損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)9.13.768.097.010.5522.220.0100.010.00.010000.01-50.000000.080000.1300.5918.00.547.060.09-40.015.75-49.291.3246.670.84-38.240.000380.00.9515.85
2022 (9)8.771.047.56-0.40.45-18.18000.01000000.02100.00000-0.22000-0.2600.5-21.880.34-34.620.1536.3631.0672.840.90-34.311.3638.780.000380.00.82-8.89
2021 (8)8.6823.127.5916.950.5534.15000000000.01000000.0433.33000.09-10.00.64146.150.52126.090.11266.6717.9755.851.37128.330.98226.670.000380.00.987.5
2020 (7)7.050.576.491.090.417.8900000.010.0000000000.030000.1233.330.2613.040.2327.780.03-40.011.53-42.230.6022.450.30-11.760.000380.00.482.13
2019 (6)7.01-6.286.42-6.280.38-9.520.010.0000.0100000000.01000000.030.00.23-4.170.18-5.260.050.019.96-5.40.49-3.920.34-5.560.000382.70.4727.03
2018 (5)7.4821.826.8534.050.42-10.640.010.000000000000000000.0300.24-50.00.19-51.280.05-44.4421.1011.460.51-57.140.36-66.360.0003712.120.37-40.32
2017 (4)6.145.145.112.00.4714.630.010.00.010000000000000-0.10-0.0800.4826.320.3939.290.09-10.018.93-27.861.1940.01.0746.580.000330.00.6221.57
2016 (3)5.84-15.855.01-22.450.41-25.450.01-50.00000000000-0.01000-0.010-0.0400.382.70.28-6.670.125.026.2426.760.85-10.530.7300.000336.450.51-7.27
2015 (2)6.94-5.456.46-4.150.55-5.170.02100.000000000000000000.4521.620.37-5.130.3-6.250.080.020.705.830.95-6.86-0.3400.000310.00.553.77
2014 (1)7.34-0.816.74-3.990.581.750.010.00000000000-0.0100.0100.0200.37-17.780.3950.00.3245.450.08100.019.5627.261.0245.71-0.1100.000310.00.5347.22
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.460.823.82.315.9610.00.11-26.67-8.330-100.000000000000000000000.01-50.000000-100.0100.00.04-73.33-69.230.03-76.92-70.00.01-50.0-66.6717.4420.03-24.010.08-72.41-70.370.07-69.57-74.070.4124.24-62.04440.015.790.13-45.83-40.91
24Q2 (19)2.4414.0210.912.1810.19.550.157.1425.00.01000000-100.000000000000000.02100.00.00000.03200.0200.00.15400.036.360.13550.062.50.0200.014.53-19.99-29.530.29480.031.820.231050.043.750.33560.0-59.764415.7915.790.24100.020.0
24Q1 (18)2.14-10.460.01.98-8.337.610.14-6.67-17.650000000.01000000000000000.010.0-80.00000.01-66.67-91.670.03-70.0-88.00.02-77.78-91.30-100.0-100.018.1632.9467.220.05-79.17-91.670.02-85.71-92.00.05-96.21-91.67380.00.00.12-40.0-64.71
23Q4 (17)2.390.843.912.162.8612.50.1525.00.00000000000000000000000.010116.670000.03250.00.00.1-23.08-62.960.09-10.0-59.090.01-66.67-80.013.66-40.48-22.820.24-11.11-58.620.14-48.15-67.441.3222.2246.67380.00.00.2-9.09-42.86
23Q3 (16)2.377.738.222.15.537.690.120.020.000000000000000-100.00000000-100.0100.0000-0.02-300.077.780.1318.18160.00.125.0400.00.0350.00.022.9511.3-55.690.2722.73350.00.2768.758.01.0831.71237.5380.00.00.2210.069.23
23Q2 (15)2.22.80.921.998.156.420.12-29.4133.330000000000000000000000.02-60.0122.220000.01-91.67105.260.11-56.0266.670.08-65.22500.00.02-33.33-60.020.6289.8700.22-63.33540.00.16-36.0-58.970.8236.67215.38380.00.00.2-41.18100.0
23Q1 (14)2.14-6.961.91.84-4.171.660.1713.3341.670000000000000000000000.05183.3325.00000.12300.0700.00.25-7.4166.670.234.5591.670.03-40.0-25.010.86-38.64-52.660.603.4593.550.25-41.86-21.880.60-33.3393.55380.00.00.34-2.8647.83
22Q4 (13)2.35.02-1.291.92-1.54-4.950.1550.0-16.670000000000000-100.00000000-0.0645.45-700.00000.03133.33-50.00.27440.035.00.221000.029.410.0566.6766.6717.70-65.8315.760.58866.6731.820.4372.072.00.90181.25-34.31380.00.00.35169.2329.63
22Q3 (12)2.190.46-3.11.954.28-1.020.111.11-33.330000000000000.0100000000-0.11-22.22-1200.0000-0.0952.63-400.00.0566.67-68.750.02200.0-84.620.03-40.00.051.800190.850.06220.0-82.860.25-35.98.70.3223.08-65.96380.00.00.1330.0-43.48
22Q2 (11)2.183.81-0.911.873.31-3.610.09-25.0-18.18000000000000000000000-0.09-325.0-200.0000-0.19-850.0-1050.00.03-80.0-82.35-0.02-116.67-115.380.0525.066.670.00-100.0-100.0-0.05-116.13-114.290.3921.8856.00.26-16.13-55.17380.00.00.1-56.52-56.52
22Q1 (10)2.1-9.8711.71.81-10.49.70.12-33.339.090000000000000000000000.04300.0-20.0000-0.02-133.33-100.00.15-25.036.360.12-29.4133.330.0433.33100.022.9450.0310.020.31-29.5534.780.3228.039.130.31-77.3734.78380.00.00.23-14.8135.29
21Q4 (9)2.333.118.272.022.5413.480.1820.063.640000000000000000000000.010.0-66.670000.06100.00.00.225.042.860.1730.7730.770.030.0200.015.29-14.15176.490.4425.7125.710.258.756.251.3745.74128.33380.00.00.2717.3942.11
21Q3 (8)2.262.7319.581.971.5513.220.1536.3650.00000000000000000000000.01133.3300000.0350.0200.00.16-5.88166.670.130.0160.00.030.0200.017.81-8.05-13.040.350.0191.670.23-8.0155.560.9462.07261.54380.00.00.230.0109.09
21Q2 (7)2.217.0239.241.9417.5829.330.110.022.22000000000000000000000-0.03-160.000000.02300.0100.00.1754.551600.00.1344.441200.00.0350.0019.37-7.100.3552.171650.00.258.700.58152.17346.15380.0-13.640.2335.29283.33
21Q1 (6)1.88-4.5716.771.65-7.312.240.110.00.00000000000000000000000.0566.670000-0.01-116.67-150.00.11-21.43120.00.09-30.77125.00.02100.0100.020.85277.034.150.23-34.29109.090.2343.75360.00.23-61.67109.09380.00.00.17-10.5354.55
20Q4 (5)1.974.238.841.782.311.950.1110.00.00000000000000000000000.03000000.06500.0500.00.14133.3327.270.13160.044.440.010.0-50.05.53-73.0-68.790.35191.6745.830.1677.78-11.110.60130.7722.45380.00.00.1972.7311.76
20Q3 (4)1.8919.620.01.7416.00.00.111.110.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.06500.00.00.05400.00.00.0100.020.4800.00.12500.00.00.0900.00.26100.00.038-13.640.00.1183.330.0
20Q2 (3)1.58-1.860.01.52.040.00.09-18.180.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.01-50.00.00.01-80.00.00.01-75.00.00-100.00.00.00-100.00.00.02-81.820.00.00-100.00.00.1318.180.04415.790.00.06-45.450.0
20Q1 (2)1.61-11.050.01.47-7.550.00.110.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.02100.00.00.05-54.550.00.04-55.560.00.01-50.00.020.0212.980.00.11-54.170.00.05-72.220.00.11-77.550.0380.00.00.11-35.290.0
19Q4 (1)1.810.00.01.590.00.00.110.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.110.00.00.090.00.00.020.00.017.720.00.00.240.00.00.180.00.00.490.00.0380.00.00.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。