損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 43.68 | -43.27 | 36.44 | -33.49 | 3.42 | -22.62 | 1.13 | 242.42 | 0.08 | 60.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | -75.81 | 0 | 0 | 0 | 0 | 0.42 | -68.89 | 1.6 | -26.94 | 5.43 | -72.82 | 4.07 | -77.3 | 1.36 | -33.66 | 25.08 | 144.92 | 4.83 | -77.11 | 2.94 | -84.31 | 0.00 | 0 | 84 | 0.0 | 7.23 | -66.65 |
| 2022 (9) | 77.0 | -2.28 | 54.79 | 1.59 | 4.42 | -9.8 | 0.33 | 560.0 | 0.05 | 25.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.62 | 82.35 | -0.02 | 0 | 0 | 0 | 1.35 | 0 | 2.19 | 0 | 19.98 | 0.76 | 17.93 | 6.22 | 2.05 | -30.03 | 10.24 | -30.62 | 21.10 | 6.73 | 18.74 | -7.55 | 0.00 | 0 | 84 | 0.0 | 21.68 | 1.83 |
| 2021 (8) | 78.8 | 100.36 | 53.93 | 85.39 | 4.9 | 43.7 | 0.05 | -58.33 | 0.04 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.34 | 0 | -0.05 | 0 | 0 | 0 | -0.4 | 0 | -0.15 | 0 | 19.83 | 190.76 | 16.88 | 209.72 | 2.93 | 330.88 | 14.76 | 48.79 | 19.77 | 206.99 | 20.27 | 211.85 | 0.00 | 0 | 84 | 0.0 | 21.29 | 158.06 |
| 2020 (7) | 39.33 | 0.31 | 29.09 | -4.25 | 3.41 | -13.67 | 0.12 | -61.29 | 0.04 | 0.0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.67 | 0 | -0.01 | 0 | 6.82 | 31.41 | 5.45 | 11.91 | 0.68 | 112.5 | 9.92 | 60.26 | 6.44 | 11.81 | 6.50 | 19.71 | 0.00 | 0 | 84 | 0.0 | 8.25 | 20.44 |
| 2019 (6) | 39.21 | 4.78 | 30.38 | -2.69 | 3.95 | -12.42 | 0.31 | 14.81 | 0.04 | -33.33 | 0.1 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.02 | 0 | 0.31 | 0 | 5.19 | 750.82 | 4.87 | 1470.97 | 0.32 | 33.33 | 6.19 | -83.99 | 5.76 | 1820.0 | 5.43 | 229.09 | 0.00 | 0 | 84 | -16.83 | 6.85 | 356.67 |
| 2018 (5) | 37.42 | 3.92 | 31.22 | 15.8 | 4.51 | 1.12 | 0.27 | 170.0 | 0.06 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | 0 | -1.08 | 0 | 0.61 | -83.95 | 0.31 | -97.08 | 0.24 | 0 | 38.66 | 0 | 0.30 | -96.53 | 1.65 | -87.87 | 0.00 | 0 | 101 | -16.53 | 1.5 | -69.57 |
| 2017 (4) | 36.01 | 0.7 | 26.96 | -16.17 | 4.46 | -13.73 | 0.1 | 66.67 | 0.09 | 28.57 | 0 | 0 | 0.01 | -97.14 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | -1.14 | 0 | -0.82 | 0 | 3.8 | 0 | 10.6 | 0 | -0.28 | 0 | 0.00 | 0 | 8.64 | 0 | 13.60 | 0 | 0.00 | 0 | 121 | 0.0 | 4.93 | 0 |
| 2016 (3) | 35.76 | -20.57 | 32.16 | -20.1 | 5.17 | -15.38 | 0.06 | -25.0 | 0.07 | 40.0 | 0 | 0 | 0.35 | 2.94 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.65 | 0 | -0.19 | 0 | -1.76 | 0 | -2.22 | 0 | -0.44 | 0 | 0.00 | 0 | -1.83 | 0 | -2.42 | 0 | 0.00 | 0 | 121 | 0.0 | -0.34 | 0 |
| 2015 (2) | 45.02 | 4.97 | 40.25 | 7.51 | 6.11 | 10.89 | 0.08 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0.34 | 142.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -26.19 | 0.65 | 0 | -0.68 | 0 | -0.68 | 0 | -0.09 | 0 | 0.00 | 0 | -0.56 | 0 | -1.58 | 0 | 0.00 | 0 | 121 | 0.0 | 0.85 | -31.45 |
| 2014 (1) | 42.89 | -2.9 | 37.44 | -5.26 | 5.51 | -1.61 | 0.08 | 33.33 | 0.06 | 0 | 0 | 0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.42 | 0 | -0.33 | 0 | -0.39 | 0 | -0.6 | 0 | -0.02 | 0 | 0.00 | 0 | -0.50 | 0 | -0.32 | 0 | 0.00 | 0 | 121 | 0.0 | 1.24 | 56.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.58 | -10.01 | 22.61 | 10.76 | -7.64 | 22.0 | 0.87 | 1.16 | 20.83 | 0.28 | 3.7 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.15 | -72.73 | 275.0 | 1.1 | -45.81 | 44.74 | 0.92 | -46.51 | 55.93 | 0.19 | -36.67 | 11.76 | 17.04 | 14.06 | -24.64 | 1.09 | -47.09 | 55.71 | 0.92 | -33.81 | 41.54 | 4.32 | 33.75 | 19.67 | 84 | 0.0 | 0.0 | 1.54 | -37.65 | 27.27 |
| 24Q2 (19) | 13.98 | 39.38 | 45.62 | 11.65 | 41.04 | 44.72 | 0.86 | 4.88 | -3.37 | 0.27 | -28.95 | -3.57 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 250.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.23 | 387.5 | -70.89 | 0.55 | 57.14 | -48.11 | 2.03 | 57.36 | 18.02 | 1.72 | 75.51 | 17.81 | 0.3 | -3.23 | 11.11 | 14.94 | -38.06 | -3.61 | 2.06 | 76.07 | 18.39 | 1.39 | 85.33 | 189.58 | 3.23 | 176.07 | 10.62 | 84 | 0.0 | 0.0 | 2.47 | 42.77 | 13.3 |
| 24Q1 (18) | 10.03 | -7.22 | -22.91 | 8.26 | -9.03 | -21.18 | 0.82 | 0.0 | -17.17 | 0.38 | 35.71 | 26.67 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 16.67 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | -0.08 | -172.73 | 61.9 | 0.35 | -10.26 | 191.67 | 1.29 | 0.0 | -21.82 | 0.98 | -5.77 | -1.01 | 0.31 | 19.23 | -53.73 | 24.12 | 21.63 | -40.15 | 1.17 | -5.65 | -0.85 | 0.75 | -2.6 | -27.88 | 1.17 | -75.88 | -0.85 | 84 | 0.0 | 0.0 | 1.73 | -1.14 | -17.62 |
| 23Q4 (17) | 10.81 | 5.36 | -49.08 | 9.08 | 2.95 | -35.92 | 0.82 | 13.89 | -29.91 | 0.28 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -90.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 140.74 | 127.5 | 0.39 | 875.0 | 657.14 | 1.29 | 69.74 | -77.87 | 1.04 | 76.27 | -80.71 | 0.26 | 52.94 | -40.91 | 19.83 | -12.3 | 163.0 | 1.24 | 77.14 | -80.72 | 0.77 | 18.46 | -88.15 | 4.85 | 34.35 | -77.34 | 84 | 0.0 | 0.0 | 1.75 | 44.63 | -72.04 |
| 23Q3 (16) | 10.26 | 6.88 | -39.93 | 8.82 | 9.57 | -32.36 | 0.72 | -19.1 | -33.94 | 0.28 | 0.0 | 180.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | -80.77 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.27 | -134.18 | -131.76 | 0.04 | -96.23 | -96.64 | 0.76 | -55.81 | -81.64 | 0.59 | -59.59 | -84.05 | 0.17 | -37.04 | -61.36 | 22.61 | 45.87 | 113.1 | 0.70 | -59.77 | -84.13 | 0.65 | 35.42 | -78.26 | 3.61 | 23.63 | -75.89 | 84 | 0.0 | 0.0 | 1.21 | -44.5 | -73.41 |
| 23Q2 (15) | 9.6 | -26.21 | -58.96 | 8.05 | -23.19 | -50.37 | 0.89 | -10.1 | -28.23 | 0.28 | -6.67 | 460.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -75.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.79 | 476.19 | 0.0 | 1.06 | 783.33 | 20.45 | 1.72 | 4.24 | -74.74 | 1.46 | 47.47 | -76.57 | 0.27 | -59.7 | -53.45 | 15.50 | -61.54 | 80.65 | 1.74 | 47.46 | -76.58 | 0.48 | -53.85 | -92.46 | 2.92 | 147.46 | -72.32 | 84 | 0.0 | 0.0 | 2.18 | 3.81 | -69.97 |
| 23Q1 (14) | 13.01 | -38.72 | -14.97 | 10.48 | -26.04 | -7.83 | 0.99 | -15.38 | 6.45 | 0.3 | 114.29 | 900.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -71.43 | -14.29 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.21 | 47.5 | -275.0 | 0.12 | 271.43 | -36.84 | 1.65 | -71.7 | -48.44 | 0.99 | -81.63 | -62.21 | 0.67 | 52.27 | 15.52 | 40.30 | 434.48 | 120.82 | 1.18 | -81.65 | -62.18 | 1.04 | -84.0 | -64.01 | 1.18 | -94.49 | -62.18 | 84 | 0.0 | 0.0 | 2.1 | -66.45 | -41.83 |
| 22Q4 (13) | 21.23 | 24.3 | -0.75 | 14.17 | 8.67 | -5.91 | 1.17 | 7.34 | -5.65 | 0.14 | 40.0 | 1300.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -19.23 | 50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.4 | -147.06 | -11.11 | -0.07 | -105.88 | 73.08 | 5.83 | 40.82 | 20.45 | 5.39 | 45.68 | 39.64 | 0.44 | 0.0 | -55.1 | 7.54 | -28.93 | -62.64 | 6.43 | 45.8 | 39.48 | 6.50 | 117.39 | 32.65 | 21.40 | 42.95 | 6.2 | 84 | 0.0 | 0.0 | 6.26 | 37.58 | 19.47 |
| 22Q3 (12) | 17.08 | -26.98 | -24.89 | 13.04 | -19.61 | -13.98 | 1.09 | -12.1 | -23.24 | 0.1 | 100.0 | 400.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 225.0 | 225.0 | -0.01 | 0.0 | 66.67 | 0 | 0 | 0 | 0.85 | 7.59 | 507.14 | 1.19 | 35.23 | 526.32 | 4.14 | -39.21 | -34.7 | 3.7 | -40.61 | -27.02 | 0.44 | -24.14 | -65.35 | 10.61 | 23.66 | -46.95 | 4.41 | -40.65 | -27.23 | 2.99 | -53.06 | -48.54 | 14.97 | 41.9 | -3.67 | 84 | 0.0 | 0.0 | 4.55 | -37.33 | -32.19 |
| 22Q2 (11) | 23.39 | 52.88 | 14.32 | 16.22 | 42.66 | 16.61 | 1.24 | 33.33 | -2.36 | 0.05 | 66.67 | 400.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -11.11 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.79 | 558.33 | 429.17 | 0.88 | 363.16 | 650.0 | 6.81 | 112.81 | 33.01 | 6.23 | 137.79 | 32.84 | 0.58 | 0.0 | 34.88 | 8.58 | -52.99 | 2.26 | 7.43 | 138.14 | 32.68 | 6.37 | 120.42 | 10.4 | 10.55 | 238.14 | 11.29 | 84 | 0.0 | 0.0 | 7.26 | 101.11 | 32.72 |
| 22Q1 (10) | 15.3 | -28.47 | 7.59 | 11.37 | -24.5 | 16.02 | 0.93 | -25.0 | -4.12 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | 250.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 133.33 | 100.0 | 0.19 | 173.08 | 171.43 | 3.2 | -33.88 | -9.09 | 2.62 | -32.12 | -19.38 | 0.58 | -40.82 | 132.0 | 18.25 | -9.56 | 156.32 | 3.12 | -32.32 | -19.59 | 2.89 | -41.02 | -23.75 | 3.12 | -84.52 | -19.59 | 84 | 0.0 | 0.0 | 3.61 | -31.11 | -6.72 |
| 21Q4 (9) | 21.39 | -5.94 | 74.33 | 15.06 | -0.66 | 61.76 | 1.24 | -12.68 | 29.17 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 0 | -0.02 | 33.33 | 0 | 0 | 0 | 0 | -0.36 | -357.14 | 2.7 | -0.26 | -236.84 | -36.84 | 4.84 | -23.66 | 168.89 | 3.86 | -23.87 | 150.65 | 0.98 | -22.83 | 308.33 | 20.18 | 0.9 | 50.93 | 4.61 | -23.93 | 150.54 | 4.90 | -15.66 | 137.86 | 20.15 | 29.67 | 210.0 | 84 | 0.0 | 0.0 | 5.24 | -21.91 | 142.59 |
| 21Q3 (8) | 22.74 | 11.14 | 96.71 | 15.16 | 8.99 | 84.43 | 1.42 | 11.81 | 51.06 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.14 | 158.33 | 151.85 | 0.19 | 218.75 | 480.0 | 6.34 | 23.83 | 168.64 | 5.07 | 8.1 | 134.72 | 1.27 | 195.35 | 568.42 | 20.00 | 138.38 | 153.81 | 6.06 | 8.21 | 134.88 | 5.81 | 0.69 | 120.91 | 15.54 | 63.92 | 233.48 | 84 | 0.0 | 0.0 | 6.71 | 22.67 | 150.37 |
| 21Q2 (7) | 20.46 | 43.88 | 148.0 | 13.91 | 41.94 | 138.59 | 1.27 | 30.93 | 67.11 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -500.0 | 0 | -0.16 | -328.57 | -420.0 | 5.12 | 45.45 | 197.67 | 4.69 | 44.31 | 237.41 | 0.43 | 72.0 | 168.75 | 8.39 | 17.84 | -10.84 | 5.60 | 44.33 | 237.35 | 5.77 | 52.24 | 260.62 | 9.48 | 144.33 | 353.59 | 84 | 0.0 | 0.0 | 5.47 | 41.34 | 162.98 |
| 21Q1 (6) | 14.22 | 15.89 | 96.14 | 9.8 | 5.26 | 70.73 | 0.97 | 1.04 | 29.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 116.22 | 0 | 0.07 | 136.84 | -61.11 | 3.52 | 95.56 | 270.53 | 3.25 | 111.04 | 828.57 | 0.25 | 4.17 | 177.78 | 7.12 | -46.75 | -23.69 | 3.88 | 110.87 | 823.81 | 3.79 | 83.98 | 1795.0 | 3.88 | -40.31 | 823.81 | 84 | 0.0 | 0.0 | 3.87 | 79.17 | 190.98 |
| 20Q4 (5) | 12.27 | 6.14 | 30.81 | 9.31 | 13.26 | 23.31 | 0.96 | 2.13 | 5.49 | 0.01 | -50.0 | -87.5 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -37.04 | -105.56 | -0.19 | -280.0 | -72.73 | 1.8 | -23.73 | 122.22 | 1.54 | -28.7 | 133.33 | 0.24 | 26.32 | 84.62 | 13.37 | 69.67 | -15.43 | 1.84 | -28.68 | 132.91 | 2.06 | -21.67 | 123.91 | 6.50 | 39.48 | 11.88 | 84 | 0.0 | 0.0 | 2.16 | -19.4 | 78.51 |
| 20Q3 (4) | 11.56 | 40.12 | 0.0 | 8.22 | 40.99 | 0.0 | 0.94 | 23.68 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | 0 | 0.0 | -0.05 | -200.0 | 0.0 | 2.36 | 37.21 | 0.0 | 2.16 | 55.4 | 0.0 | 0.19 | 18.75 | 0.0 | 7.88 | -16.26 | 0.0 | 2.58 | 55.42 | 0.0 | 2.63 | 64.37 | 0.0 | 4.66 | 122.97 | 0.0 | 84 | 0.0 | 0.0 | 2.68 | 28.85 | 0.0 |
| 20Q2 (3) | 8.25 | 13.79 | 0.0 | 5.83 | 1.57 | 0.0 | 0.76 | 1.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -72.22 | 0.0 | 1.72 | 81.05 | 0.0 | 1.39 | 297.14 | 0.0 | 0.16 | 77.78 | 0.0 | 9.41 | 0.86 | 0.0 | 1.66 | 295.24 | 0.0 | 1.60 | 700.0 | 0.0 | 2.09 | 397.62 | 0.0 | 84 | 0.0 | 0.0 | 2.08 | 56.39 | 0.0 |
| 20Q1 (2) | 7.25 | -22.71 | 0.0 | 5.74 | -23.97 | 0.0 | 0.75 | -17.58 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.18 | 263.64 | 0.0 | 0.95 | 17.28 | 0.0 | 0.35 | -46.97 | 0.0 | 0.09 | -30.77 | 0.0 | 9.33 | -40.99 | 0.0 | 0.42 | -46.84 | 0.0 | 0.20 | -78.26 | 0.0 | 0.42 | -92.77 | 0.0 | 84 | 0.0 | 0.0 | 1.33 | 9.92 | 0.0 |
| 19Q4 (1) | 9.38 | 0.0 | 0.0 | 7.55 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 15.81 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 5.81 | 0.0 | 0.0 | 84 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 |
