損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.2 | -20.0 | 3.06 | -8.11 | 2.4 | -8.4 | 0.2 | 150.0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -0.01 | 0 | 0 | 0 | 0.08 | -69.23 | 0.34 | -60.47 | -1.92 | 0 | -1.9 | 0 | 0 | 0 | 0.00 | 0 | -3.71 | 0 | -4.31 | 0 | 0.00 | 0 | 51 | 0.0 | -1.39 | 0 |
| 2022 (9) | 4.0 | -6.54 | 3.33 | -18.58 | 2.62 | 3.15 | 0.08 | 33.33 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.86 | 0 | -1.09 | 0 | -1.22 | 0 | 0.14 | 0 | 0.00 | 0 | -2.37 | 0 | -4.00 | 0 | 0.00 | 0 | 51 | 0.0 | -0.55 | 0 |
| 2021 (8) | 4.28 | -7.96 | 4.09 | 21.36 | 2.54 | -6.27 | 0.06 | -57.14 | 0.05 | 400.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.03 | 0 | -2.39 | 0 | -2.36 | 0 | 0 | 0 | 0.00 | 0 | -4.60 | 0 | -4.48 | 0 | 0.00 | 0 | 51 | 0.0 | -1.79 | 0 |
| 2020 (7) | 4.65 | -21.85 | 3.37 | -17.6 | 2.71 | 3.04 | 0.14 | -30.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.05 | 0 | -1.48 | 0 | -1.48 | 0 | 0 | 0 | 0.00 | 0 | -2.89 | 0 | -2.75 | 0 | 0.00 | 0 | 51 | 0.0 | -1.03 | 0 |
| 2019 (6) | 5.95 | -10.66 | 4.09 | 20.29 | 2.63 | -6.74 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.15 | -72.73 | -0.63 | 0 | -0.6 | 0 | -0.02 | 0 | 0.00 | 0 | -1.16 | 0 | -1.44 | 0 | 0.00 | 0 | 51 | 0.0 | -0.13 | 0 |
| 2018 (5) | 6.66 | 4.72 | 3.4 | 22.3 | 2.82 | -7.84 | 0.19 | 111.11 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.55 | 0 | 0.99 | 1550.0 | 1.04 | 2500.0 | -0.02 | 0 | 0.00 | 0 | 1.95 | 2066.67 | 0.94 | -2.08 | 0.00 | 0 | 51 | 8.51 | 1.43 | 197.92 |
| 2017 (4) | 6.36 | -9.14 | 2.78 | -10.61 | 3.06 | 24.9 | 0.09 | -10.0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -50.0 | -0.02 | 0 | 0 | 0 | -0.51 | 0 | -0.46 | 0 | 0.06 | -97.04 | 0.04 | -97.53 | 0.03 | -92.86 | 45.15 | 119.07 | 0.09 | -97.48 | 0.96 | -52.0 | 0.00 | 0 | 47 | 6.82 | 0.48 | -81.61 |
| 2016 (3) | 7.0 | 8.7 | 3.11 | 11.47 | 2.45 | -1.21 | 0.1 | 11.11 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0.12 | 0 | 0.38 | 65.22 | 0.58 | 107.14 | 2.03 | 40.0 | 1.62 | 9.46 | 0.42 | 121.05 | 20.61 | 60.76 | 3.57 | 9.51 | 2.00 | -13.42 | 0.00 | 0 | 44 | 0.0 | 2.61 | 29.85 |
| 2015 (2) | 6.44 | -1.68 | 2.79 | -52.31 | 2.48 | 37.78 | 0.09 | 80.0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.23 | 228.57 | 0.28 | 12.0 | 1.45 | 0 | 1.48 | 678.95 | 0.19 | -13.64 | 12.82 | 0 | 3.26 | 579.17 | 2.31 | 0 | 0.00 | 0 | 44 | 10.0 | 2.01 | 0 |
| 2014 (1) | 6.55 | 13.91 | 5.85 | 154.35 | 1.8 | 18.42 | 0.05 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0.25 | 19.05 | -0.86 | 0 | 0.19 | -89.44 | 0.22 | -48.84 | 0.00 | 0 | 0.48 | -89.61 | -0.12 | 0 | 0.00 | 0 | 40 | 2.56 | -0.45 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.63 | -1.56 | -5.97 | 0.46 | 100.0 | -32.35 | 0.49 | -7.55 | -20.97 | 0.03 | -40.0 | -40.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -146.15 | -115.38 | -0.38 | 0 | -58.33 | -0.38 | -3900.0 | -65.22 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.74 | -3800.0 | -68.18 | -0.62 | -169.57 | 47.9 | -0.78 | -1850.0 | 56.18 | 52 | 1.96 | 1.96 | -0.26 | -285.71 | -160.0 |
| 24Q2 (19) | 0.64 | -11.11 | -15.79 | 0.23 | -53.06 | -63.49 | 0.53 | 0.0 | -25.35 | 0.05 | 25.0 | -16.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.04 | 0 | -300.0 | 0 | 0 | 0 | 0.11 | -15.38 | 57.14 | 0.13 | -53.57 | -58.06 | 0 | 100.0 | 100.0 | 0.01 | 133.33 | 103.85 | 0 | 0 | 0 | 69.02 | 0 | 0 | 0.02 | 133.33 | 103.85 | -0.23 | 61.67 | 79.09 | -0.04 | 33.33 | 97.01 | 51 | 0.0 | 0.0 | 0.14 | 40.0 | 200.0 |
| 24Q1 (18) | 0.72 | -13.25 | -22.58 | 0.49 | -51.49 | -33.78 | 0.53 | 15.22 | -13.11 | 0.04 | -33.33 | 33.33 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 168.42 | 1400.0 | 0.28 | 180.0 | 0 | -0.03 | 96.97 | 93.02 | -0.03 | 96.97 | 92.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 96.88 | 92.77 | -0.60 | 51.22 | 25.93 | -0.06 | 98.38 | 92.77 | 51 | 0.0 | 0.0 | 0.1 | 111.63 | 134.48 |
| 23Q4 (17) | 0.83 | 23.88 | -20.19 | 1.01 | 48.53 | 16.09 | 0.46 | -25.81 | -28.12 | 0.06 | 20.0 | 50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -190.48 | -90.0 | -0.35 | -189.74 | -218.18 | -0.99 | -312.5 | -67.8 | -0.99 | -330.43 | -73.68 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -1.92 | -336.36 | -71.43 | -1.23 | -3.36 | -39.77 | -3.71 | -108.43 | -56.54 | 51 | 0.0 | 0.0 | -0.86 | -760.0 | -91.11 |
| 23Q3 (16) | 0.67 | -11.84 | -31.63 | 0.68 | 7.94 | -8.11 | 0.62 | -12.68 | -7.46 | 0.05 | -16.67 | 150.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.21 | 200.0 | 16.67 | 0.39 | 25.81 | -23.53 | -0.24 | 11.11 | -366.67 | -0.23 | 11.54 | -2400.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.44 | 15.38 | -4500.0 | -1.19 | -8.18 | -23.96 | -1.78 | -32.84 | -42.4 | 51 | 0.0 | 0.0 | -0.1 | 28.57 | -145.45 |
| 23Q2 (15) | 0.76 | -18.28 | -18.28 | 0.63 | -14.86 | -20.25 | 0.71 | 16.39 | 10.94 | 0.06 | 100.0 | 500.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | -12.5 | 0.31 | 0 | 29.17 | -0.27 | 37.21 | -3.85 | -0.26 | 38.1 | 10.34 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.52 | 37.35 | 8.77 | -1.10 | -35.8 | -7.84 | -1.34 | -61.45 | -6.35 | 51 | 0.0 | 0.0 | -0.14 | 51.72 | -16.67 |
| 23Q1 (14) | 0.93 | -10.58 | -11.43 | 0.74 | -14.94 | -19.57 | 0.61 | -4.69 | -10.29 | 0.03 | -25.0 | 200.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.0 | -110.0 | 0 | 100.0 | -100.0 | -0.43 | 27.12 | -30.3 | -0.42 | 26.32 | -16.67 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.83 | 25.89 | -20.29 | -0.81 | 7.95 | 27.68 | -0.83 | 64.98 | -20.29 | 51 | 0.0 | 0.0 | -0.29 | 35.56 | -45.0 |
| 22Q4 (13) | 1.04 | 6.12 | -9.57 | 0.87 | 17.57 | -49.71 | 0.64 | -4.48 | 3.23 | 0.04 | 100.0 | 300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | -155.56 | -400.0 | -0.11 | -121.57 | -175.0 | -0.59 | -755.56 | 52.42 | -0.57 | -5800.0 | 53.66 | -0.01 | -112.5 | 0 | 0.00 | -100.0 | 0 | -1.12 | -11300.0 | 53.14 | -0.88 | 8.33 | 61.57 | -2.37 | -89.6 | 48.48 | 51 | 0.0 | 0.0 | -0.45 | -304.55 | 59.46 |
| 22Q3 (12) | 0.98 | 5.38 | 0.0 | 0.74 | -6.33 | -2.63 | 0.67 | 4.69 | 8.06 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 1900.0 | 0.51 | 112.5 | 0 | 0.09 | 134.62 | 122.5 | 0.01 | 103.45 | 102.56 | 0.08 | 100.0 | 0 | 95.94 | 0 | 0 | 0.01 | 101.75 | 101.33 | -0.96 | 5.88 | -28.0 | -1.25 | 0.79 | 43.44 | 51 | 0.0 | 0.0 | 0.22 | 283.33 | 195.65 |
| 22Q2 (11) | 0.93 | -11.43 | -13.08 | 0.79 | -14.13 | -15.96 | 0.64 | -5.88 | 0.0 | 0.01 | 0.0 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | -175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 260.0 | 0.24 | 9.09 | 442.86 | -0.26 | 21.21 | 54.39 | -0.29 | 19.44 | 49.12 | 0.04 | 33.33 | 0 | 0.00 | 0 | 0 | -0.57 | 17.39 | 48.65 | -1.02 | 8.93 | -6.25 | -1.26 | -82.61 | 13.7 | 51 | 0.0 | 0.0 | -0.12 | 40.0 | 70.73 |
| 22Q1 (10) | 1.05 | -8.7 | -1.87 | 0.92 | -46.82 | 37.31 | 0.68 | 9.68 | 3.03 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 600.0 | 1100.0 | 0.22 | 650.0 | 175.0 | -0.33 | 73.39 | -83.33 | -0.36 | 70.73 | -100.0 | 0.03 | 0 | 0 | 0.00 | 0 | 0 | -0.69 | 71.13 | -97.14 | -1.12 | 51.09 | -124.0 | -0.69 | 85.0 | -97.14 | 51 | 0.0 | 0.0 | -0.2 | 81.98 | -400.0 |
| 21Q4 (9) | 1.15 | 17.35 | 0.0 | 1.73 | 127.63 | 40.65 | 0.62 | 0.0 | -16.22 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 80.0 | -0.04 | 0 | 55.56 | -1.24 | -210.0 | -37.78 | -1.23 | -215.38 | -36.67 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -2.39 | -218.67 | -36.57 | -2.29 | -205.33 | -46.79 | -4.60 | -108.14 | -59.17 | 51 | 0.0 | 0.0 | -1.11 | -382.61 | -44.16 |
| 21Q3 (8) | 0.98 | -8.41 | -11.71 | 0.76 | -19.15 | -21.65 | 0.62 | -3.12 | 3.33 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 92.86 | 0 | 100.0 | 100.0 | -0.4 | 29.82 | 31.03 | -0.39 | 31.58 | 25.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.75 | 32.43 | 26.47 | -0.75 | 21.87 | 5.06 | -2.21 | -51.37 | -93.86 | 51 | 0.0 | 0.0 | -0.23 | 43.9 | 50.0 |
| 21Q2 (7) | 1.07 | 0.0 | -1.83 | 0.94 | 40.3 | 62.07 | 0.64 | -3.03 | -1.54 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 28.57 | -0.07 | -187.5 | -275.0 | -0.57 | -216.67 | -418.18 | -0.57 | -216.67 | -307.14 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -1.11 | -217.14 | -311.11 | -0.96 | -92.0 | -174.29 | -1.46 | -317.14 | -1116.67 | 51 | 0.0 | 0.0 | -0.41 | -925.0 | 0 |
| 21Q1 (6) | 1.07 | -6.96 | -17.69 | 0.67 | -45.53 | 13.56 | 0.66 | -10.81 | -8.33 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.0 | -120.0 | 0.08 | 188.89 | -33.33 | -0.18 | 80.0 | -280.0 | -0.18 | 80.0 | -325.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.35 | 80.0 | -333.33 | -0.50 | 67.95 | -525.0 | -0.35 | 87.89 | -333.33 | 51 | 0.0 | 0.0 | -0.04 | 94.81 | -119.05 |
| 20Q4 (5) | 1.15 | 3.6 | -17.27 | 1.23 | 26.8 | 23.0 | 0.74 | 23.33 | 10.45 | 0.02 | -33.33 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 28.57 | 23.08 | -0.09 | 18.18 | -12.5 | -0.9 | -55.17 | -143.24 | -0.9 | -73.08 | -190.32 | -0.01 | 80.0 | 83.33 | 0.00 | 0 | 0 | -1.75 | -71.57 | -191.67 | -1.56 | -97.47 | -254.55 | -2.89 | -153.51 | -149.14 | 51 | 0.0 | 0.0 | -0.77 | -67.39 | -208.0 |
| 20Q3 (4) | 1.11 | 1.83 | 0.0 | 0.97 | 67.24 | 0.0 | 0.6 | -7.69 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -100.0 | 0.0 | -0.11 | -375.0 | 0.0 | -0.58 | -427.27 | 0.0 | -0.52 | -271.43 | 0.0 | -0.05 | -266.67 | 0.0 | 0.00 | 0 | 0.0 | -1.02 | -277.78 | 0.0 | -0.79 | -125.71 | 0.0 | -1.14 | -850.0 | 0.0 | 51 | 0.0 | 0.0 | -0.46 | 0 | 0.0 |
| 20Q2 (3) | 1.09 | -16.15 | 0.0 | 0.58 | -1.69 | 0.0 | 0.65 | -9.72 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -240.0 | 0.0 | 0.04 | -66.67 | 0.0 | -0.11 | -210.0 | 0.0 | -0.14 | -275.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.27 | -280.0 | 0.0 | -0.35 | -337.5 | 0.0 | -0.12 | -180.0 | 0.0 | 51 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 20Q1 (2) | 1.3 | -6.47 | 0.0 | 0.59 | -41.0 | 0.0 | 0.72 | 7.46 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 138.46 | 0.0 | 0.12 | 250.0 | 0.0 | 0.1 | 127.03 | 0.0 | 0.08 | 125.81 | 0.0 | 0.03 | 150.0 | 0.0 | 27.06 | 0 | 0.0 | 0.15 | 125.0 | 0.0 | -0.08 | 81.82 | 0.0 | 0.15 | 112.93 | 0.0 | 51 | 0.0 | 0.0 | 0.21 | 184.0 | 0.0 |
| 19Q4 (1) | 1.39 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | -1.16 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 |
