損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.79 | -7.17 | 9.79 | -12.98 | 2.0 | -11.89 | 0.08 | 700.0 | 0.3 | 30.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.19 | -60.42 | -0.05 | 0 | -0.06 | 0 | -0.25 | 0 | 0.06 | -70.0 | 0.00 | 0 | -0.45 | 0 | -0.41 | 0 | 0.00 | 0 | 54 | -1.82 | 1.37 | -78.25 |
| 2022 (9) | 12.7 | -1.4 | 11.25 | 0.54 | 2.27 | 18.85 | 0.01 | 0.0 | 0.23 | -30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.44 | 5340.0 | 0 | 0 | 0.48 | 0 | 5.9 | 0 | 5.11 | 0 | 4.75 | 0 | 0.2 | 900.0 | 3.82 | 0 | 8.50 | 0 | -2.35 | 0 | 0.00 | 0 | 55 | 0.0 | 6.3 | 1932.26 |
| 2021 (8) | 12.88 | 9.34 | 11.19 | 12.8 | 1.91 | -3.54 | 0.01 | -66.67 | 0.33 | -5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.37 | 0 | -0.91 | 0 | -1.15 | 0 | -1.14 | 0 | 0.02 | 0.0 | 0.00 | 0 | -2.07 | 0 | -0.47 | 0 | 0.00 | 0 | 55 | 0.0 | 0.31 | -24.39 |
| 2020 (7) | 11.78 | -10.62 | 9.92 | -8.06 | 1.98 | -9.59 | 0.03 | -50.0 | 0.35 | 6.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.76 | 0 | -0.97 | 0 | -1.09 | 0 | -1.02 | 0 | 0.02 | 0.0 | 0.00 | 0 | -1.87 | 0 | -0.10 | 0 | 0.00 | 0 | 55 | 0.0 | 0.41 | -66.12 |
| 2019 (6) | 13.18 | 4.27 | 10.79 | 4.76 | 2.19 | 8.96 | 0.06 | 0.0 | 0.33 | -8.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.29 | 0 | -0.1 | 0 | -0.12 | 0 | 0.02 | -71.43 | 0.00 | 0 | -0.22 | 0 | 0.35 | -47.76 | 0.00 | 0 | 55 | 3.77 | 1.21 | -20.92 |
| 2018 (5) | 12.64 | -1.63 | 10.3 | 7.4 | 2.01 | -10.27 | 0.06 | 100.0 | 0.36 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.04 | 0 | 0.36 | 50.0 | 0.37 | 362.5 | 0.07 | 133.33 | 20.62 | 88.83 | 0.69 | 360.0 | 0.67 | -62.36 | 0.00 | 0 | 53 | 0.0 | 1.53 | 15.04 |
| 2017 (4) | 12.85 | -1.23 | 9.59 | -2.44 | 2.24 | 4.19 | 0.03 | 200.0 | 0.37 | 8.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | 0 | -0.79 | 0 | 0.24 | -78.38 | 0.08 | -90.36 | 0.03 | 0.0 | 10.92 | 353.11 | 0.15 | -90.45 | 1.78 | 17.88 | 0.00 | 0 | 53 | 17.78 | 1.33 | -42.67 |
| 2016 (3) | 13.01 | 16.79 | 9.83 | 10.57 | 2.15 | 1.42 | 0.01 | 0.0 | 0.34 | 25.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 65.0 | 0.09 | 0 | 1.11 | 1133.33 | 0.83 | 159.38 | 0.03 | 0.0 | 2.41 | -93.71 | 1.57 | 118.06 | 1.51 | 84.15 | 0.00 | 0 | 45 | 15.38 | 2.32 | 116.82 |
| 2015 (2) | 11.14 | 14.02 | 8.89 | 2.54 | 2.12 | -7.83 | 0.01 | 0 | 0.27 | 8.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.2 | -13.04 | -0.08 | 0 | 0.09 | 0 | 0.32 | 0 | 0.03 | -50.0 | 38.30 | 0 | 0.72 | 0 | 0.82 | 0 | 0.00 | 0 | 39 | 0.0 | 1.07 | 0 |
| 2014 (1) | 9.77 | 2.41 | 8.67 | 13.63 | 2.3 | 3.6 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 475.0 | -0.02 | 0 | -1.2 | 0 | -1.08 | 0 | 0.06 | -40.0 | 0.00 | 0 | -2.81 | 0 | -2.16 | 0 | 0.00 | 0 | 39 | 0.0 | -0.3 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.18 | 4.95 | 11.19 | 2.57 | 7.08 | 8.44 | 0.5 | 6.38 | 2.04 | 0.02 | 100.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.05 | 50.0 | -225.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0.12 | -45.45 | 300.0 | 0.19 | 18.75 | 226.67 | 49 | -9.26 | -9.26 | 0.4 | -2.44 | 0.0 |
| 24Q2 (19) | 3.03 | 1.68 | -0.33 | 2.4 | 0.84 | -4.76 | 0.47 | 0.0 | -6.0 | 0.01 | -50.0 | -50.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -250.0 | -156.25 | -0.1 | -400.0 | -176.92 | 0.05 | -58.33 | -66.67 | 0.01 | -87.5 | -87.5 | 0.05 | 0 | 150.0 | 0.00 | 0 | -100.0 | 0.02 | -85.71 | -85.71 | 0.22 | 10.0 | 320.0 | 0.16 | 14.29 | 194.12 | 54 | 0.0 | 0.0 | 0.41 | -12.77 | -16.33 |
| 24Q1 (18) | 2.98 | -2.61 | 5.67 | 2.38 | -4.42 | -1.65 | 0.47 | -6.0 | -9.62 | 0.02 | 0.0 | 100.0 | 0.06 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.06 | 200.0 | 200.0 | -0.02 | 90.91 | 0 | 0.12 | 185.71 | 209.09 | 0.08 | 147.06 | 147.06 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.14 | 145.16 | 145.16 | 0.20 | 100.0 | 157.14 | 0.14 | 131.11 | 145.16 | 54 | 0.0 | -1.82 | 0.47 | 67.86 | 123.81 |
| 23Q4 (17) | 3.06 | 6.99 | 0.0 | 2.49 | 5.06 | -15.31 | 0.5 | 2.04 | 6.38 | 0.02 | -33.33 | 0 | 0.12 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -163.64 | 0 | 0 | 0 | -0.06 | -200.0 | 33.33 | -0.22 | -650.0 | -210.0 | -0.14 | -450.0 | 6.67 | -0.17 | -1800.0 | 60.47 | 0.01 | -66.67 | -94.44 | 0.00 | -100.0 | 0 | -0.31 | -1650.0 | 60.76 | 0.10 | 266.67 | 107.75 | -0.45 | -200.0 | -105.19 | 54 | 0.0 | -1.82 | 0.28 | -30.0 | 64.71 |
| 23Q3 (16) | 2.86 | -5.92 | -12.54 | 2.37 | -5.95 | -17.71 | 0.49 | -2.0 | 2.08 | 0.03 | 50.0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | -66.67 | 0.04 | -69.23 | -75.0 | 0.04 | -73.33 | -33.33 | 0.01 | -87.5 | -90.0 | 0.03 | 50.0 | 0 | 73.51 | 365.55 | 81577.78 | 0.02 | -85.71 | -88.89 | -0.06 | 40.0 | 50.0 | -0.15 | 11.76 | -101.59 | 54 | 0.0 | -1.82 | 0.4 | -18.37 | 14.29 |
| 23Q2 (15) | 3.04 | 7.8 | -2.56 | 2.52 | 4.13 | -4.55 | 0.5 | -3.85 | -1.96 | 0.02 | 100.0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.16 | 700.0 | 100.0 | 0.13 | 0 | 225.0 | 0.15 | 236.36 | 1400.0 | 0.08 | 147.06 | 0 | 0.02 | 0 | 0.0 | 15.79 | 0 | 0 | 0.14 | 145.16 | 1300.0 | -0.10 | 71.43 | -25.0 | -0.17 | 45.16 | -101.83 | 54 | -1.82 | -1.82 | 0.49 | 133.33 | 63.33 |
| 23Q1 (14) | 2.82 | -7.84 | -13.23 | 2.42 | -17.69 | -13.26 | 0.52 | 10.64 | -35.8 | 0.01 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -99.81 | 0 | 0 | 0 | 0.02 | 122.22 | -93.55 | 0 | -100.0 | -100.0 | -0.11 | 26.67 | -102.12 | -0.17 | 60.47 | -103.35 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.31 | 60.76 | -103.35 | -0.35 | 72.87 | 59.3 | -0.31 | -103.58 | -103.35 | 55 | 0.0 | 0.0 | 0.21 | 23.53 | -96.17 |
| 22Q4 (13) | 3.06 | -6.42 | -12.82 | 2.94 | 2.08 | -6.67 | 0.47 | -2.08 | -11.32 | 0 | 0 | 0 | 0.06 | 20.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 450.0 | 0 | 0 | 0 | -0.09 | -150.0 | -28.57 | 0.2 | 25.0 | 137.04 | -0.15 | -350.0 | 78.87 | -0.43 | -530.0 | 38.57 | 0.18 | 0 | 0 | 0.00 | -100.0 | 0 | -0.79 | -538.89 | 37.8 | -1.29 | -975.0 | -290.91 | 8.67 | -8.25 | 518.84 | 55 | 0.0 | 0.0 | 0.17 | -51.43 | 150.0 |
| 22Q3 (12) | 3.27 | 4.81 | -4.66 | 2.88 | 9.09 | -0.35 | 0.48 | -5.88 | 11.63 | 0 | 0 | 0 | 0.05 | 0.0 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.18 | 125.0 | 250.0 | 0.16 | 300.0 | 223.08 | 0.06 | 500.0 | 700.0 | 0.1 | 0 | 233.33 | 0 | -100.0 | 0 | 0.09 | 0 | 0 | 0.18 | 1700.0 | 200.0 | -0.12 | -50.0 | -136.36 | 9.45 | 1.94 | 1281.25 | 55 | 0.0 | 0.0 | 0.35 | 16.67 | -5.41 |
| 22Q2 (11) | 3.12 | -4.0 | 5.05 | 2.64 | -5.38 | 1.15 | 0.51 | -37.04 | 13.33 | 0 | 0 | 0 | 0.05 | -28.57 | -37.5 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -99.25 | 300.0 | 0 | 0 | 0 | 0.08 | -74.19 | 60.0 | 0.04 | -99.27 | 166.67 | 0.01 | -99.81 | 107.14 | 0 | -100.0 | 100.0 | 0.02 | 0 | 100.0 | 0.00 | 0 | 0 | 0.01 | -99.89 | 102.22 | -0.08 | 90.7 | 79.49 | 9.27 | 0.11 | 1177.91 | 55 | 0.0 | 0.0 | 0.3 | -94.53 | 42.86 |
| 22Q1 (10) | 3.25 | -7.41 | 9.8 | 2.79 | -11.43 | 9.84 | 0.81 | 52.83 | 58.82 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 26400.0 | 0 | 0 | 0 | 0 | 0.31 | 542.86 | 234.78 | 5.5 | 1118.52 | 3155.56 | 5.18 | 829.58 | 1950.0 | 5.08 | 825.71 | 2409.09 | 0 | 0 | 0 | 0.00 | 0 | 0 | 9.26 | 829.13 | 2358.54 | -0.86 | -160.61 | -975.0 | 9.26 | 547.34 | 2358.54 | 55 | 0.0 | 0.0 | 5.48 | 1711.76 | 7728.57 |
| 21Q4 (9) | 3.51 | 2.33 | 13.59 | 3.15 | 9.0 | 21.15 | 0.53 | 23.26 | 15.22 | 0 | 0 | 0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | -0.07 | 41.67 | 68.18 | -0.54 | -315.38 | -107.69 | -0.71 | -7000.0 | -208.7 | -0.7 | -2433.33 | -159.26 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.27 | -2216.67 | -154.0 | -0.33 | -200.0 | -1550.0 | -2.07 | -158.75 | -10.7 | 55 | 0.0 | 0.0 | -0.34 | -191.89 | -326.67 |
| 21Q3 (8) | 3.43 | 15.49 | 14.72 | 2.89 | 10.73 | 17.48 | 0.43 | -4.44 | -10.42 | 0 | 0 | -100.0 | 0.08 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | -0.12 | -340.0 | 53.85 | -0.13 | -116.67 | 60.61 | -0.01 | 92.86 | 96.3 | 0.03 | 112.0 | 112.5 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.06 | 113.33 | 113.33 | 0.33 | 184.62 | 83.33 | -0.80 | 6.98 | 41.61 | 55 | 0.0 | 0.0 | 0.37 | 76.19 | 184.62 |
| 21Q2 (7) | 2.97 | 0.34 | -1.66 | 2.61 | 2.76 | 4.4 | 0.45 | -11.76 | -8.16 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | -0.06 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 121.74 | 0 | -0.06 | 66.67 | 71.43 | -0.14 | 50.0 | 26.32 | -0.25 | -13.64 | -25.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.45 | -9.76 | -21.62 | -0.39 | -387.5 | -2050.0 | -0.86 | -109.76 | 6.52 | 55 | 0.0 | 0.0 | 0.21 | 200.0 | 10.53 |
| 21Q1 (6) | 2.96 | -4.21 | 10.04 | 2.54 | -2.31 | 7.63 | 0.51 | 10.87 | -8.93 | 0 | 0 | -100.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -4.55 | -64.29 | -0.18 | 30.77 | -5.88 | -0.28 | -21.74 | 30.0 | -0.22 | 18.52 | 26.67 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.41 | 18.0 | 26.79 | -0.08 | -300.0 | 70.37 | -0.41 | 78.07 | 26.79 | 55 | 0.0 | 0.0 | 0.07 | -53.33 | 240.0 |
| 20Q4 (5) | 3.09 | 3.34 | -7.49 | 2.6 | 5.69 | -1.52 | 0.46 | -4.17 | -20.69 | 0 | -100.0 | -100.0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 15.38 | -120.0 | -0.26 | 21.21 | 0.0 | -0.23 | 14.81 | -64.29 | -0.27 | -12.5 | -28.57 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.50 | -11.11 | -31.58 | -0.02 | -111.11 | -120.0 | -1.87 | -36.5 | -750.0 | 55 | 0.0 | 0.0 | 0.15 | 15.38 | -25.0 |
| 20Q3 (4) | 2.99 | -0.99 | 0.0 | 2.46 | -1.6 | 0.0 | 0.48 | -2.04 | 0.0 | 0.01 | 0 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.26 | 0 | 0.0 | -0.33 | -57.14 | 0.0 | -0.27 | -42.11 | 0.0 | -0.24 | -20.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.45 | -21.62 | 0.0 | 0.18 | 800.0 | 0.0 | -1.37 | -48.91 | 0.0 | 55 | 0.0 | 0.0 | 0.13 | -31.58 | 0.0 |
| 20Q2 (3) | 3.02 | 12.27 | 0.0 | 2.5 | 5.93 | 0.0 | 0.49 | -12.5 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.21 | -23.53 | 0.0 | -0.19 | 52.5 | 0.0 | -0.2 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.37 | 33.93 | 0.0 | 0.02 | 107.41 | 0.0 | -0.92 | -64.29 | 0.0 | 55 | 0.0 | 0.0 | 0.19 | 480.0 | 0.0 |
| 20Q1 (2) | 2.69 | -19.46 | 0.0 | 2.36 | -10.61 | 0.0 | 0.56 | -3.45 | 0.0 | 0.01 | -50.0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -40.0 | 0.0 | -0.17 | 34.62 | 0.0 | -0.4 | -185.71 | 0.0 | -0.3 | -42.86 | 0.0 | 0.01 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.56 | -47.37 | 0.0 | -0.27 | -370.0 | 0.0 | -0.56 | -154.55 | 0.0 | 55 | 0.0 | 0.0 | -0.05 | -125.0 | 0.0 |
| 19Q4 (1) | 3.34 | 0.0 | 0.0 | 2.64 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 55 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
