- 現金殖利率: 5.89%、總殖利率: 18.17%、5年平均現金配發率: 75.01%
- 要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
- 股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)
| EPS YoY | 現金股利 YoY | 股票股利 YoY | 現金配發率 YoY | 股票配發率 YoY | 全部配發率 YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.31 | -8.68 | 4.00 | -33.33 | 1.50 | 0 | 63.39 | -26.99 | 23.77 | 0 | 87.16 | 0.38 |
| 2022 (9) | 6.91 | 92.48 | 6.00 | 100.0 | 0.00 | 0 | 86.83 | 3.91 | 0.00 | 0 | 86.83 | 3.91 |
| 2021 (8) | 3.59 | 26.86 | 3.00 | 20.0 | 0.00 | 0 | 83.57 | -5.4 | 0.00 | 0 | 83.57 | -5.4 |
| 2020 (7) | 2.83 | 49.74 | 2.50 | 150.0 | 0.00 | 0 | 88.34 | 66.96 | 0.00 | 0 | 88.34 | -16.52 |
| 2019 (6) | 1.89 | -43.92 | 1.00 | -66.67 | 1.00 | 0.0 | 52.91 | -40.56 | 52.91 | 78.31 | 105.82 | -10.85 |
| 2018 (5) | 3.37 | -66.27 | 3.00 | -62.5 | 1.00 | 0.0 | 89.02 | 11.16 | 29.67 | 196.44 | 118.69 | 31.75 |
| 2017 (4) | 9.99 | 350.0 | 8.00 | 166.67 | 1.00 | 0 | 80.08 | -40.74 | 10.01 | 0 | 90.09 | -33.33 |
| 2016 (3) | 2.22 | -20.43 | 3.00 | 100.0 | 0.00 | 0 | 135.14 | 151.35 | 0.00 | 0 | 135.14 | 50.81 |
| EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.43 | -50.52 | 0.7 | 1.60 | 60.0 | 515.38 | 4.32 | 30.12 | -20.59 |
| 24Q2 (19) | 2.89 | 572.09 | -39.03 | 1.00 | 600.0 | 244.83 | 3.32 | 672.09 | -17.41 |
| 24Q1 (18) | 0.43 | -52.22 | 160.56 | -0.20 | -113.99 | 69.7 | 0.43 | -93.22 | 160.56 |
| 23Q4 (17) | 0.90 | -36.62 | 180.36 | 1.43 | 450.0 | 593.1 | 6.34 | 16.54 | -8.65 |
| 23Q3 (16) | 1.42 | -70.04 | -48.36 | 0.26 | -10.34 | -58.73 | 5.44 | 35.32 | -32.59 |
| 23Q2 (15) | 4.74 | 767.61 | 19.4 | 0.29 | 143.94 | -79.29 | 4.02 | 666.2 | -24.44 |
| 23Q1 (14) | -0.71 | 36.61 | -152.59 | -0.66 | -127.59 | -189.19 | -0.71 | -110.23 | -152.59 |
| 22Q4 (13) | -1.12 | -140.73 | -209.8 | -0.29 | -146.03 | -148.33 | 6.94 | -14.0 | 92.78 |
| 22Q3 (12) | 2.75 | -30.73 | 281.94 | 0.63 | -55.0 | 0.0 | 8.07 | 51.69 | 211.58 |
| 22Q2 (11) | 3.97 | 194.07 | 85.51 | 1.40 | 89.19 | 4566.67 | 5.32 | 294.07 | 184.49 |
| 22Q1 (10) | 1.35 | 32.35 | 600.0 | 0.74 | 23.33 | 2566.67 | 1.35 | -62.5 | 600.0 |
| 21Q4 (9) | 1.02 | 41.67 | 200.0 | 0.60 | -4.76 | 566.67 | 3.60 | 39.0 | 26.76 |
| 21Q3 (8) | 0.72 | -66.36 | 20.0 | 0.63 | 2000.0 | -35.05 | 2.59 | 38.5 | 3.19 |
| 21Q2 (7) | 2.14 | 892.59 | -16.41 | 0.03 | 200.0 | -97.09 | 1.87 | 792.59 | -10.95 |
| 21Q1 (6) | -0.27 | -179.41 | 41.3 | -0.03 | -133.33 | 93.02 | -0.27 | -109.51 | 41.3 |
| 20Q4 (5) | 0.34 | -43.33 | 164.15 | 0.09 | -90.72 | 250.0 | 2.84 | 13.15 | 49.47 |
| 20Q3 (4) | 0.60 | -76.56 | 0.0 | 0.97 | -5.83 | 0.0 | 2.51 | 19.52 | 0.0 |
| 20Q2 (3) | 2.56 | 656.52 | 0.0 | 1.03 | 339.53 | 0.0 | 2.10 | 556.52 | 0.0 |
| 20Q1 (2) | -0.46 | 13.21 | 0.0 | -0.43 | -616.67 | 0.0 | -0.46 | -124.21 | 0.0 |
| 19Q4 (1) | -0.53 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 1.90 | 0.0 | 0.0 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 2.48 | -11.39 | -3.05 | 28.73 | 8.32 | 8.05 | N/A | - | ||
| 2024/10 | 2.8 | 0.89 | -8.21 | 26.25 | 9.53 | 8.51 | N/A | - | ||
| 2024/9 | 2.77 | -5.36 | 21.3 | 23.45 | 12.12 | 8.25 | 0.52 | - | ||
| 2024/8 | 2.93 | 15.28 | 28.73 | 20.68 | 10.99 | 8.45 | 0.51 | - | ||
| 2024/7 | 2.54 | -14.46 | -8.52 | 17.74 | 8.52 | 8.68 | 0.5 | - | ||
| 2024/6 | 2.97 | -6.0 | -8.39 | 15.2 | 12.02 | 8.73 | 0.43 | - | ||
| 2024/5 | 3.16 | 21.81 | 39.36 | 12.23 | 18.43 | 7.71 | 0.48 | - | ||
| 2024/4 | 2.6 | 32.81 | 12.18 | 9.07 | 12.54 | 6.96 | 0.54 | - | ||
| 2024/3 | 1.95 | -18.99 | -20.95 | 6.47 | 12.68 | 6.47 | 0.58 | - | ||
| 2024/2 | 2.41 | 14.83 | 69.06 | 4.51 | 38.14 | 6.82 | 0.55 | 瓦斯桶開關受客戶急單影響,淡季出貨較去年同期成長250% | ||
| 2024/1 | 2.1 | -8.87 | 14.17 | 2.1 | 14.17 | 6.97 | 0.53 | - | ||
| 2023/12 | 2.31 | -9.85 | 6.86 | 28.83 | -12.73 | 7.91 | 0.42 | - | ||
| 2023/11 | 2.56 | -16.11 | 19.89 | 26.52 | -14.1 | 7.9 | 0.42 | - | ||
| 2023/10 | 3.05 | 33.34 | 39.08 | 23.96 | -16.63 | 7.61 | 0.43 | - | ||
| 2023/9 | 2.29 | 0.43 | -9.05 | 20.91 | -21.23 | 7.34 | 0.58 | - | ||
| 2023/8 | 2.28 | -18.08 | -13.66 | 18.63 | -22.5 | 8.3 | 0.51 | - | ||
| 2023/7 | 2.78 | -14.34 | -11.51 | 16.35 | -23.59 | 8.29 | 0.51 | - | ||
| 2023/6 | 3.25 | 42.99 | -13.42 | 13.57 | -25.67 | 7.83 | 0.5 | - | ||
| 2023/5 | 2.27 | -1.94 | -33.69 | 10.32 | -28.83 | 7.06 | 0.55 | - | ||
| 2023/4 | 2.31 | -6.41 | -14.48 | 8.06 | -27.33 | 6.21 | 0.62 | - | ||
| 2023/3 | 2.47 | 73.26 | -22.0 | 5.74 | -31.48 | 5.74 | 0.68 | - | ||
| 2023/2 | 1.43 | -22.44 | -45.0 | 3.27 | -37.25 | 5.43 | 0.72 | - | ||
| 2023/1 | 1.84 | -14.71 | -29.56 | 1.84 | -29.56 | 6.13 | 0.63 | - | ||
| 2022/12 | 2.16 | 1.13 | -39.88 | 33.04 | 2.73 | 6.48 | 0.59 | - | ||
| 2022/11 | 2.13 | -2.69 | -15.09 | 30.88 | 8.09 | 6.84 | 0.56 | - | ||
| 2022/10 | 2.19 | -12.8 | -31.77 | 28.74 | 10.33 | 7.35 | 0.52 | - | ||
| 2022/9 | 2.51 | -4.65 | -14.66 | 26.55 | 16.25 | 8.29 | 0.57 | - | ||
| 2022/8 | 2.64 | -16.03 | 4.88 | 24.04 | 20.84 | 9.53 | 0.49 | - | ||
| 2022/7 | 3.14 | -16.19 | 1.81 | 21.4 | 23.15 | 10.31 | 0.45 | - | ||
| 2022/6 | 3.75 | 9.51 | 50.41 | 18.26 | 27.75 | 9.88 | 0.47 | 瓦斯桶開關受客戶急單影響較去年同期成長43%；戶外烤肉爐則受COVID-19疫情影響，美國在家聚會用餐增加，銷售較去年同期成長40% | ||
| 2022/5 | 3.42 | 26.47 | 32.58 | 14.51 | 22.97 | 9.3 | 0.49 | - | ||
| 2022/4 | 2.71 | -14.64 | -4.49 | 11.09 | 20.28 | 8.47 | 0.54 | - | ||
| 2022/3 | 3.17 | 22.16 | 43.3 | 8.38 | 31.27 | 8.38 | 0.51 | - | ||
| 2022/2 | 2.6 | -0.67 | 41.45 | 5.21 | 24.89 | 8.8 | 0.48 | - | ||
| 2022/1 | 2.61 | -27.21 | 11.88 | 2.61 | 11.88 | 8.72 | 0.49 | - | ||
| 2021/12 | 3.59 | 42.84 | 13.99 | 32.16 | 14.88 | 9.32 | 0.48 | - | ||
| 2021/11 | 2.51 | -21.8 | 18.38 | 28.57 | 15.0 | 8.67 | 0.51 | - | ||
| 2021/10 | 3.21 | 9.06 | 14.5 | 26.05 | 14.68 | 8.68 | 0.51 | - | ||
| 2021/9 | 2.95 | 17.17 | 33.37 | 22.84 | 14.7 | 8.55 | 0.61 | - | ||
| 2021/8 | 2.51 | -18.49 | -7.72 | 19.89 | 12.37 | 8.09 | 0.64 | - | ||
| 2021/7 | 3.09 | 23.8 | 29.04 | 17.38 | 16.03 | 8.16 | 0.64 | - | ||
| 2021/6 | 2.49 | -3.46 | -3.47 | 14.29 | 13.56 | 7.91 | 0.63 | - | ||
| 2021/5 | 2.58 | -8.89 | -11.19 | 11.8 | 17.96 | 7.63 | 0.65 | - | ||
| 2021/4 | 2.83 | 28.07 | 48.07 | 9.22 | 29.91 | 6.88 | 0.73 | - | ||
| 2021/3 | 2.21 | 20.59 | 26.29 | 6.38 | 23.2 | 6.38 | 0.68 | - | ||
| 2021/2 | 1.83 | -21.43 | 0.51 | 4.17 | 21.63 | 7.32 | 0.6 | - | ||
| 2021/1 | 2.34 | -25.84 | 45.67 | 2.34 | 45.67 | 7.61 | 0.57 | - | ||
| 2020/12 | 3.15 | 48.34 | 88.54 | 27.99 | 14.4 | 8.08 | 0.44 | 瓦斯桶開關受客戶急單影響較去年同期成長90%；戶外烤肉爐則受COVID-19疫情影響，美國在家聚會用餐增加，銷售較去年同期成長74% | ||
| 2020/11 | 2.12 | -24.36 | 13.37 | 24.84 | 8.97 | 7.14 | 0.5 | - | ||
| 2020/10 | 2.81 | 27.03 | 59.59 | 22.72 | 8.57 | 7.74 | 0.46 | 瓦斯桶開關受客戶急單影響較去年同期成長66%；戶外烤肉爐則受COVID-19疫情影響，美國在家聚會用餐增加，銷售較去年同期成長47% | ||
| 2020/9 | 2.21 | -18.93 | 18.23 | 19.91 | 3.89 | 7.33 | 0.48 | - | ||
| 2020/8 | 2.73 | 13.98 | 21.85 | 17.7 | 2.34 | 7.7 | 0.45 | - | ||
| 2020/7 | 2.39 | -7.39 | 0.64 | 14.97 | -0.55 | 7.88 | 0.44 | - | ||
| 2020/6 | 2.58 | -11.18 | 8.07 | 12.58 | -0.77 | 7.4 | 0.39 | - | ||
| 2020/5 | 2.91 | 51.91 | 12.5 | 10.0 | -2.82 | 6.57 | 0.44 | - | ||
| 2020/4 | 1.91 | 9.23 | -18.22 | 7.09 | -7.96 | 5.49 | 0.52 | - | ||
| 2020/3 | 1.75 | -4.01 | -13.31 | 5.18 | -3.49 | 5.18 | 0.67 | - | ||
| 2020/2 | 1.83 | 13.86 | 15.98 | 3.43 | 2.42 | 5.1 | 0.68 | - | ||
| 2020/1 | 1.6 | -4.02 | -9.6 | 1.6 | -9.6 | 0.0 | N/A | - | ||
| 2019/12 | 1.67 | -10.79 | -4.33 | 24.46 | -3.85 | 0.0 | N/A | - |
