霹靂 8450 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)	52	1.96	1.96	-0.74	-3800.0	-68.18	-0.62	-169.57	47.9	-0.78	-1850.0	56.18	0.63	-1.56	-5.97	25.99	-59.28	3020.22	-51.49	-165.82	44.34	-61.22	-26717.39	-75.57	-0.32	-166.67	48.39	-0.38	-3900.0	-65.22	-61.33	-8501.37	-75.88	-61.22	-26717.39	-75.57	-6.33	-1833.34	-53.95
24Q2 (19)	51	0.0	0.0	0.02	133.33	103.85	-0.23	61.67	79.09	-0.04	33.33	97.01	0.64	-11.11	-15.79	63.83	101.67	256.99	-19.37	55.08	74.32	0.23	105.02	100.66	-0.12	61.29	79.31	0.01	133.33	103.85	0.73	115.94	102.08	0.23	105.02	100.66	-12.18	115.11	56.45
24Q1 (18)	51	0.0	0.0	-0.06	96.88	92.77	-0.60	51.22	25.93	-0.06	98.38	92.77	0.72	-13.25	-22.58	31.65	243.15	52.46	-43.12	44.04	4.79	-4.58	96.17	89.99	-0.31	51.56	26.19	-0.03	96.97	92.86	-4.58	96.17	89.99	-4.58	96.17	89.99	5.31	-119.74	23.93
23Q4 (17)	51	0.0	0.0	-1.92	-336.36	-71.43	-1.23	-3.36	-39.77	-3.71	-108.43	-56.54	0.83	23.88	-20.19	-22.11	-2384.27	-237.24	-77.05	16.71	-69.38	-119.56	-242.87	-117.14	-0.64	-3.23	-36.17	-0.99	-330.43	-73.68	-119.56	-242.87	-111.72	-119.56	-242.87	-117.14	6.02	-160.49	-5.77
23Q3 (16)	51	0.0	0.0	-0.44	15.38	-4500.0	-1.19	-8.18	-23.96	-1.78	-32.84	-42.4	0.67	-11.84	-31.63	-0.89	-104.98	-103.61	-92.51	-22.64	-114.59	-34.87	0.49	-9786.11	-0.62	-6.9	-47.62	-0.23	11.54	-2400.0	-34.87	0.49	-489.61	-34.87	0.49	-9786.11	-15.06	26.37	-21.99
23Q2 (15)	51	0.0	0.0	-0.52	37.35	8.77	-1.10	-35.8	-7.84	-1.34	-61.45	-6.35	0.76	-18.28	-18.28	17.88	-13.87	24.51	-75.43	-66.55	-38.86	-35.04	23.43	-8.08	-0.58	-38.1	-16.0	-0.26	38.1	10.34	-35.04	23.43	-24.74	-35.04	23.43	-8.08	-14.43	31.62	-13.92
23Q1 (14)	51	0.0	0.0	-0.83	25.89	-20.29	-0.81	7.95	27.68	-0.83	64.98	-20.29	0.93	-10.58	-11.43	20.76	28.86	70.72	-45.29	0.44	13.45	-45.76	16.89	-32.91	-0.42	10.64	23.64	-0.42	26.32	-16.67	-45.76	18.97	-44.31	-45.76	16.89	-32.91	-2.23	-5637.06	8.14
22Q4 (13)	51	0.0	0.0	-1.12	-11300.0	53.14	-0.88	8.33	61.57	-2.37	-89.6	48.48	1.04	6.12	-9.57	16.11	-34.72	132.27	-45.49	-5.52	56.0	-55.06	-15394.44	48.56	-0.47	-11.9	60.5	-0.57	-5800.0	53.66	-56.47	-730.95	47.24	-55.06	-15394.44	48.56	5.75	-5599.12	7.11
22Q3 (12)	51	0.0	0.0	0.01	101.75	101.33	-0.96	5.88	-28.0	-1.25	0.79	43.44	0.98	5.38	0.0	24.68	71.87	8.29	-43.11	20.64	-5.15	0.36	101.11	100.88	-0.42	16.0	-5.0	0.01	103.45	102.56	8.95	131.86	121.9	0.36	101.11	100.88	-3.02	59.57	7.40
22Q2 (11)	51	0.0	0.0	-0.57	17.39	48.65	-1.02	8.93	-6.25	-1.26	-82.61	13.7	0.93	-11.43	-13.08	14.36	18.09	11.4	-54.32	-3.8	-15.72	-32.42	5.84	39.2	-0.5	9.09	0.0	-0.29	19.44	49.12	-28.09	11.42	47.32	-32.42	5.84	39.2	-10.06	44.26	30.01
22Q1 (10)	51	0.0	0.0	-0.69	71.13	-97.14	-1.12	51.09	-124.0	-0.69	85.0	-97.14	1.05	-8.7	-1.87	12.16	124.36	-67.42	-52.33	49.39	-118.13	-34.43	67.83	-106.79	-0.55	53.78	-111.54	-0.36	70.73	-100.0	-31.71	70.37	-90.45	-34.43	67.83	-106.79	4.33	-73.77	-77.12
21Q4 (9)	51	0.0	0.0	-2.39	-218.67	-36.57	-2.29	-205.33	-46.79	-4.60	-108.14	-59.17	1.15	17.35	0.0	-49.92	-319.04	-676.36	-103.39	-152.17	-46.74	-107.03	-161.94	-37.43	-1.19	-197.5	-46.91	-1.23	-215.38	-36.67	-107.03	-161.94	-36.41	-107.03	-161.94	-37.43	4.47	-93.12	-91.73
21Q3 (8)	51	0.0	0.0	-0.75	32.43	26.47	-0.75	21.87	5.06	-2.21	-51.37	-93.86	0.98	-8.41	-11.71	22.79	76.8	82.17	-41.00	12.65	2.01	-40.86	23.37	13.52	-0.4	20.0	13.04	-0.39	31.58	25.0	-40.86	23.37	21.57	-40.86	23.37	13.52	-4.21	-92.35	-35.06
21Q2 (7)	51	0.0	0.0	-1.11	-217.14	-311.11	-0.96	-92.0	-174.29	-1.46	-317.14	-1116.67	1.07	0.0	-1.83	12.89	-65.46	-72.28	-46.94	-95.66	-257.77	-53.32	-220.24	-327.24	-0.5	-92.31	-257.14	-0.57	-216.67	-307.14	-53.32	-220.24	-445.19	-53.32	-220.24	-327.24	-3.48	-68.57	-12.02
21Q1 (6)	51	0.0	0.0	-0.35	80.0	-333.33	-0.50	67.95	-525.0	-0.35	87.89	-333.33	1.07	-6.96	-17.69	37.32	680.4	-31.17	-23.99	65.95	-2275.25	-16.65	78.62	-383.65	-0.26	67.9	-2500.0	-0.18	80.0	-325.0	-16.65	78.78	-306.83	-16.65	78.62	-383.65	-1.68	4.22	-14.76
20Q4 (5)	51	0.0	0.0	-1.75	-71.57	-191.67	-1.56	-97.47	-254.55	-2.89	-153.51	-149.14	1.15	3.6	-17.27	-6.43	-151.4	-123.31	-70.46	-68.4	-235.84	-77.88	-64.83	-248.46	-0.81	-76.09	-179.31	-0.9	-73.08	-190.32	-78.46	-50.6	-195.3	-77.88	-64.83	-248.46	-	-	0.00
20Q3 (4)	51	0.0	0.0	-1.02	-277.78	0.0	-0.79	-125.71	0.0	-1.14	-850.0	0.0	1.11	1.83	0.0	12.51	-73.1	0.0	-41.84	-218.9	0.0	-47.25	-278.61	0.0	-0.46	-228.57	0.0	-0.52	-271.43	0.0	-52.10	-432.72	0.0	-47.25	-278.61	0.0	-	-	0.00
20Q2 (3)	51	0.0	0.0	-0.27	-280.0	0.0	-0.35	-337.5	0.0	-0.12	-180.0	0.0	1.09	-16.15	0.0	46.50	-14.24	0.0	-13.12	-1199.01	0.0	-12.48	-312.61	0.0	-0.14	-1300.0	0.0	-0.14	-275.0	0.0	-9.78	-221.49	0.0	-12.48	-312.61	0.0	-	-	0.00
20Q1 (2)	51	0.0	0.0	0.15	125.0	0.0	-0.08	81.82	0.0	0.15	112.93	0.0	1.3	-6.47	0.0	54.22	96.59	0.0	-1.01	95.19	0.0	5.87	126.26	0.0	-0.01	96.55	0.0	0.08	125.81	0.0	8.05	130.3	0.0	5.87	126.26	0.0	-	-	0.00
19Q4 (1)	51	0.0	0.0	-0.60	0.0	0.0	-0.44	0.0	0.0	-1.16	0.0	0.0	1.39	0.0	0.0	27.58	0.0	0.0	-20.98	0.0	0.0	-22.35	0.0	0.0	-0.29	0.0	0.0	-0.31	0.0	0.0	-26.57	0.0	0.0	-22.35	0.0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比	備註(年增率變動50%需說明原因)
2024/11	0.27	76.54	-0.68	2.43	-16.59	0.63	N/A	-
2024/10	0.15	-22.78	-42.06	2.15	-18.24	0.58	N/A	-
2024/9	0.2	-12.32	1.23	2.0	-15.57	0.64	2.05	-
2024/8	0.23	5.45	-2.83	1.8	-17.09	0.72	1.84	-
2024/7	0.22	-20.93	-10.88	1.63	-15.76	0.71	1.86	-
2024/6	0.27	23.85	3.37	1.41	-16.46	0.69	1.83	-
2024/5	0.22	12.75	-14.68	1.14	-20.13	0.67	1.89	-
2024/4	0.2	-21.5	-18.76	0.92	-21.34	0.66	1.9	-
2024/3	0.25	13.85	-18.56	0.73	-22.01	0.73	1.31	-
2024/2	0.22	-14.74	-19.71	0.48	-23.7	0.76	1.24	-
2024/1	0.26	-10.81	-26.8	0.26	-26.8	0.82	1.16	-
2023/12	0.29	5.03	-25.6	3.2	-20.11	0.83	1.0	-
2023/11	0.27	2.99	-18.47	2.91	-19.52	0.74	1.13	-
2023/10	0.27	34.91	-16.51	2.63	-19.63	0.7	1.19	-
2023/9	0.2	-15.85	-39.72	2.37	-19.96	0.67	1.75	-
2023/8	0.23	-3.28	-20.94	2.17	-17.51	0.74	1.59	-
2023/7	0.24	-8.27	-32.41	1.94	-17.07	0.77	1.54	-
2023/6	0.26	2.2	-16.73	1.69	-14.29	0.76	1.57	-
2023/5	0.26	7.35	-10.23	1.43	-13.82	0.81	1.49	-
2023/4	0.24	-21.3	-24.93	1.17	-14.57	0.82	1.46	-
2023/3	0.31	12.25	4.67	0.93	-11.41	0.93	1.25	-
2023/2	0.27	-22.28	-29.22	0.62	-17.62	1.01	1.15	-
2023/1	0.35	-9.34	-5.6	0.35	-5.6	1.07	1.08	-
2022/12	0.39	15.09	-8.45	4.0	-6.53	1.04	1.01	-
2022/11	0.34	5.47	-4.65	3.61	-6.32	0.98	1.07	-
2022/10	0.32	-2.58	-15.79	3.28	-6.48	0.94	1.11	-
2022/9	0.33	10.37	1.32	2.96	-5.36	0.98	1.02	-
2022/8	0.3	-17.32	-6.06	2.63	-6.13	0.97	1.03	-
2022/7	0.36	13.0	5.53	2.33	-6.14	0.96	1.04	-
2022/6	0.32	10.17	-11.96	1.98	-7.98	0.93	1.11	-
2022/5	0.29	-10.22	-13.84	1.66	-7.18	0.9	1.14	-
2022/4	0.32	9.73	-15.31	1.37	-5.65	1.0	1.03	-
2022/3	0.29	-24.1	-17.51	1.05	-2.24	1.05	1.11	-
2022/2	0.39	3.65	22.67	0.76	5.28	1.18	0.98	-
2022/1	0.37	-12.08	-8.2	0.37	-8.2	1.15	1.01	-
2021/12	0.42	19.87	12.04	4.28	-7.86	1.15	1.25	-
2021/11	0.35	-6.84	6.87	3.86	-9.62	1.05	1.37	-
2021/10	0.38	17.21	-15.07	3.5	-11.01	1.02	1.42	-
2021/9	0.32	2.32	-5.7	3.13	-10.49	0.98	2.37	-
2021/8	0.32	-7.1	-22.14	2.8	-11.01	1.02	2.28	-
2021/7	0.34	-5.73	-5.0	2.49	-9.36	1.03	2.24	-
2021/6	0.36	7.82	-2.83	2.15	-10.02	1.07	2.12	-
2021/5	0.33	-11.74	-12.9	1.79	-11.34	1.07	2.14	-
2021/4	0.38	6.87	12.7	1.45	-10.97	1.05	2.18	-
2021/3	0.35	12.87	-10.55	1.07	-17.12	1.07	2.33	-
2021/2	0.31	-22.43	-21.93	0.72	-20.01	1.1	2.28	-
2021/1	0.4	7.3	-18.46	0.4	-18.46	1.11	2.25	-
2020/12	0.38	14.33	-11.39	4.65	-21.88	1.15	2.09	-
2020/11	0.33	-25.97	-33.56	4.27	-22.68	1.12	2.15	-
2020/10	0.45	30.14	-3.78	3.94	-21.61	1.19	2.02	-
2020/9	0.34	-15.51	-22.11	3.49	-23.42	1.11	2.52	-
2020/8	0.41	13.33	-24.52	3.15	-23.56	1.13	2.46	-
2020/7	0.36	-3.58	-27.12	2.74	-23.42	1.11	2.51	-
2020/6	0.37	-3.35	-22.35	2.39	-22.83	1.09	2.67	-
2020/5	0.38	14.2	-22.5	2.02	-22.92	1.12	2.61	-
2020/4	0.34	-15.17	-32.69	1.63	-23.01	1.13	2.56	-
2020/3	0.4	-1.48	-34.59	1.3	-20.03	1.3	1.93	-
2020/2	0.4	-18.99	-27.23	0.9	-11.33	1.32	1.89	-
2020/1	0.5	16.6	7.73	0.5	7.73	0.0	N/A	-
2019/12	0.43	-14.26	-29.52	5.95	-10.67	0.0	N/A	-

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2023 (10)	51	0.0	-3.71	0	-4.31	0	3.2	-20.0	4.40	-73.76	-70.68	0	-60.03	0	-2.26	0	-1.92	0	-1.9	0
2022 (9)	51	0.0	-2.37	0	-4.00	0	4.0	-6.54	16.77	285.52	-48.74	0	-30.79	0	-1.95	0	-1.09	0	-1.22	0
2021 (8)	51	0.0	-4.60	0	-4.48	0	4.28	-7.96	4.35	-84.14	-55.05	0	-55.76	0	-2.36	0	-2.39	0	-2.36	0
2020 (7)	51	0.0	-2.89	0	-2.75	0	4.65	-21.85	27.42	-12.14	-30.82	0	-31.88	0	-1.43	0	-1.48	0	-1.48	0
2019 (6)	51	0.0	-1.16	0	-1.44	0	5.95	-10.66	31.21	-36.25	-13.05	0	-10.22	0	-0.78	0	-0.63	0	-0.6	0
2018 (5)	51	8.51	1.95	2066.67	0.94	-2.08	6.66	4.72	48.96	-13.07	6.63	-19.05	15.30	2733.33	0.44	-15.38	0.99	1550.0	1.04	2500.0
2017 (4)	47	6.82	0.09	-97.48	0.96	-52.0	6.36	-9.14	56.32	1.31	8.19	-60.22	0.54	-97.65	0.52	-63.89	0.06	-97.04	0.04	-97.53
2016 (3)	44	0.0	3.57	9.51	2.00	-13.42	7.0	8.7	55.59	-1.8	20.59	13.44	22.97	17.25	1.44	23.08	2.03	40.0	1.62	9.46
2015 (2)	44	10.0	3.26	579.17	2.31	0	6.44	-1.68	56.61	431.55	18.15	0	19.59	0	1.17	0	1.45	0	1.48	678.95
2014 (1)	40	2.56	0.48	-89.61	-0.12	0	6.55	13.91	10.65	0	-16.91	0	-16.46	0	-1.11	0	-0.86	0	0.19	-89.44

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。