.96-21.651.661.842.781.26-
2021/11.04-7.0624.211.0424.213.11.13-
2020/121.1218.58-5.1611.78-10.623.091.18-
2020/110.94-8.08-9.2710.66-11.162.991.22-
2020/101.030.66-8.639.72-11.343.01.22-
2020/91.026.6-2.668.69-11.652.991.24-
2020/80.96-5.9-6.337.67-12.712.931.26-
2020/71.025.81-15.846.72-13.552.881.28-
2020/60.965.999.175.7-13.133.021.22-
2020/50.91-21.48-23.744.74-16.583.111.18-
2020/41.159.45-3.533.84-14.693.01.23-
2020/31.0532.35-9.032.69-18.732.691.32-
2020/20.8-4.82-11.611.63-23.962.811.26-
2020/10.84-29.04-32.890.84-32.893.051.16-
2019/121.1813.4513.4613.184.30.0N/A-
2019/111.04-7.43-4.7512.03.480.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)54-1.82-0.450-0.41011.79-7.1716.9648.51-0.100-1.040-0.010-0.060-0.250
2022 (9)550.08.500-2.35012.7-1.411.42-13.09-6.23038.700-0.7905.1104.750
2021 (8)550.0-2.070-0.47012.889.3413.14-16.78-1.860-9.020-0.240-1.150-1.140
2020 (7)550.0-1.870-0.10011.78-10.6215.79-12.81-1.010-9.460-0.120-1.090-1.020
2019 (6)553.77-0.2200.35-47.7613.184.2718.11-1.951.50-40.0-0.8800.2-37.5-0.10-0.120
2018 (5)530.00.69360.00.67-62.3612.64-1.6318.47-27.22.50-68.632.2738.410.32-68.630.3650.00.37362.5
2017 (4)5317.780.15-90.451.7817.8812.85-1.2325.373.897.971.141.64-80.381.02-0.970.24-78.380.08-90.36
2016 (3)4515.381.57118.061.5184.1513.0116.7924.4221.197.88428.868.361641.671.03505.881.111133.330.83159.38
2015 (2)390.00.7200.82011.1414.0220.1577.851.4900.4800.1700.0900.320
2014 (1)390.0-2.810-2.1609.772.4111.330-12.080-12.890-1.180-1.20-1.080

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。