損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.99 | -12.44 | 20.19 | -14.38 | 8.17 | -5.55 | 0.35 | 250.0 | 0.09 | 80.0 | 0.09 | 12.5 | 0 | 0 | 0.39 | -7.14 | 0.07 | -46.15 | -0.01 | 0 | 0 | 0 | 0.21 | -75.86 | 1.45 | 15.08 | 2.08 | -3.26 | 1.93 | -8.53 | 0.18 | 350.0 | 8.47 | 329.95 | 6.31 | -8.68 | 1.37 | -43.62 | 0.00 | 0 | 30 | 0.0 | 3.94 | -1.01 |
| 2022 (9) | 33.11 | 3.11 | 23.58 | 0.81 | 8.65 | 5.36 | 0.1 | 900.0 | 0.05 | 150.0 | 0.08 | 14.29 | 0 | 0 | 0.42 | 0.0 | 0.13 | 30.0 | -0.01 | 0 | 0 | 0 | 0.87 | 0 | 1.26 | 88.06 | 2.15 | 80.67 | 2.11 | 91.82 | 0.04 | 0.0 | 1.97 | -36.04 | 6.91 | 92.48 | 2.43 | 97.56 | 0.00 | 0 | 30 | 0.0 | 3.98 | 38.68 |
| 2021 (8) | 32.11 | 14.72 | 23.39 | 16.83 | 8.21 | 12.47 | 0.01 | 0.0 | 0.02 | 100.0 | 0.07 | -12.5 | 0 | 0 | 0.42 | -23.64 | 0.1 | 11.11 | 0.06 | 0 | 0 | 0 | -0.12 | 0 | 0.67 | 139.29 | 1.19 | 26.6 | 1.1 | 27.91 | 0.04 | 300.0 | 3.08 | 156.67 | 3.59 | 26.86 | 1.23 | -25.9 | 0.00 | 0 | 30 | 0.0 | 2.87 | 9.13 |
| 2020 (7) | 27.99 | 14.53 | 20.02 | 16.8 | 7.3 | 3.25 | 0.01 | -50.0 | 0.01 | 0 | 0.08 | -38.46 | 0 | 0 | 0.55 | 52.78 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0.28 | 21.74 | 0.94 | 104.35 | 0.86 | 62.26 | 0.01 | 0 | 1.20 | 73.91 | 2.83 | 49.74 | 1.66 | 93.02 | 0.00 | 0 | 30 | 7.14 | 2.63 | 9.58 |
| 2019 (6) | 24.44 | -3.86 | 17.14 | -6.34 | 7.07 | 0.43 | 0.02 | -81.82 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.36 | -5.26 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.23 | -69.33 | 0.46 | -45.24 | 0.53 | -39.77 | 0 | 0 | 0.69 | -45.67 | 1.89 | -43.92 | 0.86 | 132.43 | 0.00 | 0 | 28 | 7.69 | 2.4 | 118.18 |
| 2018 (5) | 25.42 | 1.97 | 18.3 | 6.33 | 7.04 | -5.63 | 0.11 | 175.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.38 | 40.74 | 0.1 | -76.19 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.75 | -75.33 | 0.84 | -74.55 | 0.88 | -62.87 | 0.01 | -66.67 | 1.27 | 54.88 | 3.37 | -66.27 | 0.37 | 0 | 0.00 | 0 | 26 | 8.33 | 1.1 | -68.75 |
| 2017 (4) | 24.93 | 1.38 | 17.21 | 2.99 | 7.46 | 9.22 | 0.04 | 33.33 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.27 | 8.0 | 0.42 | 82.61 | 0.09 | 0 | 2.68 | 0 | -0.32 | 0 | 3.04 | 0 | 3.3 | 816.67 | 2.37 | 347.17 | 0.03 | -40.0 | 0.82 | -93.52 | 9.99 | 350.0 | -1.91 | 0 | 0.00 | 0 | 24 | 0.0 | 3.52 | 417.65 |
| 2016 (3) | 24.59 | -3.0 | 16.71 | -0.65 | 6.83 | -19.65 | 0.03 | 200.0 | 0.07 | -61.11 | 0 | 0 | 0 | 0 | 0.25 | 38.89 | 0.23 | 109.09 | -0.06 | 0 | -0.59 | 0 | -0.43 | 0 | -0.69 | 0 | 0.36 | -42.86 | 0.53 | -11.67 | 0.05 | -64.29 | 12.65 | -41.68 | 2.22 | -20.43 | 3.49 | 11533.33 | 0.00 | 0 | 24 | 14.29 | 0.68 | -42.86 |
| 2015 (2) | 25.35 | 3.72 | 16.82 | 0.3 | 8.5 | -12.01 | 0.01 | 0 | 0.18 | -40.0 | 0 | 0 | 0 | 0 | 0.18 | -37.93 | 0.11 | -54.17 | 0.69 | -82.35 | 0 | 0 | 0.12 | -69.23 | 0.59 | -86.28 | 0.63 | -72.73 | 0.6 | -74.36 | 0.14 | 75.0 | 21.69 | 499.17 | 2.79 | -78.67 | 0.03 | 0 | 0.00 | 0 | 21 | 16.67 | 1.19 | -61.49 |
| 2014 (1) | 24.44 | -14.37 | 16.77 | -18.63 | 9.66 | 5.81 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.29 | 45.0 | 0.24 | 166.67 | 3.91 | 0 | 0 | 0 | 0.39 | 50.0 | 4.3 | 2050.0 | 2.31 | 0 | 2.34 | 0 | 0.08 | 0 | 3.62 | 0 | 13.08 | 0 | -5.60 | 0 | 0.00 | 0 | 18 | 12.5 | 3.09 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.22 | -5.63 | 11.38 | 5.87 | -3.77 | 14.2 | 1.81 | -19.91 | -9.95 | 0.01 | -50.0 | -80.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -111.32 | -117.65 | 0.49 | -44.32 | -14.04 | 0.5 | -43.18 | 16.28 | 0 | -100.0 | -100.0 | 0.10 | -91.87 | -99.63 | 1.43 | -50.52 | 0.7 | 1.60 | 60.0 | 515.38 | 4.32 | 30.12 | -20.59 | 35 | 16.67 | 16.67 | 0.91 | -30.53 | -12.5 |
| 24Q2 (19) | 8.71 | 33.79 | 8.88 | 6.1 | 30.9 | 11.72 | 2.26 | 16.49 | -5.44 | 0.02 | 0.0 | -83.33 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.42 | 0 | 7.69 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -55.0 | -57.14 | 0.53 | 165.0 | -60.45 | 0.88 | 780.0 | -40.94 | 0.88 | 576.92 | -38.89 | 0.01 | 0 | -50.0 | 1.23 | 0 | -15.75 | 2.89 | 572.09 | -39.03 | 1.00 | 600.0 | 244.83 | 3.32 | 672.09 | -17.41 | 30 | 0.0 | 0.0 | 1.31 | 142.59 | -33.16 |
| 24Q1 (18) | 6.51 | -18.52 | 16.04 | 4.66 | -16.79 | 16.79 | 1.94 | 2.11 | 3.19 | 0.02 | -66.67 | -83.33 | 0.01 | 0.0 | -66.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.2 | 176.92 | 433.33 | 0.2 | 186.96 | 1900.0 | 0.1 | -61.54 | 140.0 | 0.13 | -51.85 | 159.09 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.43 | -52.22 | 160.56 | -0.20 | -113.99 | 69.7 | 0.43 | -93.22 | 160.56 | 30 | 0.0 | 0.0 | 0.54 | -23.94 | 145.45 |
| 23Q4 (17) | 7.99 | 8.27 | 22.92 | 5.6 | 8.95 | 20.69 | 1.9 | -5.47 | -5.0 | 0.06 | 20.0 | -14.29 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -75.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.26 | -181.25 | 23.53 | -0.23 | -167.65 | 4.17 | 0.26 | -54.39 | 170.27 | 0.27 | -37.21 | 179.41 | 0 | -100.0 | 0 | 0.04 | -99.85 | 0 | 0.90 | -36.62 | 180.36 | 1.43 | 450.0 | 593.1 | 6.34 | 16.54 | -8.65 | 30 | 0.0 | 0.0 | 0.71 | -31.73 | 610.0 |
| 23Q3 (16) | 7.38 | -7.75 | -10.33 | 5.14 | -5.86 | -10.45 | 2.01 | -15.9 | -12.23 | 0.05 | -58.33 | 150.0 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 52.38 | -56.16 | 0.34 | -74.63 | -45.16 | 0.57 | -61.74 | -31.33 | 0.43 | -70.14 | -48.81 | 0.15 | 650.0 | 0 | 26.86 | 1739.73 | 22283.33 | 1.42 | -70.04 | -48.36 | 0.26 | -10.34 | -58.73 | 5.44 | 35.32 | -32.59 | 30 | 0.0 | 0.0 | 1.04 | -46.94 | -20.0 |
| 23Q2 (15) | 8.0 | 42.6 | -20.16 | 5.46 | 36.84 | -22.99 | 2.39 | 27.13 | -0.83 | 0.12 | 0.0 | 1100.0 | 0.03 | 0.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.39 | 0 | -7.14 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.21 | 450.0 | -32.26 | 1.34 | 13300.0 | 86.11 | 1.49 | 696.0 | 20.16 | 1.44 | 754.55 | 19.01 | 0.02 | 0 | 100.0 | 1.46 | 0 | 114.71 | 4.74 | 767.61 | 19.4 | 0.29 | 143.94 | -79.29 | 4.02 | 666.2 | -24.44 | 30 | 0.0 | 0.0 | 1.96 | 790.91 | 15.29 |
| 23Q1 (14) | 5.61 | -13.69 | -32.89 | 3.99 | -14.01 | -34.8 | 1.88 | -6.0 | -3.59 | 0.12 | 71.43 | 0 | 0.03 | 50.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.06 | 82.35 | -135.29 | 0.01 | 104.17 | -93.33 | -0.25 | 32.43 | -155.56 | -0.22 | 35.29 | -153.66 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.71 | 36.61 | -152.59 | -0.66 | -127.59 | -189.19 | -0.71 | -110.23 | -152.59 | 30 | 0.0 | 0.0 | 0.22 | 120.0 | -75.0 |
| 22Q4 (13) | 6.5 | -21.02 | -29.5 | 4.64 | -19.16 | -31.56 | 2.0 | -12.66 | -9.91 | 0.07 | 250.0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 127.59 | -0.01 | 0 | -114.29 | 0 | 0 | 0 | -0.34 | -146.58 | -950.0 | -0.24 | -138.71 | -340.0 | -0.37 | -144.58 | -215.62 | -0.34 | -140.48 | -209.68 | 0 | 0 | 0 | 0.00 | -100.0 | -100.0 | -1.12 | -140.73 | -209.8 | -0.29 | -146.03 | -148.33 | 6.94 | -14.0 | 92.78 | 30 | 0.0 | 0.0 | 0.1 | -92.31 | -86.84 |
| 22Q3 (12) | 8.23 | -17.86 | -4.41 | 5.74 | -19.04 | -7.57 | 2.29 | -4.98 | 6.51 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -50.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.73 | 135.48 | 0 | 0.62 | -13.89 | 0 | 0.83 | -33.06 | 232.0 | 0.84 | -30.58 | 281.82 | 0 | -100.0 | -100.0 | 0.12 | -82.35 | -95.04 | 2.75 | -30.73 | 281.94 | 0.63 | -55.0 | 0.0 | 8.07 | 51.69 | 211.58 | 30 | 0.0 | 0.0 | 1.3 | -23.53 | 91.18 |
| 22Q2 (11) | 10.02 | 19.86 | 27.16 | 7.09 | 15.85 | 23.09 | 2.41 | 23.59 | 15.87 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.42 | 0 | 0.0 | 0.01 | 0.0 | -96.97 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.31 | 82.35 | 410.0 | 0.72 | 380.0 | 12.5 | 1.24 | 175.56 | 82.35 | 1.21 | 195.12 | 86.15 | 0.01 | -66.67 | 0 | 0.68 | -90.54 | 0 | 3.97 | 194.07 | 85.51 | 1.40 | 89.19 | 4566.67 | 5.32 | 294.07 | 184.49 | 30 | 0.0 | 0.0 | 1.7 | 93.18 | 63.46 |
| 22Q1 (10) | 8.36 | -9.33 | 30.63 | 6.12 | -9.73 | 31.9 | 1.95 | -12.16 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 103.45 | -50.0 | -0.01 | -114.29 | 0 | 0 | 0 | 0 | 0.17 | 325.0 | 342.86 | 0.15 | 50.0 | 314.29 | 0.45 | 40.62 | 850.0 | 0.41 | 32.26 | 612.5 | 0.03 | 0 | 0.0 | 7.19 | 726.44 | 0 | 1.35 | 32.35 | 600.0 | 0.74 | 23.33 | 2566.67 | 1.35 | -62.5 | 600.0 | 30 | 0.0 | 0.0 | 0.88 | 15.79 | 125.64 |
| 21Q4 (9) | 9.22 | 7.08 | 14.25 | 6.78 | 9.18 | 13.95 | 2.22 | 3.26 | 7.77 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.29 | -825.0 | -1550.0 | 0.07 | 800.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 130.77 | 0.1 | 0 | 42.86 | 0.32 | 28.0 | 166.67 | 0.31 | 40.91 | 210.0 | 0 | -100.0 | -100.0 | 0.87 | -64.05 | -79.04 | 1.02 | 41.67 | 200.0 | 0.60 | -4.76 | 566.67 | 3.60 | 39.0 | 26.76 | 30 | 0.0 | 0.0 | 0.76 | 11.76 | 49.02 |
| 21Q3 (8) | 8.61 | 9.26 | 17.3 | 6.21 | 7.81 | 20.58 | 2.15 | 3.37 | 18.78 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -87.88 | 300.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.25 | -63.24 | 19.05 | 0.22 | -66.15 | 22.22 | 0.01 | 0 | 0 | 2.42 | 0 | 414.89 | 0.72 | -66.36 | 20.0 | 0.63 | 2000.0 | -35.05 | 2.59 | 38.5 | 3.19 | 30 | 0.0 | 0.0 | 0.68 | -34.62 | 6.25 |
| 21Q2 (7) | 7.88 | 23.12 | 6.49 | 5.76 | 24.14 | 12.28 | 2.08 | 18.18 | 10.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.42 | 0 | 16.67 | 0.33 | 1550.0 | 3200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -42.86 | 0 | 0.64 | 1014.29 | 82.86 | 0.68 | 1233.33 | -8.11 | 0.65 | 912.5 | -8.45 | 0 | -100.0 | 0 | 0.00 | 0 | -100.0 | 2.14 | 892.59 | -16.41 | 0.03 | 200.0 | -97.09 | 1.87 | 792.59 | -10.95 | 30 | 0.0 | 7.14 | 1.04 | 166.67 | -11.11 |
| 21Q1 (6) | 6.4 | -20.69 | 23.55 | 4.64 | -22.02 | 22.43 | 1.76 | -14.56 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 46.15 | 0 | -0.07 | -200.0 | -450.0 | -0.06 | -150.0 | 53.85 | -0.08 | -180.0 | 38.46 | 0.03 | 200.0 | 0 | 0.00 | -100.0 | 0 | -0.27 | -179.41 | 41.3 | -0.03 | -133.33 | 93.02 | -0.27 | -109.51 | 41.3 | 30 | 0.0 | 7.14 | 0.39 | -23.53 | 30.0 |
| 20Q4 (5) | 8.07 | 9.95 | 51.98 | 5.95 | 15.53 | 59.09 | 2.06 | 13.81 | 27.16 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 2100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 13.33 | -30.0 | 0.07 | 143.75 | 153.85 | 0.12 | -42.86 | 163.16 | 0.1 | -44.44 | 166.67 | 0.01 | 0 | 0 | 4.15 | 782.98 | 0 | 0.34 | -43.33 | 164.15 | 0.09 | -90.72 | 250.0 | 2.84 | 13.15 | 49.47 | 30 | 0.0 | 7.14 | 0.51 | -20.31 | 82.14 |
| 20Q3 (4) | 7.34 | -0.81 | 0.0 | 5.15 | 0.39 | 0.0 | 1.81 | -4.23 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | -0.16 | -145.71 | 0.0 | 0.21 | -71.62 | 0.0 | 0.18 | -74.65 | 0.0 | 0 | 0 | 0.0 | 0.47 | -7.84 | 0.0 | 0.60 | -76.56 | 0.0 | 0.97 | -5.83 | 0.0 | 2.51 | 19.52 | 0.0 | 30 | 7.14 | 0.0 | 0.64 | -45.3 | 0.0 |
| 20Q2 (3) | 7.4 | 42.86 | 0.0 | 5.13 | 35.36 | 0.0 | 1.89 | 22.73 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.36 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.35 | 1650.0 | 0.0 | 0.74 | 669.23 | 0.0 | 0.71 | 646.15 | 0.0 | 0 | 0 | 0.0 | 0.51 | 0 | 0.0 | 2.56 | 656.52 | 0.0 | 1.03 | 339.53 | 0.0 | 2.10 | 556.52 | 0.0 | 28 | 0.0 | 0.0 | 1.17 | 290.0 | 0.0 |
| 20Q1 (2) | 5.18 | -2.45 | 0.0 | 3.79 | 1.34 | 0.0 | 1.54 | -4.94 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 115.38 | 0.0 | -0.13 | 31.58 | 0.0 | -0.13 | 13.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.46 | 13.21 | 0.0 | -0.43 | -616.67 | 0.0 | -0.46 | -124.21 | 0.0 | 28 | 0.0 | 0.0 | 0.3 | 7.14 | 0.0 |
| 19Q4 (1) | 5.31 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.53 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 1.90 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 |
