玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)41-12.77-21.152.4238.2962.420.56-45.121.742.42-73.0262.424.12-12.156.4640.08-8.24-2.1518.80-17.47-6.5131.2627.9614.80.77-28.04-1.281.020.4828.2137.6119.136.6631.2627.9614.8-7.223.06-2.69
23Q4 (19)476.82-9.621.75-32.17-58.731.0239.73-78.978.9729.44-43.054.69-2.293.7643.687.75-17.6822.7812.38-43.9224.43-22.62-59.131.0710.31-41.530.83-27.19-62.2731.57-16.61-30.3924.43-22.62-59.13-4.27-21.4525.17
23Q3 (18)44-15.38-15.382.58-10.73-40.690.7310.61-67.126.9358.22-39.794.8-6.25-24.2940.54-1.43-1.1920.27-12.4-22.931.57-18.88-16.770.97-18.49-41.921.14-24.0-49.3337.86-19.81-20.1831.57-18.88-16.7713.0241.6127.04
23Q2 (17)520.00.02.8993.96-13.470.6643.48-68.124.38193.96-38.835.1232.3-14.0941.130.421.8123.1415.07-12.4838.9242.9322.541.1952.56-24.681.592.31-13.2947.2133.8914.5638.9242.9322.548.9614.55-23.52
23Q1 (16)520.00.01.49-64.86-60.990.46-90.52-88.831.49-90.54-60.993.87-14.38-38.3840.96-22.8-20.020.11-50.49-49.227.23-54.45-21.350.78-57.38-68.670.78-64.55-60.6135.26-22.25-20.2627.23-54.45-21.35-21.55-33.7013.98
22Q4 (15)520.00.04.24-2.5317.784.85118.4713.5815.7536.8411.394.52-28.71-37.453.0629.3211.2640.6254.5122.6859.7857.61112.821.839.58-23.432.2-2.2217.6545.35-4.3930.6559.7857.61112.82-11.1713.8562.86
22Q3 (14)520.00.04.3530.24-3.332.227.25-57.3111.5160.759.26.346.38-13.3941.031.56-24.2826.29-0.57-36.8337.9319.4310.131.675.7-45.252.2530.06-3.4347.4315.096.8537.9319.4310.130.648.83-21.25
22Q2 (13)520.00.03.34-12.5715.172.07-49.76-46.927.1687.4318.545.96-5.1-4.0340.40-21.09-24.026.44-33.22-31.2531.76-8.2621.411.58-36.55-33.891.73-12.6315.3341.21-6.8112.0831.76-8.2621.41-9.06-3.23-26.63
22Q1 (12)520.00.03.826.1121.664.12-3.5111.053.82-72.9821.666.28-13.027.5351.207.36-4.8339.5919.57-1.7434.6223.2512.992.494.185.961.985.8821.4744.2227.45.0634.6223.2512.99-7.20-6.95-10.70
21Q4 (11)520.01.963.60-20.081.824.27-17.8826.7114.1434.1614.127.22-1.375.2547.69-11.99-12.2133.11-20.4568.4128.09-18.4487.272.39-21.6477.041.87-19.7483.3334.71-21.81140.3728.09-18.4487.278.2517.597.72
21Q3 (10)520.01.964.5055.17-11.425.2033.33-31.0310.5474.51.157.3217.871.5354.191.94-11.041.628.22-22.4734.4431.65-4.623.0527.62-21.192.3355.33-10.3844.3920.72-5.4334.4431.65-4.6212.1123.7719.22
21Q2 (9)520.01.962.90-7.64-19.673.905.12-12.166.0492.3612.96.216.342.4853.16-1.19-4.9538.46-4.54-5.3626.16-14.62-14.032.391.7-2.851.5-7.98-18.9236.77-12.64-10.6726.16-14.62-14.03-4.2625.487.61
21Q1 (8)521.961.963.1458.5980.463.7110.09120.833.14-74.6680.465.84-14.8767.3453.80-0.968.3440.29104.9345.9330.64104.2722.322.3574.07144.791.6359.883.1542.09191.4826.3630.64104.2722.32-9.86-1.21-22.61
20Q4 (7)510.00.01.98-61.0213.793.37-55.3124.3512.3918.9152.216.86-4.8535.0454.32-10.7915.419.66-63.38-28.5615.00-58.46-15.061.35-65.12-3.571.02-60.7714.6114.44-69.24-37.9515.00-58.46-15.067.07-10.157.25
20Q3 (6)510.00.05.0840.7275.787.5469.82143.2310.4294.7762.817.2118.9845.9560.898.8718.6253.6832.0954.7436.1118.6721.093.8757.32126.322.640.5475.6846.9414.0420.7336.1118.6721.0946.3174.09117.05
20Q2 (5)510.00.03.61107.4767.914.44164.29104.615.35207.4752.426.0673.6432.655.9312.6320.4140.6447.1946.1930.4321.4825.592.46156.2593.71.85107.8768.1841.1623.5726.7230.4321.4825.59--0.00
20Q1 (4)510.00.01.740.00.01.68-38.010.01.74-78.620.03.49-31.30.049.665.50.027.610.330.025.0541.850.00.96-31.430.00.890.00.033.3143.150.025.0541.850.0--0.00
19Q4 (3)510.00.01.74-39.790.02.71-12.580.08.1427.190.05.082.830.047.07-8.30.027.52-20.670.017.66-40.780.01.4-18.130.00.89-39.860.023.27-40.150.017.66-40.780.0--0.00
19Q3 (2)510.00.02.8934.420.03.1042.860.06.4082.340.04.948.10.051.3310.510.034.6924.780.029.8223.070.01.7134.650.01.4834.550.038.8819.70.029.8223.070.0--0.00
19Q2 (1)510.00.02.150.00.02.170.00.03.510.00.04.570.00.046.450.00.027.800.00.024.230.00.01.270.00.01.10.00.032.480.00.024.230.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/61.74-7.75-4.249.374.155.25N/A-
2024/51.8917.054.317.636.284.86N/A-
2024/41.6219.938.585.736.954.31N/A-
2024/31.350.311.454.126.334.120.64-
2024/21.34-5.9223.142.778.874.440.59-
2024/11.43-14.45-1.821.43-1.824.710.56-
2023/121.673.612.6918.49-19.944.690.51-
2023/111.6114.342.8216.82-22.184.550.52-
2023/101.41-8.02-4.0415.21-24.134.760.5-
2023/91.53-15.9-30.2613.8-25.724.80.51-
2023/81.8225.94-23.6812.27-25.115.090.48-
2023/71.45-20.63-17.5810.44-25.365.080.48-
2023/61.820.48-30.189.0-26.475.120.49-
2023/51.8121.84-26.937.18-25.464.630.54-
2023/41.4912.0471.685.36-24.963.910.64去年同期因受中國新冠疫情影響出貨較少,故今年4月合併營收較去年同期增加
2023/31.3321.76-29.353.87-38.33.870.69-
2023/21.09-24.99-46.862.55-42.134.030.66-
2023/11.45-1.8-37.991.45-37.994.50.59-
2022/121.48-5.47-45.3923.09-13.174.520.68以人民幣計,本月合併營收淨額為33,847千元,年减45.66%;累計1-12月合併營收淨額約為520,725千元,年减14.99%。
2022/111.576.7-31.0121.61-9.515.230.58以人民幣計,本月合併營收淨額為35,366千元,年减32.30%;累計1-11月合併營收淨額約為486,879千元,年减11.52%。
2022/101.47-33.15-34.4220.04-7.256.050.51以人民幣計,本月合併營收淨額為33,044千元,年减35.78%;累計1-10月合併營收淨額約為451,513千元,年减9.34%
2022/92.2-7.97-6.8218.58-4.116.340.52以人民幣計,本月合併營收淨額為48,934千元,年减10.84%;累計1-9月合併營收淨額約為418,469千元,年减6.30%
2022/82.3936.01-7.0316.38-3.736.750.49以人民幣計,本月合併營收淨額為53,885千元,年减9.54%;累計1-8月合併營收淨額約為369,535千元,年减5.66%
2022/71.75-32.76-26.7613.99-3.156.850.48以人民幣計,本月合併營收淨額為39,553千元,年减28.56%;累計1-7月合併營收淨額約為315,651千元,年减4.96%
2022/62.615.1731.2512.241.545.960.63以人民幣計,本月合併營收淨額為59,273千元,年增28.93%;累計1-6月合併營收淨額約為276,098千元,年减0.24%
2022/52.48186.3115.329.63-4.335.230.71以人民幣計,本月合併營收淨額為55,898千元,年增12.74%;累計1-5月合併營收淨額約為216,825千元,年减6.05%
2022/40.87-53.89-58.167.15-9.674.80.78受中國新冠肺炎疫情影響,昆山子公司配合當地政府防疫政策停工,致四月合併營收較去年同期減少。
2022/31.88-8.41-5.586.287.526.280.62以人民幣計,本月合併營收淨額為41,813千元,年減8.44%;累計1-3月合併營收淨額約為142,436千元,年增6.77%。
2022/22.05-12.487.334.414.317.110.55以人民幣計,本月合併營收淨額為46,721千元,年增7.10%;累計1-2月合併營收淨額約為100,623千元,年增14.68%。
2022/12.35-13.5121.222.3521.227.330.53以人民幣計,本月合併營收淨額為53,902千元,年增22.18%;累計1月合併營收淨額約為53,902千元,年增22.18%
2021/122.7119.425.3826.612.647.220.51以人民幣計,本月合併營收淨額為62,288千元,月增19.24%,年增25.22%;累計1-12月合併營收淨額約為612,564千元,年增11.12%
2021/112.271.440.0123.8811.366.870.54以人民幣計,本月合併營收淨額為52,238千元,月增1.52%,年增0.78%;累計1-11月合併營收淨額約為550,276千元,年增9.72%
2021/102.24-5.02-7.5721.6112.77.160.52以人民幣計,本月合併營收淨額為51,455千元,月减6.25%,年减9.43%;累計1-10月合併營收淨額約為498,038千元,年增10.75%
2021/92.36-8.17-5.719.3715.637.320.49以人民幣計,本月合併營收淨額為54,884千元,月减7.86%,年减5.81%;累計1-9月合併營收淨額約為446,583千元,年增13.66%
2021/82.577.157.5717.0219.376.950.52以人民幣計,本月合併營收淨額為59,568千元,月增7.59%,年增6.20%;累計1-8月合併營收淨額約為391,699千元,年增17.06%
2021/72.420.493.2614.4521.756.540.55以人民幣計,本月合併營收淨額為55,367千元,月增20.43%,年增0.89%;累計1-7月合併營收淨額約為332,131千元,年增19.24%
2021/61.99-7.59-9.812.0526.246.210.56以人民幣計,本月合併營收淨額為45,974千元,月減7.28%,年減12.05%;累計1-6月合併營收淨額約為276,764千元,年增23.74%
2021/52.153.866.9310.0637.076.220.56以人民幣計,本月自結合併營收淨額為49,582千元,月增3.73%,年增4.43%;累計1-5月合併營收淨額約為230,790千元,年增34.66%
2021/42.074.0512.617.9148.465.980.59以人民幣計,本月自結合並營收淨額約為47,801千元,月增4.67%,年增10.92%;累計1-4月合併營收淨額約為181,208千元,年增46.25%
2021/31.994.1141.65.8467.365.840.62以人民幣計,本月自結合併營收淨額為45,667千元,月增4.68%,年增39.81%;累計1-3月合併營收淨額約為133,408千元,年增65.09%
2021/21.91-1.15305.883.8584.766.010.6以人民幣計,本月自結合倂營收淨額約為43,624千元,月減1.12%、年增296.05%;累計1-2月合併營收淨額為87,741千元,年增82.24%
2021/11.93-10.5420.091.9320.096.370.57以人民幣計,本月自結合併營收淨額約為44,117千元,年增18.82%;累計合併營收淨額約為44,117千元,年增18.82%
2020/122.16-4.7522.9823.6127.236.860.44以人民幣計,本月自結合併營收淨額約為49,742千元,月減4.03%,年增22.78%;累計1-12月合併營收淨額約為551,285千元,年增33.16%
2020/112.27-6.2634.5221.4527.677.190.42以人民幣計,本月自結合併營收淨額約為51,833千元,月減8.77%、年增33.83%;累計1-11月合併營收淨額約為501,543千元,年增34.28%
2020/102.42-3.148.7519.1826.917.310.42以人民幣計,本月自結合併營收淨額約為56,815千元,月減2.50%,年增52.11%;累計1-10月合併營收淨額約為449,710千元,年增34.33%
2020/92.54.7554.2216.7524.277.210.37以人民幣計,本月自結合併營收淨額約為58,269千元,月增3.88%,年增58.41%;累計1-9月合併營收淨額約為392,896千元,年增32.10%
2020/82.392.8543.0514.2520.176.910.39以人民幣計,本月自結合並營收淨額約為56,092千元,月增2.22%、年增50.62%;累計1-8月合併營收淨額約為334,627千元,年增28.39%
2020/72.325.2440.8311.8716.436.540.41以人民幣計,本月自結合併營收淨額約為54,876千元,月增4.98%,年增50.72%;累計1-7月合併營收淨額約為278,535千元,年增24.68%
2020/62.29.5636.189.5511.726.060.43以人民幣計,本月自結合併營收淨額約為52,275千元,月增10.10%、年增47.01%;累計1-6月合併營收淨額約為223,658千元,年增19.61%
2020/52.019.3830.637.346.015.260.5以人民幣計,本月自結合併營收淨額約為47,479千元,月增10.17%、年增40.55%;累計1-5月合併營收淨額約為171,384千元,年增13.18%
2020/41.8430.8330.015.33-1.033.720.7以人民幣計,本月自結合併營收淨額約為43,096千元,月增31.94%、年增39.89%;累計1-4月合併營收淨額約為123,904千元,年增5.32%
2020/31.41198.430.513.49-12.13.490.66以人民幣計,本月自結合並營收淨額約為32,663千元,月增196.54%、年增7.31%;累計1-3月合併營收淨額約為80,809千元,年減6.94%
2020/20.47-70.75-51.462.08-18.973.840.6以人民幣計,本月自結合併營收淨額約為11,015千元,月減70.34%,年減47.98%;累計1-2月合併營收淨額約為48,145千元,年減14.63%
2020/11.61-8.390.751.610.755.060.45以人民幣計,本月自結合併營收淨額約為37,131千元,年增5.42%;累計合併營收淨額以人民幣計,約為37,131仟元,年增5.42%
2019/121.764.18-9.9118.5612.665.080.46以人民幣計算本月自結合併營收淨額約為40,511千元,月增4.60%,年減6.63%;累計1-12月合併營收淨額約為414,011千元,年增14.62%
2019/111.693.65-8.816.815.74.940.47以人民幣計,本月自結合併營收淨額約為38,730千元,月增3.69%、年減6.20%;累計1-11月合併營收淨額約為373,499千元,年增17.52%
2019/101.630.45-4.9115.1119.284.920.47以人民幣計,本月自結合併營收淨額約為37,351千元,月增1.54%,年減2.05%;累計1-10月合併營收淨額約為334,769千元,年增21.06%
2019/91.62-2.83-1.0413.4823.064.940.5以人民幣計,本月自結合併營收淨額約為36,784千元,月減1.22%、年增1.45%;累計1-9月合併營收淨額約為297,418千元,年增24.75%
2019/81.671.2616.9911.8627.30.0N/A以人民幣計,本月自結合併營收淨額約為37,240千元,月增2%、年增17.78%;累計1-8月合併營收淨額約為260,634千元,年增28.93%
2019/71.651.7627.5710.1929.160.0N/A以人民幣計,本月自結合並營收淨額約為36,410千元,月增2%、年增28.69%;累計1-7月合併營收淨額約為223,395千元,年增31.00%
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)47-9.628.95-40.372.83-78.7118.49-19.9241.59-9.5721.67-33.8330.89-22.214.01-46.967.08-31.24.24-48.1
2022 (9)520.015.0112.3513.29-22.2823.09-13.245.99-11.7332.75-14.4539.7132.597.56-25.7410.29-2.08.1711.46
2021 (8)521.9613.3614.3817.100.5926.612.6652.10-7.0538.284.5929.9511.3810.1817.8210.530.767.3315.25
2020 (7)510.011.6845.4517.0072.9423.6127.2156.0520.136.6027.0826.8919.678.6461.58.0346.276.3652.15
2019 (6)510.08.031.399.8313.918.5612.6946.673.7328.800.2122.47-9.435.3513.115.493.984.182.2
2018 (5)518.517.9212.828.631.4116.4712.1244.99-1.8528.74-8.724.819.784.732.385.2819.734.0924.7
2017 (4)474.447.023.548.5127.414.692.0845.84-0.0431.48-1.1622.60-10.214.620.874.41-10.03.287.19
2016 (3)450.06.784.156.683.7314.39-1.4445.865.2131.853.6825.177.384.582.234.92.733.064.44
2015 (2)4580.06.51-48.216.44-6.414.60.9743.594.5630.727.923.440.564.488.744.777.432.93-6.69
2014 (1)25012.5706.88014.46041.69028.47023.3104.1204.4403.140

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。