損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)141.93-0.75119.67-0.1916.2818.061.0717.5800000000000000007.35014.93010.431411.593.4377.7223.0107.091318.02.22-77.460.0001391.4623.26213.9
2023 (9)143.0-33.25119.9-29.7513.79-17.130.91468.750.9273.580.1137.500000.3512.9-0.050000.28-93.62-13.00-1.7300.69-96.921.93-74.060.0000.50-96.919.85-24.920.0001373.797.41-81.52
2022 (8)214.2326.7170.6824.6716.6414.920.16300.00.53140.910.0814.2900000.311450.000004.3904.17032.4578.122.4166.377.44101.0822.9413.016.2063.3113.1223.890.000132-2.2240.0967.11
2021 (7)169.0840.02136.9138.1814.4826.350.04-77.780.22-24.140.070.000000.020-0.08000-0.990-1.25018.2294.8713.4797.83.767.4220.30-13.989.9299.210.5966.250.0001350.023.9967.88
2020 (6)120.752.799.081.3711.460.610.1828.570.29383.330.0740.0000000-0.23000-2.710-2.0409.35-1.066.8110.552.21-19.0523.60-18.24.9810.426.3742.190.0001350.014.297.52
2019 (5)117.575.7897.742.7311.3910.690.1455.560.06500.00.05000000.010.0-0.11000-0.110-0.0709.4517.686.168.262.7337.1928.8516.614.518.414.4837.00.0001350.013.2917.71
2018 (4)111.159.0695.149.910.2911.360.0980.00.0100000000.010.0-0.010001.0701.1408.0354.425.6928.731.99172.624.7475.714.1627.223.27-25.680.0001350.7511.2930.37
2017 (3)101.9213.8586.5712.799.242.10.0566.67000000000.01-66.67-0.06000-1.750-1.705.25.484.4228.120.73-25.5114.08-29.533.2727.244.40111.540.0001340.758.66-3.35
2016 (2)89.521.8976.75-2.249.05-1.630.03-70.00.02-71.430000000.03-25.0-0.070000.57-47.710.56-13.854.93267.913.455650.00.9838.0319.98-62.472.575040.02.0800.000133-0.758.9659.71
2015 (1)87.86-7.8478.51-10.919.21.770.1-44.440.07-56.250000000.04-33.33-0.240001.09-2.680.65-2.991.3400.0600.7144.953.2400.050-0.4200.0001340.05.6121.96
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)43.9352.7521.1236.6645.5919.184.34-2.036.370.22-29.03-29.030-100.0-100.00-100.0-100.00000000-100.0-100.00000000100.0100.02.13300.94223.125.36500.02230.433.76644.93754.551.62374.5867.0130.25002.71642.0746.881.17333.33-25.07.5155.171402.01390.721.467.6826.83212.76
24Q3 (19)28.76-8.4111.4725.18-5.0520.194.4311.5965.920.310.024.00.2420.014.290.030.050.00000000.05-28.57-61.54000000-1.42-244.9-191.03-1.06-126.0490.84-1.34-125.2884.86-0.69-121.6382.08-0.59-184.29-59.460.00-100.00-0.50-121.5582.140.27142.86-95.144.84-9.362588.891380.00.00.82-88.69112.42
24Q2 (18)31.4-17.021.0326.52-15.27-0.753.9711.8326.030.3140.9140.910.2-9.09-16.670.030.00.00000000.0775.0133.330-100.0100.00000.98-47.31-23.444.0784.16247.865.3-5.5388.613.19-23.32104.490.7-59.0640.013.13-56.91-25.692.32-23.18103.51-0.63-145.0-325.05.3476.8278.01380.00.737.25-4.4841.33
24Q1 (17)37.844.33-24.0831.31.76-24.543.55-12.99-8.970.22-29.0383.330.2210.0-18.520.0350.00.00000000.04-76.47300.00.01000001.86198.41377.612.21227.75354.025.612339.1337.54.16845.4563.781.7176.29106.0230.47049.073.02843.7561.51.40-10.26-42.863.02504.061.51380.731.477.59212.3517.67
23Q4 (16)36.2740.58-38.9430.7646.83-32.314.0852.81-10.530.3124.0210.00.2-4.76-16.670.020.00.00000000.1730.77142.86000000-1.89-221.150.0-1.7385.0513.50.23102.6-97.020.44111.43-91.620.97362.16-41.570.000-100.00.32111.43-91.921.56-71.89-70.110.50177.78-97.04137-0.723.792.43136.82-75.55
23Q3 (15)25.8-16.99-48.2120.95-21.59-47.432.67-15.24-37.760.2513.64525.00.21-12.540.00.02-33.330.00000000.13333.33-18.750100.000001.5621.88-51.55-11.57-1088.89-458.2-8.85-414.95-195.57-3.85-346.79-161.4-0.37-174.0-116.30.00-100.0-100.0-2.80-345.61-159.075.551882.14153.420.18-94.0-98.611380.734.55-6.6-228.65-158.72
23Q2 (14)31.08-37.64-43.726.72-35.58-40.263.15-19.23-22.220.2283.332100.00.24-11.11242.860.030.050.00000000.03200.0-40.0-0.06000001.28291.04-34.691.17234.48-38.742.81-31.13-68.01.56-38.58-74.30.5-39.76-75.6117.67-13.55-24.361.14-39.04-75.160.28-88.57-90.643.0060.43-63.551370.743.795.13-20.47-51.47
23Q1 (13)49.84-16.090.0641.48-8.712.023.9-14.474.280.1220.01100.00.2712.5285.710.0350.050.00000000.01-85.71-75.0000000-0.6764.55-160.91-0.8756.5-183.654.08-47.22-38.922.54-51.62-47.30.83-50.0-43.5420.44-4.66-6.961.87-52.78-48.632.45-53.07-9.931.87-88.95-48.631363.033.036.45-35.11-22.66
22Q4 (12)59.419.2322.1545.4414.0315.594.566.2912.320.1150.0900.00.2460.0380.00.020.00.00000000.07-56.25600.000100.0000-1.89-158.7-626.92-2.0-161.92-194.127.73-16.5244.495.25-16.2725.61.66-26.87100.021.44-12.4938.593.96-16.4627.745.22138.3649.1416.9230.4569.031320.0-2.229.94-11.5745.11
22Q3 (11)49.82-9.7535.3439.85-10.9132.044.295.9319.50.04300.0300.00.15114.29200.00.020.00.00000000.16220.01500.000100.00003.2264.291188.03.2369.111304.359.265.47157.226.273.29147.832.2710.73215.2824.504.8821.534.743.27153.482.19-26.7632.7312.9757.5988.791320.0-2.2211.246.34123.46
22Q2 (10)55.210.8226.6644.7310.0128.394.058.2912.810.010.00.00.070.016.670.020.00.00000000.0525.000000001.9678.18437.931.9183.65678.798.7831.4465.976.0725.9361.872.0539.4660.1623.366.33-3.554.5926.165.72.999.931.78.23126.164.61320.0-2.2210.5726.7457.29
22Q1 (9)49.812.4324.3440.663.4324.763.74-7.8815.430.010.00.00.0740.016.670.020.00.00000000.04300.000100.000001.1523.08375.01.04252.94321.286.6824.8667.844.8215.3159.61.4777.1170.9321.9742.021.243.6417.4263.232.72-22.298.373.64-63.6463.23132-2.22-2.228.3421.7554.73
21Q4 (8)48.6332.1119.3739.3130.2522.274.0613.097.120.010.0-50.00.050.0-28.570.020.00.00000000.010.00-0.0260.080.000100.0-0.26-204.082.67-0.68-395.6554.055.3548.6140.794.1865.2245.640.8315.2810.6715.47-23.26-21.633.1065.7846.233.50112.1211.8210.0145.7199.011350.00.06.8536.1831.98
21Q3 (7)36.81-15.5313.7530.18-13.3818.913.590.030.550.010.0-75.00.05-16.67-44.440.020.00.00000000.0100-0.050000-100.00.25143.1126.320.23169.7131.943.6-31.95-4.262.53-32.530.80.72-43.75-33.3320.16-16.76-30.171.87-32.490.541.65-43.88-28.886.8737.4136.081350.00.05.03-25.150.0
21Q2 (6)43.588.79109.4234.846.988.633.5910.858.850.010.0-87.50.060.0-25.00.020.0100.000000000-100.000-100.0000-0.58-45.03.33-0.3329.79-312.55.2932.912419.053.7524.17971.431.2848.841380.024.2211.6102.7724.22965.382.9417.13848.395.00124.22376.191350.00.06.7224.68386.96
21Q1 (5)40.06-1.6749.2532.591.3741.273.24-14.5121.80.01-50.0-75.00.06-14.2920.00.020.0100.000000000-100.00100.0100.00100.00-0.473.33-217.65-0.4768.24-295.833.984.74151.93.025.23182.240.8614.6782.9821.709.93-27.162.235.19182.282.51-19.81318.332.23-55.67182.281350.00.05.393.85100.37
20Q4 (4)40.7425.90.032.1526.670.03.7937.820.00.02-50.00.00.07-22.220.00.020.00.0000.0000.0000.0-0.100.0-0.09-200.00.0-1.5-57.890.0-1.48-105.560.03.81.060.02.8714.340.00.75-30.560.019.74-31.620.02.1213.980.03.1334.910.05.0372.850.01350.00.05.193.180.0
20Q3 (3)32.3655.50.025.3837.410.02.7521.680.00.04-50.00.00.0912.50.00.02100.00.0000.0000.00-100.00.00-100.00.00.0900.0-0.95-58.330.0-0.72-800.00.03.761690.480.02.51617.140.01.081180.00.028.8700.01.86615.380.02.32648.390.02.91177.140.01350.00.05.03264.490.0
20Q2 (2)20.81-22.470.018.47-19.940.02.26-15.040.00.08100.00.00.0860.00.00.010.00.0000.0000.00.484700.00.00.01107.690.0000.0-0.6-276.470.0-0.08-133.330.00.21-86.710.00.35-67.290.0-0.1-121.280.00.00-100.00.00.26-67.090.00.31-48.330.01.0532.910.01350.00.01.38-48.70.0
20Q1 (1)26.840.00.023.070.00.02.660.00.00.040.00.00.050.00.00.010.00.000.00.000.00.00.010.00.0-0.130.00.000.00.00.340.00.00.240.00.01.580.00.01.070.00.00.470.00.029.790.00.00.790.00.00.600.00.00.790.00.01350.00.02.690.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。