玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1950.00.0-0.4131.6729.31-0.4011.1121.57-1.89-27.7-156.087.37-9.689.8411.02-1.61353.33-7.7730.1364.98-10.7725.4235.82-0.5737.3661.74-0.7933.0530.09-7.8946.5467.37-10.7725.4235.826.52-11.090.67
24Q3 (19)1950.00.0-0.60-53.85-110.79-0.45-9.7687.57-1.48-68.18-137.478.1622.717.9411.20-6.233.17-11.12-11.6539.47-14.44-24.91-110.05-0.91-37.8834.53-1.18-53.25-110.87-14.76-53.11-106.75-14.44-24.91-110.057.60-17.55-18.94
24Q2 (18)1950.00.0-0.3918.7565.79-0.41-28.1228.07-0.88-83.3345.346.65-7.51-9.0311.94-4.25115.14-9.96-20.5834.13-11.5611.8962.06-0.66-11.8640.0-0.7718.0965.47-9.6423.3768.28-11.5611.8962.06-0.1817.994.56
24Q1 (17)1950.00.0-0.4817.24-2.13-0.3237.2530.43-0.48-114.24-2.137.197.15-7.9412.47386.6790.09-8.2662.7826.25-13.1221.81-11.47-0.5960.432.18-0.9416.81-2.17-12.5847.97-8.26-13.1221.81-11.47-2.04-46.6061.58
23Q4 (16)1950.00.0-0.58-110.431.69-0.5185.91-8.513.37-14.68351.496.71-11.24-18.57-4.35-151.72-186.83-22.19-20.79-103.02-16.78-111.68-19.43-1.49-7.19-65.56-1.13-110.412.59-24.18-111.06-73.33-16.78-111.68-19.43-3.91238.65-224.59
23Q3 (15)1950.00.05.56587.722085.71-3.62-535.09-828.213.95345.34626.677.563.42-18.098.4151.53-20.44-18.37-21.49-148.92143.64571.412530.46-1.39-26.36-104.4110.86587.02074.55218.66819.514490.76143.64571.412530.46-1.49222.59-279.50
23Q2 (14)1950.00.0-1.14-142.55-185.0-0.57-23.91-23.91-1.61-242.55-242.557.31-6.46.45.55-15.4-16.16-15.12-35.0-2.65-30.47-158.88-166.81-1.1-26.44-8.91-2.23-142.39-185.9-30.39-161.53-131.98-30.47-158.88-166.81-5.81-61.11-10.89
23Q1 (13)1950.00.0-0.4720.34-571.43-0.462.13-170.59-0.4764.93-571.437.81-5.22-14.836.5630.94-51.87-11.20-2.47-182.83-11.7716.23-684.67-0.873.33-141.67-0.9220.69-557.14-11.6216.7-524.73-11.7716.23-684.67-7.97-45.18-9.19
22Q4 (12)1950.00.0-0.59-110.71-5800.0-0.47-20.51-2450.0-1.34-78.67-368.08.24-10.73-16.775.01-52.6-67.78-10.93-48.1-4454.17-14.05-137.73-4744.83-0.9-32.35-4400.0-1.16-110.91-3766.67-13.95-180.12-1522.09-14.05-137.73-4744.8311.81-40.35-2.65
22Q3 (11)1950.00.0-0.2830.0-300.0-0.3915.22-143.75-0.75-59.57-244.239.2334.35-4.8510.5759.67-37.86-7.3849.9-7480.0-5.9148.25-299.32-0.6832.67-6900.0-0.5529.49-292.86-4.9861.98-351.52-5.9148.25-299.324.64-220.72-77.69
22Q2 (10)1950.00.0-0.40-471.43-202.56-0.46-170.59-209.52-0.47-571.43-179.666.87-25.08-33.376.62-51.43-74.82-14.73-271.97-243.99-11.42-661.33-253.08-1.01-180.56-196.19-0.78-457.14-201.3-13.10-604.3-234.64-11.42-661.33-253.08-16.22-535.72-560.29
22Q1 (9)1950.00.0-0.07-600.0-135.0-0.17-950.0-180.95-0.07-114.0-135.09.17-7.37-11.5713.63-12.35-33.02-3.96-1550.0-182.16-1.50-417.24-140.0-0.36-1700.0-172.0-0.14-366.67-135.9-1.86-116.28-139.32-1.50-417.24-140.0-2.66-257.14-418.75
21Q4 (8)1950.00.0-0.0185.71-101.010.02112.5-97.370.50-3.85-88.899.92.06-18.5915.55-8.58-50.96-0.24-340.0-101.47-0.2980.41-101.81-0.02-300.0-101.01-0.0378.57-101.55-0.86-143.43-104.3-0.2980.41-101.81-1.93-16.12-12.80
21Q3 (7)1950.00.0-0.07-117.95-103.24-0.16-138.1-112.80.52-11.86-85.199.7-5.92-30.6617.01-35.3-49.440.10-99.02-99.54-1.48-119.84-104.90.01-99.05-99.67-0.14-118.18-103.321.98-79.65-94.27-1.48-119.84-104.9-3.25-11.48-19.05
21Q2 (6)1950.00.00.3995.0-59.790.42100.0-56.70.59195.0-56.310.31-0.58-20.9426.2929.19-14.9210.23112.24-44.377.4698.93-48.591.05110.0-56.250.7797.44-59.269.73105.71-46.777.4698.93-48.59-7.657.6013.81
21Q1 (5)1950.00.00.20-79.8-47.370.21-72.37-44.740.20-95.56-47.3710.37-14.72-11.2920.35-35.82-2.34.82-70.43-41.293.75-76.53-41.040.5-74.75-47.920.39-79.9-47.34.73-76.34-41.683.75-76.53-41.04--0.00
20Q4 (4)1950.00.00.99-54.170.00.76-39.20.04.5028.210.012.16-13.080.031.71-5.740.016.30-25.330.015.98-47.050.01.98-35.080.01.94-54.030.019.99-42.160.015.98-47.050.0--0.00
20Q3 (3)1950.00.02.16122.680.01.2528.870.03.51160.00.013.997.290.033.648.870.021.8318.710.030.18107.990.03.0527.080.04.22123.280.034.5689.060.030.18107.990.0--0.00
20Q2 (2)1950.00.00.97155.260.00.97155.260.01.35255.260.013.0411.550.030.9048.340.018.39124.00.014.51128.140.02.4150.00.01.89155.410.018.28125.40.014.51128.140.0--0.00
20Q1 (1)1950.00.00.380.00.00.380.00.00.380.00.011.690.00.020.830.00.08.210.00.06.360.00.00.960.00.00.740.00.08.110.00.06.360.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/22.12-9.6819.174.47-4.327.42N/A-
2025/12.35-20.55-18.782.35-18.787.51N/A-
2024/122.9633.9225.4229.14-1.587.370.96-
2024/112.21-0.214.1426.19-3.917.20.98-
2024/102.21-20.54-10.1123.98-4.597.820.9-
2024/92.78-1.334.721.77-3.998.160.91-
2024/82.8210.3811.618.99-5.157.610.97-
2024/72.5614.587.8816.17-7.577.011.06-
2024/62.230.05-17.2713.61-9.996.611.16-
2024/52.233.75-9.1711.38-8.416.711.14-
2024/42.15-7.88-0.749.15-8.226.261.22-
2024/32.3331.09-12.457.0-10.37.01.0-
2024/21.78-38.45-27.934.67-9.187.030.99-
2024/12.8922.688.122.898.127.370.95-
2023/122.3611.2-10.6829.61-11.816.941.08-
2023/112.12-13.87-20.8927.25-11.917.241.04-
2023/102.46-7.44-15.6725.14-11.057.650.98-
2023/92.665.15-17.3722.68-10.527.551.15-
2023/82.536.7-15.1220.02-9.537.591.15-
2023/72.37-12.14-23.5317.49-8.667.521.16-
2023/62.79.86-1.6715.12-5.797.311.14-
2023/52.4513.389.5312.42-6.637.281.15-
2023/42.16-18.7514.419.97-9.917.31.15-
2023/32.667.91-12.297.81-14.927.811.14-
2023/22.47-7.65-5.575.14-16.227.781.14-
2023/12.671.33-24.132.67-24.137.991.11-
2022/122.64-1.51-22.8633.58-16.638.231.16-
2022/112.68-8.18-16.4730.94-16.068.811.08-
2022/102.92-9.3-10.7428.26-16.029.111.05-
2022/93.228.01-12.1225.34-16.589.291.08-
2022/82.98-3.85-6.6422.13-17.28.821.14-
2022/73.112.968.6119.15-18.638.081.25-
2022/62.7422.39-11.0916.05-22.396.871.42-
2022/52.2418.43-50.6613.31-24.367.171.37係因集團受疫情影響
2022/41.89-37.71-29.4111.07-15.227.541.3-
2022/33.0416.18-6.329.18-11.559.181.03-
2022/22.61-25.81-4.646.14-13.939.560.99-
2022/13.523.03-19.733.52-19.7310.150.93-
2021/123.426.65-15.0240.28-20.819.91.01-
2021/113.21-1.88-15.4736.86-21.3110.140.98-
2021/103.27-10.71-22.3433.65-21.8210.120.98-
2021/93.6614.75-22.5630.38-21.779.71.05-
2021/83.1911.85-29.3726.72-21.669.131.11-
2021/72.85-7.53-39.6423.53-20.4810.480.97-
2021/63.08-32.08-30.7620.68-16.8410.311.0-
2021/54.5469.444.5217.6-13.810.460.99-
2021/42.68-17.33-38.8613.05-18.768.661.19-
2021/33.2418.26-28.5410.37-11.2110.371.06-
2021/22.74-37.55-18.947.13-0.2111.160.99-
2021/14.399.0716.64.3916.612.210.9-
2020/124.036.0813.1550.8725.4112.030.91-
2020/113.79-9.8514.4546.8426.5912.730.86-
2020/104.21-10.9518.6143.0527.7813.450.81-
2020/94.734.6517.2938.8428.8613.970.72-
2020/84.52-4.426.6934.1130.6513.70.73-
2020/74.736.0548.7229.5931.2713.530.74-
2020/64.462.5347.7624.8728.4113.180.75-
2020/54.34-0.8933.3720.4124.8413.270.74-
2020/44.38-3.3853.5516.0722.720.0N/A受新冠肺炎影響致營收增加
2020/34.5434.1531.8711.6914.120.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1950.0-1.890-1.58029.37-0.0311.63171.1-9.320-12.540-2.740-3.330-3.680
2023 (9)1950.03.370-5.15029.38-12.354.29-53.52-16.53022.420-4.86011.7806.590
2022 (8)1950.0-1.340-1.49033.52-16.789.23-53.59-8.820-7.830-2.960-2.680-2.630
2021 (7)1950.00.50-88.860.48-85.840.28-20.8219.89-32.673.83-76.792.45-85.841.54-81.641.6-84.890.99-88.75
2020 (6)1950.04.497383.333.382972.7350.8725.3929.5496.6716.502478.1217.307763.648.393126.9210.596129.418.87233.33
2019 (5)1950.00.0600.11040.5714.815.02-4.150.6400.2200.2600.1700.120
2018 (4)1950.0-0.080-0.05035.34-5.115.67-8.79-0.300-0.720-0.110-0.180-0.160
2017 (3)1950.00.5800.432.3837.24-9.1917.1820.992.51617.142.6100.94571.431.2501.140
2016 (2)195-1.02-2.2600.4216.6741.01-8.3614.202.230.350.0-13.5700.14-6.67-5.110-4.430
2015 (1)1970.00.21-30.00.3616.1344.752.6113.8900.350-0.2800.150-0.1400.41-31.67

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。