損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.6 | 68.33 | 19.41 | 54.66 | 4.93 | 25.45 | 0 | 0 | 0.2 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 0.02 | 0 | 0 | 0 | -0.04 | 0 | -0.15 | 0 | 4.11 | 633.93 | 3.29 | 928.12 | 0.82 | 256.52 | 19.97 | -52.25 | 6.55 | 923.44 | 6.88 | 1128.57 | 0.00 | 0 | 50 | 0.0 | 5.25 | 220.12 |
| 2022 (9) | 16.99 | 19.65 | 12.55 | 12.66 | 3.93 | 15.93 | 0 | 0 | 0.18 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 100.0 | 0 | 0 | 0.03 | 0 | -0.07 | 0 | 0.04 | -88.57 | 0.56 | 1766.67 | 0.32 | 433.33 | 0.23 | 0 | 41.82 | 0 | 0.64 | 433.33 | 0.56 | 0 | 0.00 | 0 | 50 | 0.0 | 1.64 | 56.19 |
| 2021 (8) | 14.2 | 82.52 | 11.14 | 56.9 | 3.39 | 18.12 | 0 | 0 | 0.15 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.35 | -37.5 | 0.03 | 0 | 0.06 | 0 | -0.03 | 0 | 0.00 | 0 | 0.12 | 0 | -0.58 | 0 | 0.00 | 0 | 50 | 0.0 | 1.05 | 0 |
| 2020 (7) | 7.78 | -52.96 | 7.1 | -42.42 | 2.87 | -23.47 | 0.01 | 0.0 | 0.18 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | 0.56 | 0 | -1.64 | 0 | -1.26 | 0 | -0.38 | 0 | 0.00 | 0 | -2.52 | 0 | -3.64 | 0 | 0.00 | 0 | 50 | 0.0 | -0.92 | 0 |
| 2019 (6) | 16.54 | 9.83 | 12.33 | 4.85 | 3.75 | 11.61 | 0.01 | 0.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.45 | 0 | 0.3 | 0 | 0.16 | 100.0 | 34.43 | 0 | 0.59 | 0 | 0.62 | 0 | 0.00 | 0 | 50 | 0.0 | 1.25 | 104.92 |
| 2018 (5) | 15.06 | -14.96 | 11.76 | -2.89 | 3.36 | -4.0 | 0.01 | 0.0 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.01 | 0.0 | 0 | 0 | -0.05 | 0 | -0.11 | 0 | -0.17 | 0 | -0.24 | 0 | 0.08 | -79.49 | 0.00 | 0 | -0.49 | 0 | -0.26 | 0 | 0.00 | 0 | 50 | 0.0 | 0.61 | -77.49 |
| 2017 (4) | 17.71 | -14.07 | 12.11 | -5.98 | 3.5 | -15.87 | 0.01 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | -0.01 | 0 | 2.09 | -43.51 | 1.7 | -41.58 | 0.39 | -50.63 | 18.68 | -12.95 | 3.39 | -44.24 | 3.42 | -38.27 | 0.00 | 0 | 50 | 4.17 | 2.71 | -37.27 |
| 2016 (3) | 20.61 | 17.77 | 12.88 | 7.24 | 4.16 | 12.43 | 0.01 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | -0.02 | 0 | 0 | 0 | 0.14 | 133.33 | 0.14 | 7.69 | 3.7 | 91.71 | 2.91 | 86.54 | 0.79 | 113.51 | 21.46 | 13.13 | 6.08 | 86.5 | 5.54 | 93.71 | 0.00 | 0 | 48 | 0.0 | 4.32 | 68.09 |
| 2015 (2) | 17.5 | -16.43 | 12.01 | -19.12 | 3.7 | -1.6 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.13 | 0 | 1.93 | -16.45 | 1.56 | -20.0 | 0.37 | 2.78 | 18.97 | 21.14 | 3.26 | -19.51 | 2.86 | -27.41 | 0.00 | 0 | 48 | 0.0 | 2.57 | -13.76 |
| 2014 (1) | 20.94 | 12.4 | 14.85 | 19.09 | 3.76 | 13.6 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | 2.31 | -20.62 | 1.95 | -15.22 | 0.36 | -40.98 | 15.66 | -25.07 | 4.05 | -26.09 | 3.94 | -12.44 | 0.00 | 0 | 48 | 14.29 | 2.98 | -16.06 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.3 | 37.22 | -6.53 | 4.94 | 33.15 | -10.34 | 1.33 | -0.75 | 3.1 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.22 | 0 | -1000.0 | -0.2 | -300.0 | -400.0 | 0.84 | 281.82 | -13.4 | 0.55 | 400.0 | -37.5 | 0.29 | 190.0 | 222.22 | 34.43 | -28.67 | 277.94 | 1.10 | 400.0 | -37.14 | 1.50 | 368.75 | -18.48 | 2.00 | 119.78 | -45.21 | 50 | 0.0 | 0.0 | 1.12 | 133.33 | -11.11 |
| 24Q2 (19) | 5.32 | -11.63 | -11.77 | 3.71 | -12.09 | -16.44 | 1.34 | 3.08 | 27.62 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -225.0 | -400.0 | 0.22 | -59.26 | -59.26 | 0.11 | -67.65 | -71.79 | 0.1 | -50.0 | -33.33 | 48.27 | 32.76 | 78.18 | 0.22 | -68.12 | -71.79 | 0.32 | -46.67 | -60.0 | 0.91 | 31.88 | -52.11 | 50 | 0.0 | 0.0 | 0.48 | -41.46 | -41.46 |
| 24Q1 (18) | 6.02 | -36.96 | 15.55 | 4.22 | -30.25 | 23.39 | 1.3 | -13.33 | 18.18 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 225.0 | 350.0 | 0.04 | 166.67 | 233.33 | 0.54 | -72.16 | -19.4 | 0.34 | -76.55 | -39.29 | 0.2 | -58.33 | 100.0 | 36.36 | 45.67 | 134.58 | 0.69 | -76.12 | -38.39 | 0.60 | -80.13 | -49.15 | 0.69 | -89.47 | -38.39 | 50 | 0.0 | 0.0 | 0.82 | -63.06 | -12.77 |
| 23Q4 (17) | 9.55 | 22.28 | 63.53 | 6.05 | 9.8 | 55.13 | 1.5 | 16.28 | 35.14 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 33.33 | -0.06 | -50.0 | 14.29 | 1.94 | 100.0 | 158.67 | 1.45 | 64.77 | 163.64 | 0.48 | 433.33 | 140.0 | 24.96 | 173.98 | -6.17 | 2.89 | 65.14 | 162.73 | 3.02 | 64.13 | 143.55 | 6.55 | 79.45 | 923.44 | 50 | 0.0 | 0.0 | 2.22 | 76.19 | 115.53 |
| 23Q3 (16) | 7.81 | 29.52 | 47.08 | 5.51 | 24.1 | 48.52 | 1.29 | 22.86 | 29.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | -150.0 | -200.0 | -0.04 | -300.0 | -157.14 | 0.97 | 79.63 | 44.78 | 0.88 | 125.64 | 62.96 | 0.09 | -40.0 | -35.71 | 9.11 | -66.37 | -54.61 | 1.75 | 124.36 | 63.55 | 1.84 | 130.0 | 95.74 | 3.65 | 92.11 | 911.11 | 50 | 0.0 | 0.0 | 1.26 | 53.66 | 32.63 |
| 23Q2 (15) | 6.03 | 15.74 | 121.69 | 4.44 | 29.82 | 85.0 | 1.05 | -4.55 | 22.09 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 500.0 | -0.01 | 66.67 | 50.0 | 0.54 | -19.4 | 194.74 | 0.39 | -30.36 | 179.59 | 0.15 | 50.0 | 287.5 | 27.09 | 74.77 | 0 | 0.78 | -30.36 | 179.59 | 0.80 | -32.2 | 185.11 | 1.90 | 69.64 | 224.18 | 50 | 0.0 | 0.0 | 0.82 | -12.77 | 373.33 |
| 23Q1 (14) | 5.21 | -10.79 | 66.45 | 3.42 | -12.31 | 34.65 | 1.1 | -0.9 | 17.02 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | 0.0 | -0.03 | 57.14 | -160.0 | 0.67 | -10.67 | 323.33 | 0.56 | 1.82 | 300.0 | 0.1 | -50.0 | 433.33 | 15.50 | -41.73 | 0 | 1.12 | 1.82 | 303.64 | 1.18 | -4.84 | 278.79 | 1.12 | 75.0 | 303.64 | 50 | 0.0 | 0.0 | 0.94 | -8.74 | 2450.0 |
| 22Q4 (13) | 5.84 | 9.98 | 22.18 | 3.9 | 5.12 | 6.27 | 1.11 | 11.0 | 21.98 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.06 | -400.0 | -500.0 | -0.07 | -200.0 | -187.5 | 0.75 | 11.94 | 167.86 | 0.55 | 1.85 | 48.65 | 0.2 | 42.86 | 322.22 | 26.60 | 32.54 | 0 | 1.10 | 2.8 | 48.65 | 1.24 | 31.91 | 113.79 | 0.64 | 242.22 | 433.33 | 50 | 0.0 | 0.0 | 1.03 | 8.42 | 87.27 |
| 22Q3 (12) | 5.31 | 95.22 | 54.36 | 3.71 | 54.58 | 36.4 | 1.0 | 16.28 | 23.46 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | 300.0 | 300.0 | 0.07 | 450.0 | 16.67 | 0.67 | 217.54 | 3450.0 | 0.54 | 210.2 | 1000.0 | 0.14 | 275.0 | 250.0 | 20.07 | 0 | 0 | 1.07 | 209.18 | 991.67 | 0.94 | 200.0 | 491.67 | -0.45 | 70.59 | 28.57 | 50 | 0.0 | 0.0 | 0.95 | 416.67 | 295.83 |
| 22Q2 (11) | 2.72 | -13.1 | -18.07 | 2.4 | -5.51 | -7.34 | 0.86 | -8.51 | 1.18 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0.0 | -0.02 | -140.0 | -128.57 | -0.57 | -90.0 | -850.0 | -0.49 | -75.0 | -716.67 | -0.08 | -166.67 | 0 | 0.00 | 0 | 0 | -0.98 | -78.18 | -653.85 | -0.94 | -42.42 | -261.54 | -1.53 | -178.18 | -200.0 | 50 | 0.0 | 0.0 | -0.3 | -650.0 | -250.0 |
| 22Q1 (10) | 3.13 | -34.52 | 17.67 | 2.54 | -30.79 | 17.59 | 0.94 | 3.3 | 16.05 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0.0 | 0.05 | -37.5 | -64.29 | -0.3 | -207.14 | -76.47 | -0.28 | -175.68 | -47.37 | -0.03 | 66.67 | -250.0 | 0.00 | 0 | 0 | -0.55 | -174.32 | -44.74 | -0.66 | -213.79 | 0.0 | -0.55 | -558.33 | -44.74 | 50 | 0.0 | 0.0 | -0.04 | -107.27 | -166.67 |
| 21Q4 (9) | 4.78 | 38.95 | 106.93 | 3.67 | 34.93 | 62.39 | 0.91 | 12.35 | 59.65 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0.08 | 33.33 | -63.64 | 0.28 | 1500.0 | 190.32 | 0.37 | 716.67 | 317.65 | -0.09 | -325.0 | 35.71 | 0.00 | 0 | 0 | 0.74 | 716.67 | 324.24 | 0.58 | 341.67 | 174.36 | 0.12 | 119.05 | 104.76 | 50 | 0.0 | 0.0 | 0.55 | 129.17 | 492.86 |
| 21Q3 (8) | 3.44 | 3.61 | 73.74 | 2.72 | 5.02 | 76.62 | 0.81 | -4.71 | 30.65 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.06 | -14.29 | -71.43 | -0.02 | 66.67 | -166.67 | -0.06 | 0.0 | -300.0 | 0.04 | 0 | 300.0 | 0.00 | 0 | -100.0 | -0.12 | 7.69 | -340.0 | -0.24 | 7.69 | 33.33 | -0.63 | -23.53 | 71.1 | 50 | 0.0 | 0.0 | 0.24 | 20.0 | 20.0 |
| 21Q2 (7) | 3.32 | 24.81 | 112.82 | 2.59 | 19.91 | 77.4 | 0.85 | 4.94 | 21.43 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.07 | -50.0 | -76.67 | -0.06 | 64.71 | 80.0 | -0.06 | 68.42 | 73.91 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.13 | 65.79 | 71.74 | -0.26 | 60.61 | 75.47 | -0.51 | -34.21 | 73.98 | 50 | 0.0 | 0.0 | 0.2 | 233.33 | 281.82 |
| 21Q1 (6) | 2.66 | 15.15 | 38.54 | 2.16 | -4.42 | 17.39 | 0.81 | 42.11 | -17.35 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -300.0 | 50.0 | 0.14 | -36.36 | 566.67 | -0.17 | 45.16 | 81.72 | -0.19 | -11.76 | 75.0 | 0.02 | 114.29 | 111.76 | 0.00 | 0 | 0 | -0.38 | -15.15 | 74.83 | -0.66 | 15.38 | 54.79 | -0.38 | 84.92 | 74.83 | 50 | 0.0 | 0.0 | 0.06 | 142.86 | 108.22 |
| 20Q4 (5) | 2.31 | 16.67 | -58.38 | 2.26 | 46.75 | -41.9 | 0.57 | -8.06 | -40.0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 150.0 | 0.22 | 4.76 | 2300.0 | -0.31 | -1133.33 | -144.93 | -0.17 | -666.67 | -128.81 | -0.14 | -1500.0 | -227.27 | 0.00 | -100.0 | -100.0 | -0.33 | -760.0 | -128.21 | -0.78 | -116.67 | -165.0 | -2.52 | -15.6 | -527.12 | 50 | 0.0 | 0.0 | -0.14 | -170.0 | -116.09 |
| 20Q3 (4) | 1.98 | 26.92 | 0.0 | 1.54 | 5.48 | 0.0 | 0.62 | -11.43 | 0.0 | 0 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.21 | -30.0 | 0.0 | 0.03 | 110.0 | 0.0 | 0.03 | 113.04 | 0.0 | 0.01 | 114.29 | 0.0 | 23.64 | 0 | 0.0 | 0.05 | 110.87 | 0.0 | -0.36 | 66.04 | 0.0 | -2.18 | -11.22 | 0.0 | 50 | 0.0 | 0.0 | 0.2 | 281.82 | 0.0 |
| 20Q2 (3) | 1.56 | -18.75 | 0.0 | 1.46 | -20.65 | 0.0 | 0.7 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.3 | 1100.0 | 0.0 | -0.3 | 67.74 | 0.0 | -0.23 | 69.74 | 0.0 | -0.07 | 58.82 | 0.0 | 0.00 | 0 | 0.0 | -0.46 | 69.54 | 0.0 | -1.06 | 27.4 | 0.0 | -1.96 | -29.8 | 0.0 | 50 | 0.0 | 0.0 | -0.11 | 84.93 | 0.0 |
| 20Q1 (2) | 1.92 | -65.41 | 0.0 | 1.84 | -52.7 | 0.0 | 0.98 | 3.16 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.93 | -234.78 | 0.0 | -0.76 | -228.81 | 0.0 | -0.17 | -254.55 | 0.0 | 0.00 | -100.0 | 0.0 | -1.51 | -229.06 | 0.0 | -1.46 | -221.67 | 0.0 | -1.51 | -355.93 | 0.0 | 50 | 0.0 | 0.0 | -0.73 | -183.91 | 0.0 |
| 19Q4 (1) | 5.55 | 0.0 | 0.0 | 3.89 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 15.70 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 |
