損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 20.39 | 10.28 | 11.53 | 6.76 | 4.17 | 13.32 | 2.04 | -24.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74 | -11.04 | 7.43 | 4.94 | 4.62 | 8.96 | 1.46 | 6.57 | 19.68 | 1.6 | 11.12 | 24.25 | 4.59 | 62.19 | 0.00 | 0 | 41 | -12.77 | 8.28 | 5.88 |
| 2023 (9) | 18.49 | -19.92 | 10.8 | -13.39 | 3.68 | 20.26 | 2.7 | 117.74 | 0.09 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.08 | 700.0 | 0 | 0 | -0.02 | 0 | 0.26 | -82.89 | 3.08 | 13.24 | 7.08 | -31.2 | 4.24 | -48.1 | 1.37 | 22.32 | 19.37 | 78.53 | 8.95 | -40.37 | 2.83 | -78.71 | 0.00 | 0 | 47 | -9.62 | 7.82 | -28.19 |
| 2022 (8) | 23.09 | -13.2 | 12.47 | -2.12 | 3.06 | -16.85 | 1.24 | 153.06 | 0.09 | -10.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | 1.52 | 0 | 2.72 | 750.0 | 10.29 | -2.0 | 8.17 | 11.46 | 1.12 | -55.91 | 10.85 | -55.07 | 15.01 | 12.35 | 13.29 | -22.28 | 0.00 | 0 | 52 | 0.0 | 10.89 | -1.71 |
| 2021 (7) | 26.6 | 12.66 | 12.74 | 22.74 | 3.68 | -19.83 | 0.49 | 188.24 | 0.1 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.02 | 100.0 | 0.05 | 0 | 0 | 0 | -0.47 | 0 | 0.32 | 0 | 10.5 | 30.76 | 7.33 | 15.25 | 2.54 | 51.19 | 24.15 | 15.38 | 13.36 | 14.38 | 17.10 | 0.59 | 0.00 | 0 | 52 | 1.96 | 11.08 | 28.69 |
| 2020 (6) | 23.61 | 27.21 | 10.38 | 4.85 | 4.59 | 38.67 | 0.17 | 6.25 | 0.1 | 150.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0 | 0 | -0.9 | 0 | -0.61 | 0 | 8.03 | 46.27 | 6.36 | 52.15 | 1.68 | 27.27 | 20.93 | -13.15 | 11.68 | 45.45 | 17.00 | 72.94 | 0.00 | 0 | 51 | 0.0 | 8.61 | 44.22 |
| 2019 (5) | 18.56 | 12.69 | 9.9 | 9.27 | 3.31 | 23.51 | 0.16 | -5.88 | 0.04 | 300.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.15 | -72.73 | 5.49 | 3.98 | 4.18 | 2.2 | 1.32 | 10.92 | 24.10 | 6.64 | 8.03 | 1.39 | 9.83 | 13.9 | 0.00 | 0 | 51 | 0.0 | 5.97 | 6.8 |
| 2018 (4) | 16.47 | 12.12 | 9.06 | 13.82 | 2.68 | 27.01 | 0.17 | 466.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.55 | 0 | 5.28 | 19.73 | 4.09 | 24.7 | 1.19 | 9.17 | 22.60 | -8.69 | 7.92 | 12.82 | 8.63 | 1.41 | 0.00 | 0 | 51 | 8.51 | 5.59 | 18.94 |
| 2017 (3) | 14.69 | 2.08 | 7.96 | 2.18 | 2.11 | 4.46 | 0.03 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0 | 0 | -0.31 | 0 | -0.21 | 0 | 4.41 | -10.0 | 3.28 | 7.19 | 1.09 | -14.84 | 24.75 | -5.21 | 7.02 | 3.54 | 8.51 | 27.4 | 0.00 | 0 | 47 | 4.44 | 4.7 | -9.79 |
| 2016 (2) | 14.39 | -1.44 | 7.79 | -5.46 | 2.02 | 7.45 | 0.09 | -57.14 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.23 | 21.05 | 0.32 | 10.34 | 4.9 | 2.73 | 3.06 | 4.44 | 1.28 | -5.19 | 26.11 | -7.77 | 6.78 | 4.15 | 6.68 | 3.73 | 0.00 | 0 | 45 | 0.0 | 5.21 | 1.56 |
| 2015 (1) | 14.6 | 0.97 | 8.24 | -2.25 | 1.88 | -1.57 | 0.21 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.04 | 0 | 0 | 0 | 0.19 | 0 | 0.29 | -9.38 | 4.77 | 7.43 | 2.93 | -6.69 | 1.35 | 26.17 | 28.31 | 17.71 | 6.51 | -48.21 | 6.44 | -6.4 | 0.00 | 0 | 45 | 80.0 | 5.13 | 7.1 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 5.55 | 1.65 | 18.34 | 2.7 | -10.89 | 2.27 | 1.06 | -0.93 | 8.16 | 0.6 | 66.67 | 13.21 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.06 | 278.57 | 158.54 | 2.85 | 73.78 | 92.57 | 1.84 | 91.67 | 121.69 | 0.53 | 60.61 | 60.61 | 18.69 | -5.89 | -17.3 | 4.43 | 92.61 | 153.14 | 1.90 | 14.46 | 86.27 | 11.14 | 66.02 | 24.19 | 41 | 0.0 | -12.77 | 3.08 | 64.71 | 86.67 |
| 24Q3 (19) | 5.46 | 4.0 | 13.75 | 3.03 | -9.01 | 6.32 | 1.07 | -8.55 | 10.31 | 0.36 | -29.41 | -47.06 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.15 | -250.0 | -215.38 | 0.28 | -55.56 | -66.67 | 1.64 | 18.84 | -9.89 | 0.96 | 15.66 | -15.79 | 0.33 | -2.94 | 10.0 | 19.86 | -19.56 | 19.64 | 2.30 | 15.58 | -10.85 | 1.66 | 238.78 | 127.4 | 6.71 | 52.15 | -3.17 | 41 | 0.0 | -6.82 | 1.87 | 16.15 | -6.03 |
| 24Q2 (18) | 5.25 | 27.43 | 2.54 | 3.33 | 34.82 | 10.26 | 1.17 | 32.95 | 27.17 | 0.51 | -12.07 | -30.14 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -37.5 | -80.0 | 0.63 | -18.18 | -48.78 | 1.38 | -10.97 | -42.98 | 0.83 | -17.0 | -44.67 | 0.34 | 30.77 | -19.05 | 24.69 | 46.35 | 40.52 | 1.99 | -17.77 | -31.14 | 0.49 | -12.5 | -25.76 | 4.41 | 82.23 | 0.68 | 41 | 0.0 | -21.15 | 1.61 | -6.4 | -38.31 |
| 24Q1 (17) | 4.12 | -12.15 | 6.46 | 2.47 | -6.44 | 7.86 | 0.88 | -10.2 | 8.64 | 0.58 | 9.43 | -23.68 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 169.57 | 214.29 | 0.77 | 87.8 | 30.51 | 1.55 | 4.73 | 13.14 | 1.0 | 20.48 | 28.21 | 0.26 | -21.21 | -16.13 | 16.87 | -25.35 | -25.91 | 2.42 | 38.29 | 62.42 | 0.56 | -45.1 | 21.74 | 2.42 | -73.02 | 62.42 | 41 | -12.77 | -21.15 | 1.72 | 4.24 | 10.26 |
| 23Q4 (16) | 4.69 | -2.29 | 3.76 | 2.64 | -7.37 | 24.53 | 0.98 | 1.03 | 75.0 | 0.53 | -22.06 | -22.06 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.23 | -276.92 | 54.0 | 0.41 | -51.19 | 95.24 | 1.48 | -18.68 | -27.8 | 0.83 | -27.19 | -62.27 | 0.33 | 10.0 | 150.77 | 22.60 | 36.14 | 0 | 1.75 | -32.17 | -58.73 | 1.02 | 39.73 | -78.97 | 8.97 | 29.44 | -43.05 | 47 | 6.82 | -9.62 | 1.65 | -17.09 | -24.31 |
| 23Q3 (15) | 4.8 | -6.25 | -24.29 | 2.85 | -5.63 | -23.8 | 0.97 | 5.43 | 4.3 | 0.68 | -6.85 | 195.65 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.13 | -74.0 | -88.5 | 0.84 | -31.71 | -37.31 | 1.82 | -24.79 | -39.53 | 1.14 | -24.0 | -49.33 | 0.3 | -28.57 | -50.0 | 16.60 | -5.52 | -17.08 | 2.58 | -10.73 | -40.69 | 0.73 | 10.61 | -67.12 | 6.93 | 58.22 | -39.79 | 44 | -15.38 | -15.38 | 1.99 | -23.75 | -37.03 |
| 23Q2 (14) | 5.12 | 32.3 | -14.09 | 3.02 | 31.88 | -14.93 | 0.92 | 13.58 | 10.84 | 0.73 | -3.95 | 329.41 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 457.14 | -30.56 | 1.23 | 108.47 | 39.77 | 2.42 | 76.64 | -1.63 | 1.5 | 92.31 | -13.29 | 0.42 | 35.48 | -25.0 | 17.57 | -22.84 | -23.41 | 2.89 | 93.96 | -13.47 | 0.66 | 43.48 | -68.12 | 4.38 | 193.96 | -38.83 | 52 | 0.0 | 0.0 | 2.61 | 67.31 | 0.0 |
| 23Q1 (13) | 3.87 | -14.38 | -38.38 | 2.29 | 8.02 | -25.16 | 0.81 | 44.64 | 10.96 | 0.76 | 11.76 | 406.67 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.14 | 72.0 | -177.78 | 0.59 | 180.95 | 103.45 | 1.37 | -33.17 | -50.72 | 0.78 | -64.55 | -60.61 | 0.31 | 147.69 | -48.33 | 22.77 | 0 | 4.83 | 1.49 | -64.86 | -60.99 | 0.46 | -90.52 | -88.83 | 1.49 | -90.54 | -60.99 | 52 | 0.0 | 0.0 | 1.56 | -28.44 | -46.94 |
| 22Q4 (12) | 4.52 | -28.71 | -37.4 | 2.12 | -43.32 | -43.92 | 0.56 | -39.78 | -46.67 | 0.68 | 195.65 | 423.08 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.5 | -144.25 | -212.5 | 0.21 | -84.33 | 75.0 | 2.05 | -31.89 | -18.33 | 2.2 | -2.22 | 17.65 | -0.65 | -208.33 | -235.42 | 0.00 | -100.0 | -100.0 | 4.24 | -2.53 | 17.78 | 4.85 | 118.47 | 13.58 | 15.75 | 36.84 | 11.39 | 52 | 0.0 | 0.0 | 2.18 | -31.01 | -18.05 |
| 22Q3 (11) | 6.34 | 6.38 | -13.39 | 3.74 | 5.35 | 11.64 | 0.93 | 12.05 | 1.09 | 0.23 | 35.29 | 64.29 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 56.94 | 3866.67 | 1.34 | 52.27 | 570.0 | 3.01 | 22.36 | -7.38 | 2.25 | 30.06 | -3.43 | 0.6 | 7.14 | -17.81 | 20.02 | -12.73 | -10.74 | 4.35 | 30.24 | -3.33 | 2.22 | 7.25 | -57.31 | 11.51 | 60.75 | 9.2 | 52 | 0.0 | 0.0 | 3.16 | 21.07 | -7.06 |
| 22Q2 (10) | 5.96 | -5.1 | -4.03 | 3.55 | 16.01 | 21.99 | 0.83 | 13.7 | -8.79 | 0.17 | 13.33 | 41.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.72 | 300.0 | 348.28 | 0.88 | 203.45 | 980.0 | 2.46 | -11.51 | 7.89 | 1.73 | -12.63 | 15.33 | 0.56 | -6.67 | -15.15 | 22.94 | 5.62 | -20.54 | 3.34 | -12.57 | 15.17 | 2.07 | -49.76 | -46.92 | 7.16 | 87.43 | 18.54 | 52 | 0.0 | 0.0 | 2.61 | -11.22 | 7.85 |
| 22Q1 (9) | 6.28 | -13.02 | 7.53 | 3.06 | -19.05 | 13.33 | 0.73 | -30.48 | -7.59 | 0.15 | 15.38 | 36.36 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | -125.0 | 0 | 0 | 0 | 0 | 0.18 | 212.5 | 800.0 | 0.29 | 141.67 | 163.64 | 2.78 | 10.76 | 13.01 | 1.98 | 5.88 | 21.47 | 0.6 | 25.0 | -10.45 | 21.72 | 13.84 | -20.15 | 3.82 | 6.11 | 21.66 | 4.12 | -3.51 | 11.05 | 3.82 | -72.98 | 21.66 | 52 | 0.0 | 0.0 | 2.94 | 10.53 | 13.51 |
| 21Q4 (8) | 7.22 | -1.37 | 5.25 | 3.78 | 12.84 | 20.77 | 1.05 | 14.13 | -55.88 | 0.13 | -7.14 | 550.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | -0.16 | -433.33 | 62.79 | 0.12 | -40.0 | 133.33 | 2.51 | -22.77 | 153.54 | 1.87 | -19.74 | 83.33 | 0.48 | -34.25 | 1300.0 | 19.08 | -14.94 | 0 | 3.60 | -20.0 | 81.82 | 4.27 | -17.88 | 26.71 | 14.14 | 34.16 | 14.12 | 52 | 0.0 | 1.96 | 2.66 | -21.76 | 127.35 |
| 21Q3 (7) | 7.32 | 17.87 | 1.53 | 3.35 | 15.12 | 18.79 | 0.92 | 1.1 | 76.92 | 0.14 | 16.67 | 600.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -133.33 | -114.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 89.66 | 94.0 | 0.2 | 300.0 | 140.82 | 3.25 | 42.54 | -3.85 | 2.33 | 55.33 | -10.38 | 0.73 | 10.61 | -6.41 | 22.43 | -22.31 | -2.82 | 4.50 | 55.17 | -11.42 | 5.20 | 33.33 | -31.03 | 10.54 | 74.5 | 1.15 | 52 | 0.0 | 1.96 | 3.4 | 40.5 | -3.41 |
| 21Q2 (6) | 6.21 | 6.34 | 2.48 | 2.91 | 7.78 | 8.99 | 0.91 | 15.19 | -2.15 | 0.12 | 9.09 | 140.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -1550.0 | -190.0 | -0.1 | -190.91 | -433.33 | 2.28 | -7.32 | -8.43 | 1.5 | -7.98 | -18.92 | 0.66 | -1.49 | 1.54 | 28.87 | 6.14 | 10.7 | 2.90 | -7.64 | -19.67 | 3.90 | 5.12 | -12.16 | 6.04 | 92.36 | 12.9 | 52 | 0.0 | 1.96 | 2.42 | -6.56 | -7.28 |
| 21Q1 (5) | 5.84 | -14.87 | 67.34 | 2.7 | -13.74 | 53.41 | 0.79 | -66.81 | 2.6 | 0.11 | 450.0 | 22.22 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 104.65 | -84.62 | 0.11 | 130.56 | -45.0 | 2.46 | 148.48 | 112.07 | 1.63 | 59.8 | 83.15 | 0.67 | 1775.0 | 131.03 | 27.20 | 0 | 9.68 | 3.14 | 58.59 | 80.46 | 3.71 | 10.09 | 120.83 | 3.14 | -74.66 | 80.46 | 52 | 1.96 | 1.96 | 2.59 | 121.37 | 99.23 |
| 20Q4 (4) | 6.86 | -4.85 | 0.0 | 3.13 | 10.99 | 0.0 | 2.38 | 357.69 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -214.29 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.43 | 14.0 | 0.0 | -0.36 | 26.53 | 0.0 | 0.99 | -70.71 | 0.0 | 1.02 | -60.77 | 0.0 | -0.04 | -105.13 | 0.0 | 0.00 | -100.0 | 0.0 | 1.98 | -61.02 | 0.0 | 3.37 | -55.31 | 0.0 | 12.39 | 18.91 | 0.0 | 51 | 0.0 | 0.0 | 1.17 | -66.76 | 0.0 |
| 20Q3 (3) | 7.21 | 18.98 | 0.0 | 2.82 | 5.62 | 0.0 | 0.52 | -44.09 | 0.0 | 0.02 | -60.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.5 | -400.0 | 0.0 | -0.49 | -1733.33 | 0.0 | 3.38 | 35.74 | 0.0 | 2.6 | 40.54 | 0.0 | 0.78 | 20.0 | 0.0 | 23.08 | -11.5 | 0.0 | 5.08 | 40.72 | 0.0 | 7.54 | 69.82 | 0.0 | 10.42 | 94.77 | 0.0 | 51 | 0.0 | 0.0 | 3.52 | 34.87 | 0.0 |
| 20Q2 (2) | 6.06 | 73.64 | 0.0 | 2.67 | 51.7 | 0.0 | 0.93 | 20.78 | 0.0 | 0.05 | -44.44 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -176.92 | 0.0 | 0.03 | -85.0 | 0.0 | 2.49 | 114.66 | 0.0 | 1.85 | 107.87 | 0.0 | 0.65 | 124.14 | 0.0 | 26.08 | 5.16 | 0.0 | 3.61 | 107.47 | 0.0 | 4.44 | 164.29 | 0.0 | 5.35 | 207.47 | 0.0 | 51 | 0.0 | 0.0 | 2.61 | 100.77 | 0.0 |
| 20Q1 (1) | 3.49 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 24.80 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 |
