損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 3.12 | -21.21 | 1.26 | -2.33 | 1.74 | 8.07 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.08 | 0 | 0.15 | -40.0 | -0.23 | 0 | 0.00 | 0 | 0.31 | -40.38 | 0.73 | -41.6 | 0.00 | 0 | 48 | 0.0 | 0.29 | -75.0 |
| 2023 (9) | 3.96 | -28.78 | 1.29 | -23.21 | 1.61 | 43.75 | 0.16 | -27.27 | 0.29 | 70.59 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -35.71 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.35 | 0 | 0.71 | -69.53 | 0.25 | -86.49 | 0.46 | -4.17 | 65.06 | 215.37 | 0.52 | -86.53 | 1.25 | -73.68 | 0.00 | 0 | 48 | 0.0 | 1.16 | -56.23 |
| 2022 (8) | 5.56 | -2.63 | 1.68 | 20.86 | 1.12 | -27.74 | 0.22 | -12.0 | 0.17 | 41.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 0 | 0 | 0.01 | 0 | -0.55 | 0 | -0.43 | 0 | 2.33 | -23.61 | 1.85 | -27.73 | 0.48 | -2.04 | 20.63 | 28.94 | 3.86 | -27.85 | 4.75 | 0.0 | 0.00 | 0 | 48 | 0.0 | 2.65 | -19.45 |
| 2021 (7) | 5.71 | 41.69 | 1.39 | 24.11 | 1.55 | -21.32 | 0.25 | -13.79 | 0.12 | -29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -52.94 | 0 | 0 | 0 | 0 | 0.16 | -62.79 | 0.28 | -58.21 | 3.05 | 88.27 | 2.56 | 96.92 | 0.49 | 53.12 | 16.00 | -19.03 | 5.35 | 96.69 | 4.75 | 262.6 | 0.00 | 0 | 48 | 0.0 | 3.29 | 74.07 |
| 2020 (6) | 4.03 | -63.2 | 1.12 | -31.29 | 1.97 | 15.88 | 0.29 | -27.5 | 0.17 | -22.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -55.26 | 0 | 0 | 0 | 0 | 0.43 | 138.89 | 0.67 | -11.84 | 1.62 | -80.69 | 1.3 | -81.72 | 0.32 | -75.0 | 19.76 | 29.74 | 2.72 | -81.65 | 1.31 | -90.1 | 0.00 | 0 | 48 | 0.0 | 1.89 | -78.1 |
| 2019 (5) | 10.95 | 12.08 | 1.63 | 12.41 | 1.7 | 3.03 | 0.4 | 42.86 | 0.22 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 72.73 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.76 | 111.11 | 8.39 | 19.35 | 7.11 | 35.43 | 1.28 | -27.68 | 15.23 | -39.56 | 14.82 | 8.1 | 13.23 | 29.83 | 0.00 | 0 | 48 | 26.32 | 8.63 | 20.7 |
| 2018 (4) | 9.77 | 20.47 | 1.45 | 0.0 | 1.65 | 17.86 | 0.28 | 47.37 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -26.67 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.36 | -18.18 | 7.03 | 23.12 | 5.25 | 22.95 | 1.77 | 22.92 | 25.20 | -0.16 | 13.71 | 15.6 | 10.19 | 27.69 | 0.00 | 0 | 38 | 11.76 | 7.15 | 23.06 |
| 2017 (3) | 8.11 | 11.25 | 1.45 | 4.32 | 1.4 | -2.1 | 0.19 | 11.76 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 1400.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.44 | 193.33 | 5.71 | 23.59 | 4.27 | 27.08 | 1.44 | 14.29 | 25.24 | -7.61 | 11.86 | 21.64 | 7.98 | 19.28 | 0.00 | 0 | 34 | 3.03 | 5.81 | 23.35 |
| 2016 (2) | 7.29 | 18.34 | 1.39 | 13.01 | 1.43 | -14.88 | 0.17 | 6.25 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.15 | -51.61 | 4.62 | 30.14 | 3.36 | 33.86 | 1.26 | 20.0 | 27.32 | -7.26 | 9.75 | 21.72 | 6.69 | 46.07 | 0.00 | 0 | 33 | 6.45 | 4.71 | 30.83 |
| 2015 (1) | 6.16 | 29.14 | 1.23 | 41.38 | 1.68 | 28.24 | 0.16 | 0.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.31 | 19.23 | 3.55 | 24.56 | 2.51 | 21.26 | 1.05 | 32.91 | 29.46 | 6.97 | 8.01 | 13.78 | 4.58 | 21.49 | 0.00 | 0 | 31 | 6.9 | 3.6 | 22.03 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.82 | 1.23 | -6.82 | 0.18 | -55.0 | 38.46 | 0.45 | 4.65 | -6.25 | 0.03 | 0.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.19 | 1050.0 | -24.0 | 0.35 | 133.33 | 418.18 | -0.16 | 0.0 | -144.44 | 0.00 | 0 | 0 | 0.73 | 135.48 | 417.39 | 0.73 | 135.48 | 529.41 | 0.31 | 173.81 | -40.38 | 48 | 0.0 | 0.0 | 0.26 | 271.43 | -33.33 |
| 24Q3 (19) | 0.81 | 17.39 | -39.1 | 0.4 | 25.0 | -33.33 | 0.43 | -4.44 | 13.16 | 0.03 | 0.0 | -25.0 | 0.05 | -28.57 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | -142.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 133.33 | 109.09 | 0 | 100.0 | 100.0 | -0.02 | 85.71 | -112.5 | 0.15 | 183.33 | -28.57 | -0.16 | -500.0 | -220.0 | 0.00 | 0 | 0 | 0.31 | 181.58 | -27.91 | 0.31 | 224.0 | -62.65 | -0.42 | 42.47 | -156.0 | 48 | 0.0 | 0.0 | 0.07 | 333.33 | -74.07 |
| 24Q2 (18) | 0.69 | -14.81 | -24.18 | 0.32 | -11.11 | -5.88 | 0.45 | 7.14 | 12.5 | 0.03 | 0.0 | -40.0 | 0.07 | 16.67 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 60.0 | 33.33 | -0.06 | 57.14 | 50.0 | -0.14 | -27.27 | -333.33 | -0.18 | -5.88 | -350.0 | 0.04 | -33.33 | -60.0 | 0.00 | 0 | 0 | -0.38 | -8.57 | -322.22 | -0.25 | -316.67 | -247.06 | -0.73 | -108.57 | -335.48 | 48 | 0.0 | 0.0 | -0.03 | -200.0 | -118.75 |
| 24Q1 (17) | 0.81 | -7.95 | -2.41 | 0.36 | 176.92 | 56.52 | 0.42 | -12.5 | 16.67 | 0.03 | -25.0 | -25.0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -183.33 | -475.0 | -0.14 | -366.67 | 0 | -0.11 | -144.0 | -144.0 | -0.17 | -54.55 | -189.47 | 0.06 | -83.33 | 0.0 | 0.00 | 0 | -100.0 | -0.35 | -52.17 | -187.5 | -0.06 | 64.71 | -115.0 | -0.35 | -167.31 | -187.5 | 48 | 0.0 | 0.0 | -0.01 | -102.56 | -102.86 |
| 23Q4 (16) | 0.88 | -33.83 | -20.72 | 0.13 | -78.33 | -72.34 | 0.48 | 26.32 | 41.18 | 0.04 | 0.0 | -20.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 181.82 | 0.0 | -0.03 | 84.21 | -115.0 | 0.25 | 56.25 | -48.98 | -0.11 | -152.38 | -125.58 | 0.36 | 820.0 | 414.29 | 0.00 | 0 | -100.0 | -0.23 | -153.49 | -125.56 | -0.17 | -120.48 | -135.42 | 0.52 | -30.67 | -86.53 | 48 | 0.0 | 0.0 | 0.39 | 44.44 | -35.0 |
| 23Q3 (15) | 1.33 | 46.15 | -25.7 | 0.6 | 76.47 | -7.69 | 0.38 | -5.0 | 0.0 | 0.04 | -20.0 | -20.0 | 0.07 | -12.5 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -144.44 | 38.89 | -0.19 | -58.33 | 38.71 | 0.16 | 166.67 | -65.22 | 0.21 | 625.0 | -38.24 | -0.05 | -150.0 | -141.67 | 0.00 | 0 | -100.0 | 0.43 | 577.78 | -38.57 | 0.83 | 388.24 | -38.52 | 0.75 | 141.94 | -74.75 | 48 | 0.0 | 0.0 | 0.27 | 68.75 | -50.91 |
| 23Q2 (14) | 0.91 | 9.64 | -20.87 | 0.34 | 47.83 | 25.93 | 0.4 | 11.11 | 42.86 | 0.05 | 25.0 | -16.67 | 0.08 | 14.29 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -325.0 | 55.0 | -0.12 | 0 | 45.45 | 0.06 | -76.0 | -83.78 | -0.04 | -121.05 | -117.39 | 0.1 | 66.67 | -28.57 | 0.00 | -100.0 | -100.0 | -0.09 | -122.5 | -118.75 | 0.17 | -57.5 | -81.91 | 0.31 | -22.5 | -86.34 | 48 | 0.0 | 0.0 | 0.16 | -54.29 | -63.64 |
| 23Q1 (13) | 0.83 | -25.23 | -45.39 | 0.23 | -51.06 | -23.33 | 0.36 | 5.88 | 200.0 | 0.04 | -20.0 | -33.33 | 0.07 | 0.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -77.78 | 125.0 | 0 | -100.0 | 100.0 | 0.25 | -48.98 | -75.25 | 0.19 | -55.81 | -77.91 | 0.06 | -14.29 | -60.0 | 23.13 | 73.39 | 55.03 | 0.40 | -55.56 | -77.65 | 0.40 | -16.67 | -80.0 | 0.40 | -89.64 | -77.65 | 48 | 0.0 | 0.0 | 0.35 | -41.67 | -66.98 |
| 22Q4 (12) | 1.11 | -37.99 | -36.93 | 0.47 | -27.69 | 46.88 | 0.34 | -10.53 | -50.72 | 0.05 | 0.0 | -16.67 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 150.0 | 350.0 | 0.2 | 164.52 | 233.33 | 0.49 | 6.52 | -39.51 | 0.43 | 26.47 | -30.65 | 0.07 | -41.67 | -65.0 | 13.34 | -49.53 | -44.76 | 0.90 | 28.57 | -30.23 | 0.48 | -64.44 | -58.97 | 3.86 | 29.97 | -27.99 | 48 | 0.0 | 0.0 | 0.6 | 9.09 | -31.03 |
| 22Q3 (11) | 1.79 | 55.65 | -0.56 | 0.65 | 140.74 | 25.0 | 0.38 | 35.71 | -5.0 | 0.05 | -16.67 | -16.67 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -80.0 | 0 | -0.31 | -40.91 | -1133.33 | 0.46 | 24.32 | -49.45 | 0.34 | 47.83 | -53.42 | 0.12 | -14.29 | -33.33 | 26.43 | -31.55 | 34.16 | 0.70 | 45.83 | -54.25 | 1.35 | 43.62 | -7.53 | 2.97 | 30.84 | -27.03 | 48 | 0.0 | 0.0 | 0.55 | 25.0 | -43.3 |
| 22Q2 (10) | 1.15 | -24.34 | 9.52 | 0.27 | -10.0 | 12.5 | 0.28 | 133.33 | 115.38 | 0.06 | 0.0 | -14.29 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.2 | -25.0 | -233.33 | -0.22 | -120.0 | -215.79 | 0.37 | -63.37 | -57.47 | 0.23 | -73.26 | -70.89 | 0.14 | -6.67 | 75.0 | 38.61 | 158.78 | 327.1 | 0.48 | -73.18 | -71.08 | 0.94 | -53.0 | -24.8 | 2.27 | 26.82 | -10.63 | 48 | 0.0 | 0.0 | 0.44 | -58.49 | -52.69 |
| 22Q1 (9) | 1.52 | -13.64 | 38.18 | 0.3 | -6.25 | 0.0 | 0.12 | -82.61 | -63.64 | 0.06 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.16 | -500.0 | -433.33 | -0.1 | -266.67 | -900.0 | 1.01 | 24.69 | 119.57 | 0.86 | 38.71 | 104.76 | 0.15 | -25.0 | 400.0 | 14.92 | -38.22 | 100.81 | 1.79 | 38.76 | 103.41 | 2.00 | 70.94 | 122.22 | 1.79 | -66.6 | 103.41 | 48 | 0.0 | 0.0 | 1.06 | 21.84 | 103.85 |
| 21Q4 (8) | 1.76 | -2.22 | 53.04 | 0.32 | -38.46 | -13.51 | 0.69 | 72.5 | -10.39 | 0.06 | 0.0 | -14.29 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | 0 | -77.78 | 0.06 | 100.0 | -78.57 | 0.81 | -10.99 | 189.29 | 0.62 | -15.07 | 121.43 | 0.2 | 11.11 | 1900.0 | 24.15 | 22.59 | 1055.5 | 1.29 | -15.69 | 122.41 | 1.17 | -19.86 | 0 | 5.36 | 31.7 | 97.06 | 48 | 0.0 | 0.0 | 0.87 | -10.31 | 155.88 |
| 21Q3 (7) | 1.8 | 71.43 | 63.64 | 0.52 | 116.67 | 30.0 | 0.4 | 207.69 | -9.09 | 0.06 | -14.29 | -14.29 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -84.21 | -84.21 | 0.91 | 4.6 | 97.83 | 0.73 | -7.59 | 121.21 | 0.18 | 125.0 | 38.46 | 19.70 | 117.92 | -28.49 | 1.53 | -7.83 | 118.57 | 1.46 | 16.8 | 403.45 | 4.07 | 60.24 | 90.19 | 48 | 0.0 | 0.0 | 0.97 | 4.3 | 86.54 |
| 21Q2 (6) | 1.05 | -4.55 | 169.23 | 0.24 | -20.0 | 100.0 | 0.13 | -60.61 | -68.29 | 0.07 | 16.67 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 600.0 | 0 | 0.19 | 2000.0 | -9.52 | 0.87 | 89.13 | 1142.86 | 0.79 | 88.1 | 1216.67 | 0.08 | 166.67 | 700.0 | 9.04 | 21.67 | -40.33 | 1.66 | 88.64 | 1283.33 | 1.25 | 38.89 | 503.23 | 2.54 | 188.64 | 75.17 | 48 | 0.0 | 0.0 | 0.93 | 78.85 | 520.0 |
| 21Q1 (5) | 1.1 | -4.35 | -20.86 | 0.3 | -18.92 | 30.43 | 0.33 | -57.14 | -5.71 | 0.06 | -14.29 | -25.0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | -116.67 | 40.0 | -0.01 | -103.57 | 0.0 | 0.46 | 64.29 | -43.21 | 0.42 | 50.0 | -33.33 | 0.03 | 200.0 | -83.33 | 7.43 | 255.5 | -66.03 | 0.88 | 51.72 | -33.83 | 0.90 | 0 | -32.33 | 0.88 | -67.65 | -33.83 | 48 | 0.0 | 0.0 | 0.52 | 52.94 | -40.23 |
| 20Q4 (4) | 1.15 | 4.55 | 0.0 | 0.37 | -7.5 | 0.0 | 0.77 | 75.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 12.5 | 0.0 | 0.28 | 47.37 | 0.0 | 0.28 | -39.13 | 0.0 | 0.28 | -15.15 | 0.0 | 0.01 | -92.31 | 0.0 | 2.09 | -92.41 | 0.0 | 0.58 | -17.14 | 0.0 | 0.00 | -100.0 | 0.0 | 2.72 | 27.1 | 0.0 | 48 | 0.0 | 0.0 | 0.34 | -34.62 | 0.0 |
| 20Q3 (3) | 1.1 | 182.05 | 0.0 | 0.4 | 233.33 | 0.0 | 0.44 | 7.32 | 0.0 | 0.07 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0.19 | -9.52 | 0.0 | 0.46 | 557.14 | 0.0 | 0.33 | 450.0 | 0.0 | 0.13 | 1200.0 | 0.0 | 27.55 | 81.85 | 0.0 | 0.70 | 483.33 | 0.0 | 0.29 | 193.55 | 0.0 | 2.14 | 47.59 | 0.0 | 48 | 0.0 | 0.0 | 0.52 | 246.67 | 0.0 |
| 20Q2 (2) | 0.39 | -71.94 | 0.0 | 0.12 | -47.83 | 0.0 | 0.41 | 17.14 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.21 | 2200.0 | 0.0 | 0.07 | -91.36 | 0.0 | 0.06 | -90.48 | 0.0 | 0.01 | -94.44 | 0.0 | 15.15 | -30.73 | 0.0 | 0.12 | -90.98 | 0.0 | -0.31 | -123.31 | 0.0 | 1.45 | 9.02 | 0.0 | 48 | 0.0 | 0.0 | 0.15 | -82.76 | 0.0 |
| 20Q1 (1) | 1.39 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 21.87 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 48 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 |
