損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.12-44.2410.99-45.353.27-30.570.030.0000000000.03200.000-0.17000-0.050-1.180-1.150-0.0100.000-3.530-3.2400.000320.0-1.040
2022 (9)23.53-35.9220.11-33.614.71-33.00.030.0000000000.010.00000000.07-58.82-1.220-1.190-0.0300.000-3.760-3.7100.0003210.34-1.080
2021 (8)36.72-19.5130.29-17.317.03-20.920.03-25.0000.010.000000.010.0000.070000.17-5.56-0.430-0.310-0.1400.000-1.060-1.4100.0002916.0-0.290
2020 (7)45.62-10.3936.63-11.998.89-0.220.04-20.0000.01000000.0100000000.185.880.28-49.090.12-68.420.08-38.4629.4028.50.49-67.76-0.1800.000250.00.41-43.06
2019 (6)50.912.6641.62-0.268.9117.70.050.000000000000000000.17-10.530.5512.240.38-19.150.131200.022.88747.411.52-26.920.62-24.390.000258.70.7235.85
2018 (5)49.5932.3841.7333.287.5725.120.050.0000000000.0525.00000000.1926.670.49104.170.47147.370.01-80.02.70-87.852.08126.090.82583.330.000239.520.5389.29
2017 (4)37.4619.6431.3119.696.0530.110.0566.67000000000.04-55.560000000.1525.00.24-61.290.19-63.460.05-54.5522.2330.460.92-68.380.12-89.830.0002116.670.28-56.92
2016 (3)31.3129.5426.1629.254.6532.860.030.0000000000.0928.570000000.1220.00.6219.230.5220.930.1122.2217.040.182.914.31.1821.650.0001820.00.6522.64
2015 (2)24.1764.5320.2471.673.533.080.0350.0000000000.07250.00000000.1150.00.5273.330.4330.30.09017.0102.7900.9714.120.0001525.00.5370.97
2014 (1)14.69384.8211.79443.322.63124.790.020000000000.0200000000.0400.300.330-0.0200.0000.0000.8500.00012200.00.310
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.77-25.0-41.971.48-22.51-40.080.49-41.67-38.750-100.0-100.000000000000000-100.00000100.0100.00000100.0100.0-0.1971.6444.12-0.1971.6444.120000.0000-0.5770.3145.71-0.5650.013.85-3.07-23.29-42.1334-2.866.25-0.1674.648.39
24Q2 (19)2.36-17.77-23.381.91-16.23-25.10.843.710.530.010.00.000000000000000-100.0000-0.300000-0.29-3000.0-1066.67-0.67-235.0-235.0-0.67-235.0-252.6300100.00.0000-1.92-236.84-220.0-1.12-80.65-72.31-2.49-336.84-126.36350.09.38-0.63-320.0-270.59
24Q1 (18)2.87-13.29-22.012.28-20.28-26.690.81-16.499.460.010.00.00000000000000000000000000.01-66.67-50.0-0.259.18-25.0-0.256.52-25.00000.0000-0.5759.57-14.0-0.6256.94-16.98-0.5783.85-14.0359.389.38-0.1565.91-25.0
23Q4 (17)3.318.52-32.722.8615.79-32.230.9721.25-11.010.010.00.00000000000000-100.000000100.000000.03125.050.0-0.49-44.12-32.43-0.46-35.29-24.320000.0000-1.41-34.29-18.49-1.44-121.54-25.22-3.53-63.436.12320.00.0-0.44-41.94-29.41
23Q3 (16)3.05-0.97-42.672.47-3.14-45.830.85.26-23.810.010.00.00000000000000.01-50.00000-0.1700000-0.12-500.0-700.0-0.34-70.0-25.93-0.34-78.95-25.930100.000.0000-1.05-75.0-23.53-0.650.023.53-2.16-96.3615.95320.00.0-0.31-82.35-34.78
23Q2 (15)3.08-16.3-51.952.55-18.01-52.510.762.7-44.530.010.00.00000000000000.02000000000000.0350.00.0-0.2-25.033.33-0.19-18.7532.14-0.0100.00.0000-0.60-20.033.33-0.65-22.6428.57-1.10-120.036.05320.00.0-0.17-41.6734.62
23Q1 (14)3.68-25.2-46.513.11-26.3-47.820.74-32.11-38.330.010.00.00000000000000000000000000.020.00-0.1656.7642.86-0.1656.7638.4600100.00.0000-0.5057.9839.02-0.5353.9130.26-0.5086.739.02320.00.0-0.1264.7152.0
22Q4 (13)4.92-7.52-34.574.22-7.46-34.271.093.81-27.330.010.00.00000000000000000000000000.020.00.0-0.37-37.045.13-0.37-37.04-19.3500100.00.0000-1.19-40.0-11.21-1.15-35.29-18.56-3.76-46.3-254.72320.010.34-0.34-47.832.86
22Q3 (12)5.32-17.0-38.854.56-15.08-36.41.05-23.36-36.360.010.00.000000000000000-100.000000-100.00000.02-33.33-80.0-0.2710.0-800.0-0.273.57-775.00100.0100.00.0000-0.855.56-808.33-0.856.59-372.22-2.57-49.42-25800.0320.00.0-0.2311.540
22Q2 (11)6.41-6.83-43.225.37-9.9-41.381.3714.17-30.10.010.00.00000000000000000000000000.03050.0-0.3-7.14-257.89-0.28-7.69-315.38-0.0150.0-120.00.000-100.0-0.90-9.76-295.65-0.91-19.74-384.38-1.72-109.76-1223.08320.018.52-0.26-4.0-218.18
22Q1 (10)6.88-8.51-25.35.96-7.17-20.851.2-20.0-37.170.010.00.00000000000000000000000000-100.0-100.0-0.2828.21-40.0-0.2616.13-62.5-0.0275.050.00.0000-0.8223.36-28.12-0.7621.65-35.71-0.8222.64-28.123210.3428.0-0.2528.57-56.25
21Q4 (9)7.52-13.56-28.116.42-10.46-25.871.5-9.09-26.470.010.00.00000000000000-100.0100.00000-100.000000.02-80.0-50.0-0.39-1200.0-95.0-0.31-875.0-93.75-0.08-14.29-100.00.0000-1.07-991.67-69.84-0.97-438.89-64.41-1.06-10700.0-316.3329-9.3816.0-0.350-105.88
21Q3 (8)8.7-22.94-21.97.17-21.72-20.511.65-15.82-26.340.010.00.000000-100.00000000.010-50.00000.07000000.1400.0150.0-0.03-115.7966.670.04-69.23166.67-0.07-240.000.00-100.000.12-73.91148.0-0.18-156.2537.930.01107.69-99.123218.5228.00-100.0100.0
21Q2 (7)11.2922.580.899.1621.653.851.962.62-15.520.010.000000000000000000000000000.02-33.33-60.00.19195.072.730.13181.25116.670.05225.0150.025.57027.40.46171.8884.00.32157.14966.67-0.1379.69-109.42278.08.00.22237.557.14
21Q1 (6)9.21-11.95-28.167.53-13.05-25.591.91-6.37-16.590.010.00.00000000000000100.0-100.00000000000.03-25.0-40.0-0.20.0-143.48-0.160.0-157.14-0.040.0-140.00.000-100.0-0.64-1.59-156.64-0.565.08-182.35-0.64-230.61-156.64250.00.0-0.165.88-132.0
20Q4 (5)10.46-6.1-25.768.66-3.99-25.472.04-8.93-16.390.010.00.00000-100.00000000-0.02-200.0-150.00000000000.040.0-20.0-0.2-122.22-350.0-0.16-166.67-633.33-0.040-233.330.000-100.0-0.63-152.0-625.0-0.59-103.45-883.330.49-56.64-67.97250.00.0-0.17-183.33-241.67
20Q3 (4)11.14-0.450.09.022.270.02.24-3.450.00.0100.0000.00.0100.0000.0000.00.0200.0000.0000.0000.00.04-20.00.0-0.09-181.820.0-0.06-200.00.00-100.00.00.00-100.00.0-0.25-200.00.0-0.29-1066.670.01.13-18.120.0250.00.0-0.06-142.860.0
20Q2 (3)11.19-12.710.08.82-12.850.02.321.310.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.050.00.00.11-76.090.00.06-78.570.00.02-80.00.020.07-9.680.00.25-77.880.00.03-95.590.01.3822.120.0250.00.00.14-72.00.0
20Q1 (2)12.82-9.010.010.12-12.910.02.29-6.150.00.010.00.0000.0000.0000.0000.00.040.00.0000.0000.0000.00.050.00.00.46475.00.00.28833.330.00.1233.330.022.22-33.330.01.13841.670.00.681233.330.01.13-26.140.0250.00.00.5316.670.0
19Q4 (1)14.090.00.011.620.00.02.440.00.00.010.00.000.00.000.00.000.00.000.00.00.040.00.000.00.000.00.000.00.00.050.00.00.080.00.00.030.00.00.030.00.033.330.00.00.120.00.0-0.060.00.01.530.00.0250.00.00.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。